Highlights

[GDB] QoQ TTM Result on 2017-12-31 [#4]

Stock [GDB]: GDB HOLDINGS BHD
Announcement Date 22-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
Revenue 293,684 237,936 169,552 88,469 0  -   -  -
  QoQ % 23.43% 40.33% 91.65% 0.00% - - -
  Horiz. % 331.96% 268.95% 191.65% 100.00% - - -
PBT 37,767 28,865 17,039 8,002 0  -   -  -
  QoQ % 30.84% 69.41% 112.93% 0.00% - - -
  Horiz. % 471.97% 360.72% 212.93% 100.00% - - -
Tax -9,328 -7,186 -4,491 -2,051 0  -   -  -
  QoQ % -29.81% -60.01% -118.97% 0.00% - - -
  Horiz. % 454.80% 350.37% 218.97% 100.00% - - -
NP 28,439 21,679 12,548 5,951 0  -   -  -
  QoQ % 31.18% 72.77% 110.86% 0.00% - - -
  Horiz. % 477.89% 364.29% 210.86% 100.00% - - -
NP to SH 28,439 21,679 12,548 5,951 0  -   -  -
  QoQ % 31.18% 72.77% 110.86% 0.00% - - -
  Horiz. % 477.89% 364.29% 210.86% 100.00% - - -
Tax Rate 24.70 % 24.90 % 26.36 % 25.63 % - %  -  %  -  % -
  QoQ % -0.80% -5.54% 2.85% 0.00% - - -
  Horiz. % 96.37% 97.15% 102.85% 100.00% - - -
Total Cost 265,245 216,257 157,004 82,518 0  -   -  -
  QoQ % 22.65% 37.74% 90.27% 0.00% - - -
  Horiz. % 321.44% 262.07% 190.27% 100.00% - - -
Net Worth 93,772 84,944 70,972 40,006 -  -   -  -
  QoQ % 10.39% 19.69% 77.40% 0.00% - - -
  Horiz. % 234.39% 212.33% 177.40% 100.00% - - -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
Div 56 5,662 0 0 0  -   -  -
  QoQ % -99.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 1.00% 100.00% - - - - -
Div Payout % 0.20 % 26.12 % - % - % - %  -  %  -  % -
  QoQ % -99.23% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.77% 100.00% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
Net Worth 93,772 84,944 70,972 40,006 -  -   -  -
  QoQ % 10.39% 19.69% 77.40% 0.00% - - -
  Horiz. % 234.39% 212.33% 177.40% 100.00% - - -
NOSH 586,081 566,298 506,944 500,084 -  -   -  -
  QoQ % 3.49% 11.71% 1.37% 0.00% - - -
  Horiz. % 117.20% 113.24% 101.37% 100.00% - - -
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
NP Margin 9.68 % 9.11 % 7.40 % 6.73 % - %  -  %  -  % -
  QoQ % 6.26% 23.11% 9.96% 0.00% - - -
  Horiz. % 143.83% 135.36% 109.96% 100.00% - - -
ROE 30.33 % 25.52 % 17.68 % 14.88 % - %  -  %  -  % -
  QoQ % 18.85% 44.34% 18.82% 0.00% - - -
  Horiz. % 203.83% 171.51% 118.82% 100.00% - - -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
RPS 50.11 42.02 33.45 17.69 -  -   -  -
  QoQ % 19.25% 25.62% 89.09% 0.00% - - -
  Horiz. % 283.27% 237.54% 189.09% 100.00% - - -
EPS 4.85 3.83 2.48 1.19 -  -   -  -
  QoQ % 26.63% 54.44% 108.40% 0.00% - - -
  Horiz. % 407.56% 321.85% 208.40% 100.00% - - -
DPS 0.01 1.00 0.00 0.00 0.00  -   -  -
  QoQ % -99.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 1.00% 100.00% - - - - -
NAPS 0.1600 0.1500 0.1400 0.0800 -  -   -  -
  QoQ % 6.67% 7.14% 75.00% 0.00% - - -
  Horiz. % 200.00% 187.50% 175.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 937,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
RPS 31.33 25.38 18.09 9.44 -  -   -  -
  QoQ % 23.44% 40.30% 91.63% 0.00% - - -
  Horiz. % 331.89% 268.86% 191.63% 100.00% - - -
EPS 3.03 2.31 1.34 0.63 -  -   -  -
  QoQ % 31.17% 72.39% 112.70% 0.00% - - -
  Horiz. % 480.95% 366.67% 212.70% 100.00% - - -
DPS 0.01 0.60 0.00 0.00 0.00  -   -  -
  QoQ % -98.33% 0.00% 0.00% 0.00% - - -
  Horiz. % 1.67% 100.00% - - - - -
NAPS 0.1000 0.0906 0.0757 0.0427 -  -   -  -
  QoQ % 10.38% 19.68% 77.28% 0.00% - - -
  Horiz. % 234.19% 212.18% 177.28% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
Date 28/09/18 29/06/18 30/03/18 - -  -   -  -
Price 0.3500 0.3250 0.2950 0.0000 0.0000  -   -  -
P/RPS 0.70 0.77 0.88 0.00 0.00  -   -  -
  QoQ % -9.09% -12.50% 0.00% 0.00% - - -
  Horiz. % 79.55% 87.50% 100.00% - - - -
P/EPS 7.21 8.49 11.92 0.00 0.00  -   -  -
  QoQ % -15.08% -28.78% 0.00% 0.00% - - -
  Horiz. % 60.49% 71.22% 100.00% - - - -
EY 13.86 11.78 8.39 0.00 0.00  -   -  -
  QoQ % 17.66% 40.41% 0.00% 0.00% - - -
  Horiz. % 165.20% 140.41% 100.00% - - - -
DY 0.03 3.08 0.00 0.00 0.00  -   -  -
  QoQ % -99.03% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.97% 100.00% - - - - -
P/NAPS 2.19 2.17 2.11 0.00 0.00  -   -  -
  QoQ % 0.92% 2.84% 0.00% 0.00% - - -
  Horiz. % 103.79% 102.84% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17  -   -  CAGR
Date 23/11/18 - - - -  -   -  -
Price 0.2850 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.57 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/EPS 5.87 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
EY 17.03 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
DY 0.03 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.78 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. THE MOST UNDERVALUED TECH STOCK ON BURSA MALAYSIA NOW Art of Investments
2. Hiap Teck’s big player depressing the price - Koon Yew Yin Koon Yew Yin's Blog
3. PublicInvest Research Headlines - 24 Sept 2021 PublicInvest Research
4. Top Glove: 4 management concerns that caught my attention over the past year - Shak Chee Hoi Good Articles to Share
5. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
7. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
8. Mplus Market Pulse - 24 Sept 2021 M+ Online Research Articles
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS