Highlights

[MNC] QoQ TTM Result on 2018-07-31 [#1]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 20-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jul-2018  [#1]
Profit Trend QoQ -     18.41%    YoY -     -516.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Revenue 16,618 7,525 15,456 7,279 15,813 12,037 16,386 1.88%
  QoQ % 120.84% -51.31% 112.34% -53.97% 31.37% -26.54% -
  Horiz. % 101.42% 45.92% 94.32% 44.42% 96.50% 73.46% 100.00%
PBT -3,200 -1,025 -2,418 -1,557 -2,142 -1,422 -1,794 115.57%
  QoQ % -212.20% 57.61% -55.30% 27.31% -50.63% 20.74% -
  Horiz. % 178.37% 57.13% 134.78% 86.79% 119.40% 79.26% 100.00%
Tax -146 -164 111 -109 100 200 121 -
  QoQ % 10.98% -247.75% 201.83% -209.00% -50.00% 65.29% -
  Horiz. % -120.66% -135.54% 91.74% -90.08% 82.64% 165.29% 100.00%
NP -3,346 -1,189 -2,307 -1,666 -2,042 -1,222 -1,673 150.93%
  QoQ % -181.41% 48.46% -38.48% 18.41% -67.10% 26.96% -
  Horiz. % 200.00% 71.07% 137.90% 99.58% 122.06% 73.04% 100.00%
NP to SH -3,346 -1,189 -2,307 -1,666 -2,042 -1,222 -1,673 150.93%
  QoQ % -181.41% 48.46% -38.48% 18.41% -67.10% 26.96% -
  Horiz. % 200.00% 71.07% 137.90% 99.58% 122.06% 73.04% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 19,964 8,714 17,763 8,945 17,855 13,259 18,059 14.24%
  QoQ % 129.10% -50.94% 98.58% -49.90% 34.66% -26.58% -
  Horiz. % 110.55% 48.25% 98.36% 49.53% 98.87% 73.42% 100.00%
Net Worth 33,902 - 35,303 - 34,742 36,251 35,475 -5.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% -4.16% 2.19% -
  Horiz. % 95.57% 0.00% 99.51% 0.00% 97.93% 102.19% 100.00%
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Net Worth 33,902 - 35,303 - 34,742 36,251 35,475 -5.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% -4.16% 2.19% -
  Horiz. % 95.57% 0.00% 99.51% 0.00% 97.93% 102.19% 100.00%
NOSH 429,688 431,053 431,053 431,053 431,053 431,053 431,053 -0.42%
  QoQ % -0.32% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.68% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
NP Margin -20.13 % -15.80 % -14.93 % -22.89 % -12.91 % -10.15 % -10.21 % 146.21%
  QoQ % -27.41% -5.83% 34.78% -77.30% -27.19% 0.59% -
  Horiz. % 197.16% 154.75% 146.23% 224.19% 126.44% 99.41% 100.00%
ROE -9.87 % - % -6.53 % - % -5.88 % -3.37 % -4.72 % 166.21%
  QoQ % 0.00% 0.00% 0.00% 0.00% -74.48% 28.60% -
  Horiz. % 209.11% 0.00% 138.35% 0.00% 124.58% 71.40% 100.00%
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 3.87 1.75 3.59 1.69 3.67 2.79 3.80 2.45%
  QoQ % 121.14% -51.25% 112.43% -53.95% 31.54% -26.58% -
  Horiz. % 101.84% 46.05% 94.47% 44.47% 96.58% 73.42% 100.00%
EPS -0.78 -0.28 -0.54 -0.39 -0.47 -0.28 -0.39 150.93%
  QoQ % -178.57% 48.15% -38.46% 17.02% -67.86% 28.21% -
  Horiz. % 200.00% 71.79% 138.46% 100.00% 120.51% 71.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0789 - 0.0819 - 0.0806 0.0841 0.0823 -5.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% -4.16% 2.19% -
  Horiz. % 95.87% 0.00% 99.51% 0.00% 97.93% 102.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 0.94 0.43 0.88 0.41 0.90 0.68 0.93 1.43%
  QoQ % 118.60% -51.14% 114.63% -54.44% 32.35% -26.88% -
  Horiz. % 101.08% 46.24% 94.62% 44.09% 96.77% 73.12% 100.00%
EPS -0.19 -0.07 -0.13 -0.09 -0.12 -0.07 -0.10 134.41%
  QoQ % -171.43% 46.15% -44.44% 25.00% -71.43% 30.00% -
  Horiz. % 190.00% 70.00% 130.00% 90.00% 120.00% 70.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0193 - 0.0201 - 0.0198 0.0206 0.0202 -5.87%
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.88% 1.98% -
  Horiz. % 95.54% 0.00% 99.50% 0.00% 98.02% 101.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 -
Price 0.0450 0.0450 0.0600 0.0700 0.0700 0.0650 0.0600 -
P/RPS 1.16 2.58 1.67 4.15 1.91 2.33 1.58 -33.64%
  QoQ % -55.04% 54.49% -59.76% 117.28% -18.03% 47.47% -
  Horiz. % 73.42% 163.29% 105.70% 262.66% 120.89% 147.47% 100.00%
P/EPS -5.78 -16.31 -11.21 -18.11 -14.78 -22.93 -15.46 -72.91%
  QoQ % 64.56% -45.50% 38.10% -22.53% 35.54% -48.32% -
  Horiz. % 37.39% 105.50% 72.51% 117.14% 95.60% 148.32% 100.00%
EY -17.30 -6.13 -8.92 -5.52 -6.77 -4.36 -6.47 268.92%
  QoQ % -182.22% 31.28% -61.59% 18.46% -55.28% 32.61% -
  Horiz. % 267.39% 94.74% 137.87% 85.32% 104.64% 67.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.00 0.73 0.00 0.87 0.77 0.73 -27.99%
  QoQ % 0.00% 0.00% 0.00% 0.00% 12.99% 5.48% -
  Horiz. % 78.08% 0.00% 100.00% 0.00% 119.18% 105.48% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 25/02/19 - 28/11/18 - 27/08/18 - 24/05/18 -
Price 0.0500 0.0000 0.0500 0.0000 0.0650 0.0000 0.0650 -
P/RPS 1.29 0.00 1.39 0.00 1.77 0.00 1.71 -31.21%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.44% 0.00% 81.29% 0.00% 103.51% 0.00% 100.00%
P/EPS -6.42 0.00 -9.34 0.00 -13.72 0.00 -16.75 -72.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.33% -0.00% 55.76% -0.00% 81.91% -0.00% 100.00%
EY -15.57 0.00 -10.70 0.00 -7.29 0.00 -5.97 256.91%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 260.80% -0.00% 179.23% -0.00% 122.11% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.00 0.61 0.00 0.81 0.00 0.79 -25.95%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.75% 0.00% 77.22% 0.00% 102.53% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS