Highlights

[BOILERM] QoQ TTM Result on 2011-01-31 [#3]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 29-Apr-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 31-Jan-2011  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
Revenue 131,107 94,536 59,389 27,497 0  -   -  -
  QoQ % 38.68% 59.18% 115.98% 0.00% - - -
  Horiz. % 476.80% 343.80% 215.98% 100.00% - - -
PBT 17,376 12,747 7,908 3,393 0  -   -  -
  QoQ % 36.31% 61.19% 133.07% 0.00% - - -
  Horiz. % 512.11% 375.69% 233.07% 100.00% - - -
Tax -4,021 -3,063 -1,776 -556 0  -   -  -
  QoQ % -31.28% -72.47% -219.42% 0.00% - - -
  Horiz. % 723.20% 550.90% 319.42% 100.00% - - -
NP 13,355 9,684 6,132 2,837 0  -   -  -
  QoQ % 37.91% 57.93% 116.14% 0.00% - - -
  Horiz. % 470.74% 341.35% 216.14% 100.00% - - -
NP to SH 13,355 9,684 6,132 2,837 0  -   -  -
  QoQ % 37.91% 57.93% 116.14% 0.00% - - -
  Horiz. % 470.74% 341.35% 216.14% 100.00% - - -
Tax Rate 23.14 % 24.03 % 22.46 % 16.39 % - %  -  %  -  % -
  QoQ % -3.70% 6.99% 37.03% 0.00% - - -
  Horiz. % 141.18% 146.61% 137.03% 100.00% - - -
Total Cost 117,752 84,852 53,257 24,660 0  -   -  -
  QoQ % 38.77% 59.33% 115.97% 0.00% - - -
  Horiz. % 477.50% 344.09% 215.97% 100.00% - - -
Net Worth 40,930 46,440 43,860 29,040 -  -   -  -
  QoQ % -11.86% 5.88% 51.03% 0.00% - - -
  Horiz. % 140.95% 159.92% 151.03% 100.00% - - -
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
Div 2,842 0 0 0 0  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 21.28 % - % - % - % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
Net Worth 40,930 46,440 43,860 29,040 -  -   -  -
  QoQ % -11.86% 5.88% 51.03% 0.00% - - -
  Horiz. % 140.95% 159.92% 151.03% 100.00% - - -
NOSH 227,394 258,000 258,000 223,385 -  -   -  -
  QoQ % -11.86% 0.00% 15.50% 0.00% - - -
  Horiz. % 101.79% 115.50% 115.50% 100.00% - - -
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
NP Margin 10.19 % 10.24 % 10.33 % 10.32 % - %  -  %  -  % -
  QoQ % -0.49% -0.87% 0.10% 0.00% - - -
  Horiz. % 98.74% 99.22% 100.10% 100.00% - - -
ROE 32.63 % 20.85 % 13.98 % 9.77 % - %  -  %  -  % -
  QoQ % 56.50% 49.14% 43.09% 0.00% - - -
  Horiz. % 333.98% 213.41% 143.09% 100.00% - - -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
RPS 57.66 36.64 23.02 12.31 -  -   -  -
  QoQ % 57.37% 59.17% 87.00% 0.00% - - -
  Horiz. % 468.40% 297.64% 187.00% 100.00% - - -
EPS 5.87 3.75 2.38 1.27 -  -   -  -
  QoQ % 56.53% 57.56% 87.40% 0.00% - - -
  Horiz. % 462.20% 295.28% 187.40% 100.00% - - -
DPS 1.25 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1800 0.1800 0.1700 0.1300 -  -   -  -
  QoQ % 0.00% 5.88% 30.77% 0.00% - - -
  Horiz. % 138.46% 138.46% 130.77% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 516,000
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
RPS 25.41 18.32 11.51 5.33 -  -   -  -
  QoQ % 38.70% 59.17% 115.95% 0.00% - - -
  Horiz. % 476.74% 343.71% 215.95% 100.00% - - -
EPS 2.59 1.88 1.19 0.55 -  -   -  -
  QoQ % 37.77% 57.98% 116.36% 0.00% - - -
  Horiz. % 470.91% 341.82% 216.36% 100.00% - - -
DPS 0.55 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.0793 0.0900 0.0850 0.0563 -  -   -  -
  QoQ % -11.89% 5.88% 50.98% 0.00% - - -
  Horiz. % 140.85% 159.86% 150.98% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
Date 31/10/11 29/07/11 - - -  -   -  -
Price 0.6550 0.6500 0.0000 0.0000 0.0000  -   -  -
P/RPS 1.14 1.77 0.00 0.00 0.00  -   -  -
  QoQ % -35.59% 0.00% 0.00% 0.00% - - -
  Horiz. % 64.41% 100.00% - - - - -
P/EPS 11.15 17.32 0.00 0.00 0.00  -   -  -
  QoQ % -35.62% 0.00% 0.00% 0.00% - - -
  Horiz. % 64.38% 100.00% - - - - -
EY 8.97 5.77 0.00 0.00 0.00  -   -  -
  QoQ % 55.46% 0.00% 0.00% 0.00% - - -
  Horiz. % 155.46% 100.00% - - - - -
DY 1.91 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.64 3.61 0.00 0.00 0.00  -   -  -
  QoQ % 0.83% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.83% 100.00% - - - - -
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10  -   -  CAGR
Date 16/12/11 - - - -  -   -  -
Price 0.8450 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 1.47 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/EPS 14.39 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
EY 6.95 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
DY 1.48 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 4.69 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS