Highlights

[FINTEC] QoQ TTM Result on 2014-06-30 [#1]

Stock [FINTEC]: FINTEC GLOBAL BERHAD
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     53.94%    YoY -     53.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 35,969 18,547 20,813 3,169 3,781 3,700 2,380 1,411.30%
  QoQ % 93.93% -10.89% 556.77% -16.19% 2.19% 55.46% -
  Horiz. % 1,511.30% 779.29% 874.50% 133.15% 158.87% 155.46% 100.00%
PBT -1,780 -1,695 -1,428 -1,178 -2,555 -709 -3,066 -41.94%
  QoQ % -5.01% -18.70% -21.22% 53.89% -260.37% 76.88% -
  Horiz. % 58.06% 55.28% 46.58% 38.42% 83.33% 23.12% 100.00%
Tax 0 0 0 -1 -1 -1 -72 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 98.61% -
  Horiz. % -0.00% -0.00% -0.00% 1.39% 1.39% 1.39% 100.00%
NP -1,780 -1,695 -1,428 -1,179 -2,556 -710 -3,138 -43.28%
  QoQ % -5.01% -18.70% -21.12% 53.87% -260.00% 77.37% -
  Horiz. % 56.72% 54.02% 45.51% 37.57% 81.45% 22.63% 100.00%
NP to SH -1,767 -1,672 -1,403 -1,150 -2,497 -645 -3,075 -42.54%
  QoQ % -5.68% -19.17% -22.00% 53.94% -287.13% 79.02% -
  Horiz. % 57.46% 54.37% 45.63% 37.40% 81.20% 20.98% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 37,749 20,242 22,241 4,348 6,337 4,410 5,518 584.11%
  QoQ % 86.49% -8.99% 411.52% -31.39% 43.70% -20.08% -
  Horiz. % 684.11% 366.84% 403.06% 78.80% 114.84% 79.92% 100.00%
Net Worth 33,446 - 32,160 - 31,988 21,481 21,942 52.43%
  QoQ % 0.00% 0.00% 0.00% 0.00% 48.91% -2.10% -
  Horiz. % 152.43% 0.00% 146.57% 0.00% 145.79% 97.90% 100.00%
Dividend
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 33,446 - 32,160 - 31,988 21,481 21,942 52.43%
  QoQ % 0.00% 0.00% 0.00% 0.00% 48.91% -2.10% -
  Horiz. % 152.43% 0.00% 146.57% 0.00% 145.79% 97.90% 100.00%
NOSH 437,777 423,725 423,725 407,500 407,500 384,285 397,500 10.13%
  QoQ % 3.32% 0.00% 3.98% 0.00% 6.04% -3.32% -
  Horiz. % 110.13% 106.60% 106.60% 102.52% 102.52% 96.68% 100.00%
Ratio Analysis
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -4.95 % -9.14 % -6.86 % -37.20 % -67.60 % -19.19 % -131.85 % -96.25%
  QoQ % 45.84% -33.24% 81.56% 44.97% -252.27% 85.45% -
  Horiz. % 3.75% 6.93% 5.20% 28.21% 51.27% 14.55% 100.00%
ROE -5.28 % - % -4.36 % - % -7.81 % -3.00 % -14.01 % -62.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% -160.33% 78.59% -
  Horiz. % 37.69% 0.00% 31.12% 0.00% 55.75% 21.41% 100.00%
Per Share
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 8.22 4.38 4.91 0.78 0.93 0.96 0.60 1,270.00%
  QoQ % 87.67% -10.79% 529.49% -16.13% -3.12% 60.00% -
  Horiz. % 1,370.00% 730.00% 818.33% 130.00% 155.00% 160.00% 100.00%
EPS -0.40 -0.39 -0.33 -0.28 -0.61 -0.17 -0.77 -48.05%
  QoQ % -2.56% -18.18% -17.86% 54.10% -258.82% 77.92% -
  Horiz. % 51.95% 50.65% 42.86% 36.36% 79.22% 22.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0764 - 0.0759 - 0.0785 0.0559 0.0552 38.41%
  QoQ % 0.00% 0.00% 0.00% 0.00% 40.43% 1.27% -
  Horiz. % 138.41% 0.00% 137.50% 0.00% 142.21% 101.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 3,010,657
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 1.19 0.62 0.69 0.11 0.13 0.12 0.08 1,387.50%
  QoQ % 91.94% -10.14% 527.27% -15.38% 8.33% 50.00% -
  Horiz. % 1,487.50% 775.00% 862.50% 137.50% 162.50% 150.00% 100.00%
EPS -0.06 -0.06 -0.05 -0.04 -0.08 -0.02 -0.10 -40.00%
  QoQ % 0.00% -20.00% -25.00% 50.00% -300.00% 80.00% -
  Horiz. % 60.00% 60.00% 50.00% 40.00% 80.00% 20.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0111 - 0.0107 - 0.0106 0.0071 0.0073 52.05%
  QoQ % 0.00% 0.00% 0.00% 0.00% 49.30% -2.74% -
  Horiz. % 152.05% 0.00% 146.58% 0.00% 145.21% 97.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
Date 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 30/01/14 31/10/13 -
Price 0.1450 0.1800 0.0850 0.0900 0.0850 0.1150 0.1300 -
P/RPS 1.76 4.11 1.73 11.57 9.16 11.94 21.71 -91.89%
  QoQ % -57.18% 137.57% -85.05% 26.31% -23.28% -45.00% -
  Horiz. % 8.11% 18.93% 7.97% 53.29% 42.19% 55.00% 100.00%
P/EPS -35.92 -45.62 -25.67 -31.89 -13.87 -68.52 -16.80 113.81%
  QoQ % 21.26% -77.72% 19.50% -129.92% 79.76% -307.86% -
  Horiz. % 213.81% 271.55% 152.80% 189.82% 82.56% 407.86% 100.00%
EY -2.78 -2.19 -3.90 -3.14 -7.21 -1.46 -5.95 -53.28%
  QoQ % -26.94% 43.85% -24.20% 56.45% -393.84% 75.46% -
  Horiz. % 46.72% 36.81% 65.55% 52.77% 121.18% 24.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.90 0.00 1.12 0.00 1.08 2.06 2.36 -19.49%
  QoQ % 0.00% 0.00% 0.00% 0.00% -47.57% -12.71% -
  Horiz. % 80.51% 0.00% 47.46% 0.00% 45.76% 87.29% 100.00%
Price Multiplier on Announcement Date
31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 CAGR
Date - - - - 19/06/14 28/03/14 05/12/13 -
Price 0.0000 0.0000 0.0000 0.0000 0.0800 0.0700 0.1000 -
P/RPS 0.00 0.00 0.00 0.00 8.62 7.27 16.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 18.57% -56.47% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 51.62% 43.53% 100.00%
P/EPS 0.00 0.00 0.00 0.00 -13.06 -41.71 -12.93 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 68.69% -222.58% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 101.01% 322.58% 100.00%
EY 0.00 0.00 0.00 0.00 -7.66 -2.40 -7.74 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -219.17% 68.99% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 98.97% 31.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 1.02 1.25 1.81 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -18.40% -30.94% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 56.35% 69.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

501  449  611  994 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.170.00 
 IRIS 0.39+0.02 
 PA-WB 0.13+0.02 
 PA 0.195+0.01 
 JAKS 0.69+0.015 
 DNEX 0.29+0.01 
 SCIB 3.02+0.48 
 KSTAR 0.12-0.025 
 VIVOCOM 0.945+0.11 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS