Highlights

[QES] QoQ TTM Result on 2018-12-31 [#4]

Stock [QES]: QES GROUP BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     1.79%    YoY -     343.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 179,125 189,308 195,299 193,099 185,208 135,489 88,988 59.35%
  QoQ % -5.38% -3.07% 1.14% 4.26% 36.70% 52.26% -
  Horiz. % 201.29% 212.73% 219.47% 216.99% 208.13% 152.26% 100.00%
PBT 8,327 11,027 18,830 18,602 19,327 14,014 7,231 9.86%
  QoQ % -24.49% -41.44% 1.23% -3.75% 37.91% 93.80% -
  Horiz. % 115.16% 152.50% 260.41% 257.25% 267.28% 193.80% 100.00%
Tax -2,867 -2,610 -3,561 -3,790 -4,664 -3,696 -2,203 19.18%
  QoQ % -9.85% 26.71% 6.04% 18.74% -26.19% -67.77% -
  Horiz. % 130.14% 118.47% 161.64% 172.04% 211.71% 167.77% 100.00%
NP 5,460 8,417 15,269 14,812 14,663 10,318 5,028 5.64%
  QoQ % -35.13% -44.88% 3.09% 1.02% 42.11% 105.21% -
  Horiz. % 108.59% 167.40% 303.68% 294.59% 291.63% 205.21% 100.00%
NP to SH 5,071 7,769 14,396 14,071 13,824 9,778 4,679 5.50%
  QoQ % -34.73% -46.03% 2.31% 1.79% 41.38% 108.98% -
  Horiz. % 108.38% 166.04% 307.67% 300.73% 295.45% 208.98% 100.00%
Tax Rate 34.43 % 23.67 % 18.91 % 20.37 % 24.13 % 26.37 % 30.47 % 8.48%
  QoQ % 45.46% 25.17% -7.17% -15.58% -8.49% -13.46% -
  Horiz. % 113.00% 77.68% 62.06% 66.85% 79.19% 86.54% 100.00%
Total Cost 173,665 180,891 180,030 178,287 170,545 125,171 83,960 62.27%
  QoQ % -3.99% 0.48% 0.98% 4.54% 36.25% 49.08% -
  Horiz. % 206.84% 215.45% 214.42% 212.35% 203.13% 149.08% 100.00%
Net Worth 83,413 83,413 90,996 90,996 83,413 83,413 65,214 17.81%
  QoQ % 0.00% -8.33% 0.00% 9.09% 0.00% 27.91% -
  Horiz. % 127.91% 127.91% 139.53% 139.53% 127.91% 127.91% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 83,413 83,413 90,996 90,996 83,413 83,413 65,214 17.81%
  QoQ % 0.00% -8.33% 0.00% 9.09% 0.00% 27.91% -
  Horiz. % 127.91% 127.91% 139.53% 139.53% 127.91% 127.91% 100.00%
NOSH 758,308 758,308 758,308 758,308 758,308 758,308 652,145 10.57%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 16.28% -
  Horiz. % 116.28% 116.28% 116.28% 116.28% 116.28% 116.28% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.05 % 4.45 % 7.82 % 7.67 % 7.92 % 7.62 % 5.65 % -33.68%
  QoQ % -31.46% -43.09% 1.96% -3.16% 3.94% 34.87% -
  Horiz. % 53.98% 78.76% 138.41% 135.75% 140.18% 134.87% 100.00%
ROE 6.08 % 9.31 % 15.82 % 15.46 % 16.57 % 11.72 % 7.17 % -10.40%
  QoQ % -34.69% -41.15% 2.33% -6.70% 41.38% 63.46% -
  Horiz. % 84.80% 129.85% 220.64% 215.62% 231.10% 163.46% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.62 24.96 25.75 25.46 24.42 17.87 13.65 44.09%
  QoQ % -5.37% -3.07% 1.14% 4.26% 36.65% 30.92% -
  Horiz. % 173.04% 182.86% 188.64% 186.52% 178.90% 130.92% 100.00%
EPS 0.67 1.02 1.90 1.86 1.82 1.29 0.72 -4.68%
  QoQ % -34.31% -46.32% 2.15% 2.20% 41.09% 79.17% -
  Horiz. % 93.06% 141.67% 263.89% 258.33% 252.78% 179.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.1100 0.1200 0.1200 0.1100 0.1100 0.1000 6.55%
  QoQ % 0.00% -8.33% 0.00% 9.09% 0.00% 10.00% -
  Horiz. % 110.00% 110.00% 120.00% 120.00% 110.00% 110.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 834,138
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.47 22.70 23.41 23.15 22.20 16.24 10.67 59.32%
  QoQ % -5.42% -3.03% 1.12% 4.28% 36.70% 52.20% -
  Horiz. % 201.22% 212.75% 219.40% 216.96% 208.06% 152.20% 100.00%
EPS 0.61 0.93 1.73 1.69 1.66 1.17 0.56 5.86%
  QoQ % -34.41% -46.24% 2.37% 1.81% 41.88% 108.93% -
  Horiz. % 108.93% 166.07% 308.93% 301.79% 296.43% 208.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1091 0.1091 0.1000 0.1000 0.0782 17.80%
  QoQ % 0.00% -8.34% 0.00% 9.10% 0.00% 27.88% -
  Horiz. % 127.88% 127.88% 139.51% 139.51% 127.88% 127.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1850 0.2050 0.2450 0.2150 0.3350 0.1750 0.1900 -
P/RPS 0.78 0.82 0.95 0.84 1.37 0.98 1.39 -31.94%
  QoQ % -4.88% -13.68% 13.10% -38.69% 39.80% -29.50% -
  Horiz. % 56.12% 58.99% 68.35% 60.43% 98.56% 70.50% 100.00%
P/EPS 27.66 20.01 12.91 11.59 18.38 13.57 26.48 2.95%
  QoQ % 38.23% 55.00% 11.39% -36.94% 35.45% -48.75% -
  Horiz. % 104.46% 75.57% 48.75% 43.77% 69.41% 51.25% 100.00%
EY 3.61 5.00 7.75 8.63 5.44 7.37 3.78 -3.02%
  QoQ % -27.80% -35.48% -10.20% 58.64% -26.19% 94.97% -
  Horiz. % 95.50% 132.28% 205.03% 228.31% 143.92% 194.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.68 1.86 2.04 1.79 3.05 1.59 1.90 -7.87%
  QoQ % -9.68% -8.82% 13.97% -41.31% 91.82% -16.32% -
  Horiz. % 88.42% 97.89% 107.37% 94.21% 160.53% 83.68% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 26/08/19 27/05/19 26/02/19 26/11/18 - - -
Price 0.2400 0.1900 0.2050 0.2500 0.2800 0.0000 0.0000 -
P/RPS 1.02 0.76 0.80 0.98 1.15 0.00 0.00 -
  QoQ % 34.21% -5.00% -18.37% -14.78% 0.00% 0.00% -
  Horiz. % 88.70% 66.09% 69.57% 85.22% 100.00% - -
P/EPS 35.89 18.55 10.80 13.47 15.36 0.00 0.00 -
  QoQ % 93.48% 71.76% -19.82% -12.30% 0.00% 0.00% -
  Horiz. % 233.66% 120.77% 70.31% 87.70% 100.00% - -
EY 2.79 5.39 9.26 7.42 6.51 0.00 0.00 -
  QoQ % -48.24% -41.79% 24.80% 13.98% 0.00% 0.00% -
  Horiz. % 42.86% 82.80% 142.24% 113.98% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.18 1.73 1.71 2.08 2.55 0.00 0.00 -
  QoQ % 26.01% 1.17% -17.79% -18.43% 0.00% 0.00% -
  Horiz. % 85.49% 67.84% 67.06% 81.57% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS