Highlights

[GREENYB] QoQ TTM Result on 2017-07-31 [#4]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 26-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jul-2017  [#4]
Profit Trend QoQ -     -87.80%    YoY -     -91.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 38,421 35,455 33,233 30,674 32,446 32,685 36,152 4.15%
  QoQ % 8.37% 6.69% 8.34% -5.46% -0.73% -9.59% -
  Horiz. % 106.28% 98.07% 91.93% 84.85% 89.75% 90.41% 100.00%
PBT -962 -1,027 -168 597 1,736 524 2,765 -
  QoQ % 6.33% -511.31% -128.14% -65.61% 231.30% -81.05% -
  Horiz. % -34.79% -37.14% -6.08% 21.59% 62.78% 18.95% 100.00%
Tax -593 108 -203 -376 75 38 -801 -18.21%
  QoQ % -649.07% 153.20% 46.01% -601.33% 97.37% 104.74% -
  Horiz. % 74.03% -13.48% 25.34% 46.94% -9.36% -4.74% 100.00%
NP -1,555 -919 -371 221 1,811 562 1,964 -
  QoQ % -69.21% -147.71% -267.87% -87.80% 222.24% -71.38% -
  Horiz. % -79.18% -46.79% -18.89% 11.25% 92.21% 28.62% 100.00%
NP to SH -1,555 -919 -371 221 1,811 562 1,964 -
  QoQ % -69.21% -147.71% -267.87% -87.80% 222.24% -71.38% -
  Horiz. % -79.18% -46.79% -18.89% 11.25% 92.21% 28.62% 100.00%
Tax Rate - % - % - % 62.98 % -4.32 % -7.25 % 28.97 % -
  QoQ % 0.00% 0.00% 0.00% 1,557.87% 40.41% -125.03% -
  Horiz. % 0.00% 0.00% 0.00% 217.40% -14.91% -25.03% 100.00%
Total Cost 39,976 36,374 33,604 30,453 30,635 32,123 34,188 11.02%
  QoQ % 9.90% 8.24% 10.35% -0.59% -4.63% -6.04% -
  Horiz. % 116.93% 106.39% 98.29% 89.08% 89.61% 93.96% 100.00%
Net Worth 55,067 54,733 55,067 55,868 57,269 56,335 57,436 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 55,067 54,733 55,067 55,868 57,269 56,335 57,436 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -4.05 % -2.59 % -1.12 % 0.72 % 5.58 % 1.72 % 5.43 % -
  QoQ % -56.37% -131.25% -255.56% -87.10% 224.42% -68.32% -
  Horiz. % -74.59% -47.70% -20.63% 13.26% 102.76% 31.68% 100.00%
ROE -2.82 % -1.68 % -0.67 % 0.40 % 3.16 % 1.00 % 3.42 % -
  QoQ % -67.86% -150.75% -267.50% -87.34% 216.00% -70.76% -
  Horiz. % -82.46% -49.12% -19.59% 11.70% 92.40% 29.24% 100.00%
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 11.51 10.62 9.96 9.19 9.72 9.79 10.83 4.15%
  QoQ % 8.38% 6.63% 8.38% -5.45% -0.72% -9.60% -
  Horiz. % 106.28% 98.06% 91.97% 84.86% 89.75% 90.40% 100.00%
EPS -0.47 -0.28 -0.11 0.07 0.54 0.17 0.59 -
  QoQ % -67.86% -154.55% -257.14% -87.04% 217.65% -71.19% -
  Horiz. % -79.66% -47.46% -18.64% 11.86% 91.53% 28.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1640 0.1650 0.1674 0.1716 0.1688 0.1721 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 11.51 10.62 9.96 9.19 9.72 9.79 10.83 4.15%
  QoQ % 8.38% 6.63% 8.38% -5.45% -0.72% -9.60% -
  Horiz. % 106.28% 98.06% 91.97% 84.86% 89.75% 90.40% 100.00%
EPS -0.47 -0.28 -0.11 0.07 0.54 0.17 0.59 -
  QoQ % -67.86% -154.55% -257.14% -87.04% 217.65% -71.19% -
  Horiz. % -79.66% -47.46% -18.64% 11.86% 91.53% 28.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1640 0.1650 0.1674 0.1716 0.1688 0.1721 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.1650 0.1850 0.2150 0.2100 0.2300 0.2400 0.2150 -
P/RPS 1.43 1.74 2.16 2.28 2.37 2.45 1.98 -19.55%
  QoQ % -17.82% -19.44% -5.26% -3.80% -3.27% 23.74% -
  Horiz. % 72.22% 87.88% 109.09% 115.15% 119.70% 123.74% 100.00%
P/EPS -35.41 -67.18 -193.41 317.13 42.39 142.52 36.53 -
  QoQ % 47.29% 65.27% -160.99% 648.12% -70.26% 290.15% -
  Horiz. % -96.93% -183.90% -529.46% 868.14% 116.04% 390.15% 100.00%
EY -2.82 -1.49 -0.52 0.32 2.36 0.70 2.74 -
  QoQ % -89.26% -186.54% -262.50% -86.44% 237.14% -74.45% -
  Horiz. % -102.92% -54.38% -18.98% 11.68% 86.13% 25.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.13 1.30 1.25 1.34 1.42 1.25 -13.86%
  QoQ % -11.50% -13.08% 4.00% -6.72% -5.63% 13.60% -
  Horiz. % 80.00% 90.40% 104.00% 100.00% 107.20% 113.60% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 23/03/17 20/12/16 -
Price 0.1600 0.1750 0.2000 0.1950 0.2100 0.2300 0.2300 -
P/RPS 1.39 1.65 2.01 2.12 2.16 2.35 2.12 -24.59%
  QoQ % -15.76% -17.91% -5.19% -1.85% -8.09% 10.85% -
  Horiz. % 65.57% 77.83% 94.81% 100.00% 101.89% 110.85% 100.00%
P/EPS -34.34 -63.55 -179.91 294.48 38.70 136.58 39.08 -
  QoQ % 45.96% 64.68% -161.09% 660.93% -71.66% 249.49% -
  Horiz. % -87.87% -162.62% -460.36% 753.53% 99.03% 349.49% 100.00%
EY -2.91 -1.57 -0.56 0.34 2.58 0.73 2.56 -
  QoQ % -85.35% -180.36% -264.71% -86.82% 253.42% -71.48% -
  Horiz. % -113.67% -61.33% -21.88% 13.28% 100.78% 28.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.07 1.21 1.16 1.22 1.36 1.34 -19.43%
  QoQ % -9.35% -11.57% 4.31% -4.92% -10.29% 1.49% -
  Horiz. % 72.39% 79.85% 90.30% 86.57% 91.04% 101.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

336  279  528  1132 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.090.00 
 SUPERMX 1.57+0.12 
 ICON 0.405+0.285 
 XDL 0.165+0.005 
 HSI-H8K 0.145-0.005 
 MYEG 1.15+0.04 
 HSI-C7K 0.39+0.015 
 THHEAVY 0.13-0.005 
 DGB 0.140.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers