Highlights

[INIX] QoQ TTM Result on 2019-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jan-2019  [#2]
Profit Trend QoQ -     -5.29%    YoY -     -142.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 5,010 5,276 6,913 8,730 10,007 9,448 7,469 -23.32%
  QoQ % -5.04% -23.68% -20.81% -12.76% 5.92% 26.50% -
  Horiz. % 67.08% 70.64% 92.56% 116.88% 133.98% 126.50% 100.00%
PBT -5,314 -6,186 -20,281 -19,238 -16,346 -16,140 -3,718 26.80%
  QoQ % 14.10% 69.50% -5.42% -17.69% -1.28% -334.10% -
  Horiz. % 142.93% 166.38% 545.48% 517.43% 439.64% 434.10% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -5,314 -6,186 -20,281 -19,238 -16,346 -16,140 -3,718 26.80%
  QoQ % 14.10% 69.50% -5.42% -17.69% -1.28% -334.10% -
  Horiz. % 142.93% 166.38% 545.48% 517.43% 439.64% 434.10% 100.00%
NP to SH -4,853 -5,675 -19,859 -19,313 -18,343 -18,142 -5,720 -10.35%
  QoQ % 14.48% 71.42% -2.83% -5.29% -1.11% -217.17% -
  Horiz. % 84.84% 99.21% 347.19% 337.64% 320.68% 317.17% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,324 11,462 27,194 27,968 26,353 25,588 11,187 -5.20%
  QoQ % -9.93% -57.85% -2.77% 6.13% 2.99% 128.73% -
  Horiz. % 92.29% 102.46% 243.09% 250.00% 235.57% 228.73% 100.00%
Net Worth 19,682 19,061 21,630 22,001 21,975 15,548 25,564 -15.95%
  QoQ % 3.26% -11.88% -1.69% 0.12% 41.33% -39.18% -
  Horiz. % 76.99% 74.56% 84.61% 86.06% 85.96% 60.82% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 19,682 19,061 21,630 22,001 21,975 15,548 25,564 -15.95%
  QoQ % 3.26% -11.88% -1.69% 0.12% 41.33% -39.18% -
  Horiz. % 76.99% 74.56% 84.61% 86.06% 85.96% 60.82% 100.00%
NOSH 298,225 271,140 263,140 259,140 259,140 259,140 255,640 10.79%
  QoQ % 9.99% 3.04% 1.54% 0.00% 0.00% 1.37% -
  Horiz. % 116.66% 106.06% 102.93% 101.37% 101.37% 101.37% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -106.07 % -117.25 % -293.37 % -220.37 % -163.35 % -170.83 % -49.78 % 65.36%
  QoQ % 9.54% 60.03% -33.13% -34.91% 4.38% -243.17% -
  Horiz. % 213.08% 235.54% 589.33% 442.69% 328.14% 343.17% 100.00%
ROE -24.66 % -29.77 % -91.81 % -87.78 % -83.47 % -116.68 % -22.38 % 6.66%
  QoQ % 17.16% 67.57% -4.59% -5.16% 28.46% -421.36% -
  Horiz. % 110.19% 133.02% 410.23% 392.23% 372.97% 521.36% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 1.68 1.95 2.63 3.37 3.86 3.65 2.92 -30.76%
  QoQ % -13.85% -25.86% -21.96% -12.69% 5.75% 25.00% -
  Horiz. % 57.53% 66.78% 90.07% 115.41% 132.19% 125.00% 100.00%
EPS -1.63 -2.09 -7.55 -7.45 -7.08 -7.00 -2.24 -19.05%
  QoQ % 22.01% 72.32% -1.34% -5.23% -1.14% -212.50% -
  Horiz. % 72.77% 93.30% 337.05% 332.59% 316.07% 312.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0660 0.0703 0.0822 0.0849 0.0848 0.0600 0.1000 -24.14%
  QoQ % -6.12% -14.48% -3.18% 0.12% 41.33% -40.00% -
  Horiz. % 66.00% 70.30% 82.20% 84.90% 84.80% 60.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,254
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 1.68 1.77 2.32 2.93 3.36 3.17 2.50 -23.22%
  QoQ % -5.08% -23.71% -20.82% -12.80% 5.99% 26.80% -
  Horiz. % 67.20% 70.80% 92.80% 117.20% 134.40% 126.80% 100.00%
EPS -1.63 -1.90 -6.66 -6.48 -6.15 -6.08 -1.92 -10.31%
  QoQ % 14.21% 71.47% -2.78% -5.37% -1.15% -216.67% -
  Horiz. % 84.90% 98.96% 346.88% 337.50% 320.31% 316.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0660 0.0639 0.0725 0.0738 0.0737 0.0521 0.0857 -15.94%
  QoQ % 3.29% -11.86% -1.76% 0.14% 41.46% -39.21% -
  Horiz. % 77.01% 74.56% 84.60% 86.11% 86.00% 60.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.0550 0.0550 0.0600 0.1000 0.0700 0.0650 0.0800 -
P/RPS 3.27 2.83 2.28 2.97 1.81 1.78 2.74 12.48%
  QoQ % 15.55% 24.12% -23.23% 64.09% 1.69% -35.04% -
  Horiz. % 119.34% 103.28% 83.21% 108.39% 66.06% 64.96% 100.00%
P/EPS -3.38 -2.63 -0.80 -1.34 -0.99 -0.93 -3.58 -3.75%
  QoQ % -28.52% -228.75% 40.30% -35.35% -6.45% 74.02% -
  Horiz. % 94.41% 73.46% 22.35% 37.43% 27.65% 25.98% 100.00%
EY -29.59 -38.05 -125.78 -74.53 -101.12 -107.71 -27.97 3.81%
  QoQ % 22.23% 69.75% -68.76% 26.30% 6.12% -285.09% -
  Horiz. % 105.79% 136.04% 449.70% 266.46% 361.53% 385.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.78 0.73 1.18 0.83 1.08 0.80 2.48%
  QoQ % 6.41% 6.85% -38.14% 42.17% -23.15% 35.00% -
  Horiz. % 103.75% 97.50% 91.25% 147.50% 103.75% 135.00% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/12/19 01/10/19 27/06/19 29/03/19 31/12/18 23/10/18 29/08/18 -
Price 0.0500 0.0550 0.0600 0.0750 0.0850 0.0750 0.0950 -
P/RPS 2.98 2.83 2.28 2.23 2.20 2.06 3.25 -5.60%
  QoQ % 5.30% 24.12% 2.24% 1.36% 6.80% -36.62% -
  Horiz. % 91.69% 87.08% 70.15% 68.62% 67.69% 63.38% 100.00%
P/EPS -3.07 -2.63 -0.80 -1.01 -1.20 -1.07 -4.25 -19.45%
  QoQ % -16.73% -228.75% 20.79% 15.83% -12.15% 74.82% -
  Horiz. % 72.24% 61.88% 18.82% 23.76% 28.24% 25.18% 100.00%
EY -32.55 -38.05 -125.78 -99.37 -83.28 -93.34 -23.55 24.01%
  QoQ % 14.45% 69.75% -26.58% -19.32% 10.78% -296.35% -
  Horiz. % 138.22% 161.57% 534.10% 421.95% 353.63% 396.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.78 0.73 0.88 1.00 1.25 0.95 -13.79%
  QoQ % -2.56% 6.85% -17.05% -12.00% -20.00% 31.58% -
  Horiz. % 80.00% 82.11% 76.84% 92.63% 105.26% 131.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

431  153  436  1189 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.18+0.015 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.16+0.015 
 ALAM 0.085+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers