Highlights

[NOVA] QoQ TTM Result on 2018-06-30 [#4]

Stock [NOVA]: NOVA WELLNESS GROUP BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     174.78%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
Revenue 27,987 25,500 17,623 12,814 4,752 0  -  -
  QoQ % 9.75% 44.70% 37.53% 169.65% 0.00% - -
  Horiz. % 588.95% 536.62% 370.85% 269.65% 100.00% - -
PBT 12,378 10,916 6,570 5,241 1,810 0  -  -
  QoQ % 13.39% 66.15% 25.36% 189.56% 0.00% - -
  Horiz. % 683.87% 603.09% 362.98% 289.56% 100.00% - -
Tax -4,001 -3,198 -1,932 -1,449 -430 0  -  -
  QoQ % -25.11% -65.53% -33.33% -236.98% 0.00% - -
  Horiz. % 930.47% 743.72% 449.30% 336.98% 100.00% - -
NP 8,377 7,718 4,638 3,792 1,380 0  -  -
  QoQ % 8.54% 66.41% 22.31% 174.78% 0.00% - -
  Horiz. % 607.03% 559.28% 336.09% 274.78% 100.00% - -
NP to SH 8,377 7,718 4,638 3,792 1,380 0  -  -
  QoQ % 8.54% 66.41% 22.31% 174.78% 0.00% - -
  Horiz. % 607.03% 559.28% 336.09% 274.78% 100.00% - -
Tax Rate 32.32 % 29.30 % 29.41 % 27.65 % 23.76 % - %  -  % -
  QoQ % 10.31% -0.37% 6.37% 16.37% 0.00% - -
  Horiz. % 136.03% 123.32% 123.78% 116.37% 100.00% - -
Total Cost 19,610 17,782 12,985 9,022 3,372 0  -  -
  QoQ % 10.28% 36.94% 43.93% 167.56% 0.00% - -
  Horiz. % 581.55% 527.34% 385.08% 267.56% 100.00% - -
Net Worth 73,081 69,903 73,081 27,580 33,025 -  -  -
  QoQ % 4.55% -4.35% 164.97% -16.49% 0.00% - -
  Horiz. % 221.28% 211.66% 221.28% 83.51% 100.00% - -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
Div 1,588 1,588 0 0 0 0  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Div Payout % 18.97 % 20.58 % - % - % - % - %  -  % -
  QoQ % -7.82% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 92.18% 100.00% - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
Net Worth 73,081 69,903 73,081 27,580 33,025 -  -  -
  QoQ % 4.55% -4.35% 164.97% -16.49% 0.00% - -
  Horiz. % 221.28% 211.66% 221.28% 83.51% 100.00% - -
NOSH 317,743 317,743 317,743 162,240 137,608 -  -  -
  QoQ % 0.00% 0.00% 95.85% 17.90% 0.00% - -
  Horiz. % 230.90% 230.90% 230.90% 117.90% 100.00% - -
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
NP Margin 29.93 % 30.27 % 26.32 % 29.59 % 29.04 % - %  -  % -
  QoQ % -1.12% 15.01% -11.05% 1.89% 0.00% - -
  Horiz. % 103.06% 104.24% 90.63% 101.89% 100.00% - -
ROE 11.46 % 11.04 % 6.35 % 13.75 % 4.18 % - %  -  % -
  QoQ % 3.80% 73.86% -53.82% 228.95% 0.00% - -
  Horiz. % 274.16% 264.11% 151.91% 328.95% 100.00% - -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
RPS 8.81 8.03 5.55 7.90 3.45 -  -  -
  QoQ % 9.71% 44.68% -29.75% 128.99% 0.00% - -
  Horiz. % 255.36% 232.75% 160.87% 228.99% 100.00% - -
EPS 2.64 2.43 1.46 2.34 1.00 -  -  -
  QoQ % 8.64% 66.44% -37.61% 134.00% 0.00% - -
  Horiz. % 264.00% 243.00% 146.00% 234.00% 100.00% - -
DPS 0.50 0.50 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.2300 0.2200 0.2300 0.1700 0.2400 -  -  -
  QoQ % 4.55% -4.35% 35.29% -29.17% 0.00% - -
  Horiz. % 95.83% 91.67% 95.83% 70.83% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 317,743
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
RPS 8.81 8.03 5.55 4.03 1.50 -  -  -
  QoQ % 9.71% 44.68% 37.72% 168.67% 0.00% - -
  Horiz. % 587.33% 535.33% 370.00% 268.67% 100.00% - -
EPS 2.64 2.43 1.46 1.19 0.43 -  -  -
  QoQ % 8.64% 66.44% 22.69% 176.74% 0.00% - -
  Horiz. % 613.95% 565.12% 339.53% 276.74% 100.00% - -
DPS 0.50 0.50 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.2300 0.2200 0.2300 0.0868 0.1039 -  -  -
  QoQ % 4.55% -4.35% 164.98% -16.46% 0.00% - -
  Horiz. % 221.37% 211.74% 221.37% 83.54% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
Date 29/03/19 31/12/18 28/09/18 - - -  -  -
Price 0.4700 0.3700 0.5600 0.0000 0.0000 0.0000  -  -
P/RPS 5.34 4.61 10.10 0.00 0.00 0.00  -  -
  QoQ % 15.84% -54.36% 0.00% 0.00% 0.00% - -
  Horiz. % 52.87% 45.64% 100.00% - - - -
P/EPS 17.83 15.23 38.36 0.00 0.00 0.00  -  -
  QoQ % 17.07% -60.30% 0.00% 0.00% 0.00% - -
  Horiz. % 46.48% 39.70% 100.00% - - - -
EY 5.61 6.56 2.61 0.00 0.00 0.00  -  -
  QoQ % -14.48% 151.34% 0.00% 0.00% 0.00% - -
  Horiz. % 214.94% 251.34% 100.00% - - - -
DY 1.06 1.35 0.00 0.00 0.00 0.00  -  -
  QoQ % -21.48% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 78.52% 100.00% - - - - -
P/NAPS 2.04 1.68 2.43 0.00 0.00 0.00  -  -
  QoQ % 21.43% -30.86% 0.00% 0.00% 0.00% - -
  Horiz. % 83.95% 69.14% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -  CAGR
Date 16/05/19 27/02/19 - - - -  -  -
Price 0.4450 0.5100 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 5.05 6.35 0.00 0.00 0.00 0.00  -  -
  QoQ % -20.47% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 79.53% 100.00% - - - - -
P/EPS 16.88 21.00 0.00 0.00 0.00 0.00  -  -
  QoQ % -19.62% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 80.38% 100.00% - - - - -
EY 5.92 4.76 0.00 0.00 0.00 0.00  -  -
  QoQ % 24.37% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 124.37% 100.00% - - - - -
DY 1.12 0.98 0.00 0.00 0.00 0.00  -  -
  QoQ % 14.29% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 114.29% 100.00% - - - - -
P/NAPS 1.93 2.32 0.00 0.00 0.00 0.00  -  -
  QoQ % -16.81% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 83.19% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

542  474  482  465 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTOUCHE 0.11+0.035 
 AT 0.105+0.005 
 XDL 0.065+0.005 
 KGROUP 0.120.00 
 NEXGRAM 0.065+0.005 
 XOX 0.245-0.02 
 MQTECH 0.24+0.02 
 K1 0.60+0.005 
 IRIS 0.37+0.04 
 MTOUCHE-WC 0.03+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers