Highlights

[FINTEC] QoQ TTM Result on 2020-06-30 [#1]

Stock [FINTEC]: FINTEC GLOBAL BERHAD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     55.82%    YoY -     2,064.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 56,015 52,177 20,423 14,706 16,023 24,574 15,322 136.76%
  QoQ % 7.36% 155.48% 38.88% -8.22% -34.80% 60.38% -
  Horiz. % 365.59% 340.54% 133.29% 95.98% 104.58% 160.38% 100.00%
PBT 1,002,029 353,222 226,683 159,475 75,725 16,289 -39,745 -
  QoQ % 183.68% 55.82% 42.14% 110.60% 364.88% 140.98% -
  Horiz. % -2,521.14% -888.72% -570.34% -401.25% -190.53% -40.98% 100.00%
Tax 0 0 0 0 -6 -6 -6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% 100.00% 100.00%
NP 1,002,029 353,222 226,683 159,475 75,719 16,283 -39,751 -
  QoQ % 183.68% 55.82% 42.14% 110.61% 365.02% 140.96% -
  Horiz. % -2,520.76% -888.59% -570.26% -401.18% -190.48% -40.96% 100.00%
NP to SH 1,002,038 353,230 226,692 159,506 75,752 16,317 -39,715 -
  QoQ % 183.68% 55.82% 42.12% 110.56% 364.25% 141.09% -
  Horiz. % -2,523.07% -889.41% -570.80% -401.63% -190.74% -41.09% 100.00%
Tax Rate - % - % - % - % 0.01 % 0.04 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -75.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 25.00% 100.00% -
Total Cost -946,014 -301,045 -206,260 -144,769 -59,696 8,291 55,073 -
  QoQ % -214.24% -45.95% -42.48% -142.51% -820.01% -84.95% -
  Horiz. % -1,717.75% -546.63% -374.52% -262.87% -108.39% 15.05% 100.00%
Net Worth 1,074,632 504,135 334,404 281,873 204,279 175,414 130,889 305.42%
  QoQ % 113.16% 50.76% 18.64% 37.98% 16.45% 34.02% -
  Horiz. % 821.02% 385.16% 255.49% 215.35% 156.07% 134.02% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,074,632 504,135 334,404 281,873 204,279 175,414 130,889 305.42%
  QoQ % 113.16% 50.76% 18.64% 37.98% 16.45% 34.02% -
  Horiz. % 821.02% 385.16% 255.49% 215.35% 156.07% 134.02% 100.00%
NOSH 1,171,134 908,516 651,734 645,907 525,815 611,414 530,562 69.29%
  QoQ % 28.91% 39.40% 0.90% 22.84% -14.00% 15.24% -
  Horiz. % 220.73% 171.24% 122.84% 121.74% 99.11% 115.24% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1,788.86 % 676.97 % 1,109.94 % 1,084.42 % 472.56 % 66.26 % -259.44 % -
  QoQ % 164.25% -39.01% 2.35% 129.48% 613.19% 125.54% -
  Horiz. % -689.51% -260.94% -427.82% -417.98% -182.15% -25.54% 100.00%
ROE 93.24 % 70.07 % 67.79 % 56.59 % 37.08 % 9.30 % -30.34 % -
  QoQ % 33.07% 3.36% 19.79% 52.62% 298.71% 130.65% -
  Horiz. % -307.32% -230.95% -223.43% -186.52% -122.21% -30.65% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.78 5.74 3.13 2.28 3.05 4.02 2.89 39.73%
  QoQ % -16.72% 83.39% 37.28% -25.25% -24.13% 39.10% -
  Horiz. % 165.40% 198.62% 108.30% 78.89% 105.54% 139.10% 100.00%
EPS 85.56 38.88 34.78 24.69 14.41 2.67 -7.49 -
  QoQ % 120.06% 11.79% 40.87% 71.34% 439.70% 135.65% -
  Horiz. % -1,142.32% -519.09% -464.35% -329.64% -192.39% -35.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9176 0.5549 0.5131 0.4364 0.3885 0.2869 0.2467 139.49%
  QoQ % 65.36% 8.15% 17.58% 12.33% 35.41% 16.30% -
  Horiz. % 371.95% 224.93% 207.99% 176.90% 157.48% 116.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,943,132
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.90 1.77 0.69 0.50 0.54 0.83 0.52 136.67%
  QoQ % 7.34% 156.52% 38.00% -7.41% -34.94% 59.62% -
  Horiz. % 365.38% 340.38% 132.69% 96.15% 103.85% 159.62% 100.00%
EPS 34.05 12.00 7.70 5.42 2.57 0.55 -1.35 -
  QoQ % 183.75% 55.84% 42.07% 110.89% 367.27% 140.74% -
  Horiz. % -2,522.22% -888.89% -570.37% -401.48% -190.37% -40.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3651 0.1713 0.1136 0.0958 0.0694 0.0596 0.0445 305.23%
  QoQ % 113.13% 50.79% 18.58% 38.04% 16.44% 33.93% -
  Horiz. % 820.45% 384.94% 255.28% 215.28% 155.96% 133.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.0850 0.0600 0.0300 0.0550 0.0450 0.0450 0.0550 -
P/RPS 1.78 1.04 0.96 2.42 1.48 1.12 1.90 -4.24%
  QoQ % 71.15% 8.33% -60.33% 63.51% 32.14% -41.05% -
  Horiz. % 93.68% 54.74% 50.53% 127.37% 77.89% 58.95% 100.00%
P/EPS 0.10 0.15 0.09 0.22 0.31 1.69 -0.73 -
  QoQ % -33.33% 66.67% -59.09% -29.03% -81.66% 331.51% -
  Horiz. % -13.70% -20.55% -12.33% -30.14% -42.47% -231.51% 100.00%
EY 1,006.60 648.00 1,159.43 449.00 320.15 59.31 -136.10 -
  QoQ % 55.34% -44.11% 158.22% 40.25% 439.79% 143.58% -
  Horiz. % -739.60% -476.12% -851.90% -329.90% -235.23% -43.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.09 0.11 0.06 0.13 0.12 0.16 0.22 -44.80%
  QoQ % -18.18% 83.33% -53.85% 8.33% -25.00% -27.27% -
  Horiz. % 40.91% 50.00% 27.27% 59.09% 54.55% 72.73% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 -
Price 0.0950 0.1600 0.0600 0.0450 0.0600 0.0550 0.0400 -
P/RPS 1.99 2.79 1.91 1.98 1.97 1.37 1.39 26.94%
  QoQ % -28.67% 46.07% -3.54% 0.51% 43.80% -1.44% -
  Horiz. % 143.17% 200.72% 137.41% 142.45% 141.73% 98.56% 100.00%
P/EPS 0.11 0.41 0.17 0.18 0.42 2.06 -0.53 -
  QoQ % -73.17% 141.18% -5.56% -57.14% -79.61% 488.68% -
  Horiz. % -20.75% -77.36% -32.08% -33.96% -79.25% -388.68% 100.00%
EY 900.65 243.00 579.72 548.78 240.11 48.52 -187.14 -
  QoQ % 270.64% -58.08% 5.64% 128.55% 394.87% 125.93% -
  Horiz. % -481.27% -129.85% -309.78% -293.25% -128.31% -25.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.10 0.29 0.12 0.10 0.15 0.19 0.16 -26.84%
  QoQ % -65.52% 141.67% 20.00% -33.33% -21.05% 18.75% -
  Horiz. % 62.50% 181.25% 75.00% 62.50% 93.75% 118.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2103 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.870.00 
 UCREST 0.150.00 
 PUC 0.1450.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.390.00 
 TOPGLOV-C79 0.050.00 
 BTECH 0.500.00 
 3A 0.820.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS