Highlights

[BOILERM] QoQ TTM Result on 2010-10-31 [#2]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 16-Dec-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 31-Oct-2010  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
Revenue 94,536 59,389 27,497 0  -   -   -  -
  QoQ % 59.18% 115.98% 0.00% - - - -
  Horiz. % 343.80% 215.98% 100.00% - - - -
PBT 12,747 7,908 3,393 0  -   -   -  -
  QoQ % 61.19% 133.07% 0.00% - - - -
  Horiz. % 375.69% 233.07% 100.00% - - - -
Tax -3,063 -1,776 -556 0  -   -   -  -
  QoQ % -72.47% -219.42% 0.00% - - - -
  Horiz. % 550.90% 319.42% 100.00% - - - -
NP 9,684 6,132 2,837 0  -   -   -  -
  QoQ % 57.93% 116.14% 0.00% - - - -
  Horiz. % 341.35% 216.14% 100.00% - - - -
NP to SH 9,684 6,132 2,837 0  -   -   -  -
  QoQ % 57.93% 116.14% 0.00% - - - -
  Horiz. % 341.35% 216.14% 100.00% - - - -
Tax Rate 24.03 % 22.46 % 16.39 % - %  -  %  -  %  -  % -
  QoQ % 6.99% 37.03% 0.00% - - - -
  Horiz. % 146.61% 137.03% 100.00% - - - -
Total Cost 84,852 53,257 24,660 0  -   -   -  -
  QoQ % 59.33% 115.97% 0.00% - - - -
  Horiz. % 344.09% 215.97% 100.00% - - - -
Net Worth 46,440 43,860 29,040 -  -   -   -  -
  QoQ % 5.88% 51.03% 0.00% - - - -
  Horiz. % 159.92% 151.03% 100.00% - - - -
Dividend
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
Div 0 0 0 0  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
Net Worth 46,440 43,860 29,040 -  -   -   -  -
  QoQ % 5.88% 51.03% 0.00% - - - -
  Horiz. % 159.92% 151.03% 100.00% - - - -
NOSH 258,000 258,000 223,385 -  -   -   -  -
  QoQ % 0.00% 15.50% 0.00% - - - -
  Horiz. % 115.50% 115.50% 100.00% - - - -
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
NP Margin 10.24 % 10.33 % 10.32 % - %  -  %  -  %  -  % -
  QoQ % -0.87% 0.10% 0.00% - - - -
  Horiz. % 99.22% 100.10% 100.00% - - - -
ROE 20.85 % 13.98 % 9.77 % - %  -  %  -  %  -  % -
  QoQ % 49.14% 43.09% 0.00% - - - -
  Horiz. % 213.41% 143.09% 100.00% - - - -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
RPS 36.64 23.02 12.31 -  -   -   -  -
  QoQ % 59.17% 87.00% 0.00% - - - -
  Horiz. % 297.64% 187.00% 100.00% - - - -
EPS 3.75 2.38 1.27 -  -   -   -  -
  QoQ % 57.56% 87.40% 0.00% - - - -
  Horiz. % 295.28% 187.40% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1700 0.1300 -  -   -   -  -
  QoQ % 5.88% 30.77% 0.00% - - - -
  Horiz. % 138.46% 130.77% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 516,000
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
RPS 18.32 11.51 5.33 -  -   -   -  -
  QoQ % 59.17% 115.95% 0.00% - - - -
  Horiz. % 343.71% 215.95% 100.00% - - - -
EPS 1.88 1.19 0.55 -  -   -   -  -
  QoQ % 57.98% 116.36% 0.00% - - - -
  Horiz. % 341.82% 216.36% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0900 0.0850 0.0563 -  -   -   -  -
  QoQ % 5.88% 50.98% 0.00% - - - -
  Horiz. % 159.86% 150.98% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
Date 29/07/11 - - -  -   -   -  -
Price 0.6500 0.0000 0.0000 0.0000  -   -   -  -
P/RPS 1.77 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
P/EPS 17.32 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
EY 5.77 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 3.61 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10  -   -   -  CAGR
Date - - - -  -   -   -  -
Price 0.0000 0.0000 0.0000 0.0000  -   -   -  -
P/RPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers