Highlights

[NOVA] QoQ TTM Result on 2018-03-31 [#3]

Stock [NOVA]: NOVA WELLNESS GROUP BHD
Announcement Date 12-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
Revenue 25,500 17,623 12,814 4,752 0  -   -  -
  QoQ % 44.70% 37.53% 169.65% 0.00% - - -
  Horiz. % 536.62% 370.85% 269.65% 100.00% - - -
PBT 10,916 6,571 5,242 1,810 0  -   -  -
  QoQ % 66.12% 25.35% 189.61% 0.00% - - -
  Horiz. % 603.09% 363.04% 289.61% 100.00% - - -
Tax -3,198 -1,933 -1,450 -430 0  -   -  -
  QoQ % -65.44% -33.31% -237.21% 0.00% - - -
  Horiz. % 743.72% 449.53% 337.21% 100.00% - - -
NP 7,718 4,638 3,792 1,380 0  -   -  -
  QoQ % 66.41% 22.31% 174.78% 0.00% - - -
  Horiz. % 559.28% 336.09% 274.78% 100.00% - - -
NP to SH 7,718 4,638 3,792 1,380 0  -   -  -
  QoQ % 66.41% 22.31% 174.78% 0.00% - - -
  Horiz. % 559.28% 336.09% 274.78% 100.00% - - -
Tax Rate 29.30 % 29.42 % 27.66 % 23.76 % - %  -  %  -  % -
  QoQ % -0.41% 6.36% 16.41% 0.00% - - -
  Horiz. % 123.32% 123.82% 116.41% 100.00% - - -
Total Cost 17,782 12,985 9,022 3,372 0  -   -  -
  QoQ % 36.94% 43.93% 167.56% 0.00% - - -
  Horiz. % 527.34% 385.08% 267.56% 100.00% - - -
Net Worth 69,903 73,081 27,580 33,025 -  -   -  -
  QoQ % -4.35% 164.97% -16.49% 0.00% - - -
  Horiz. % 211.66% 221.28% 83.51% 100.00% - - -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
Div 1,588 0 0 0 0  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 20.58 % - % - % - % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
Net Worth 69,903 73,081 27,580 33,025 -  -   -  -
  QoQ % -4.35% 164.97% -16.49% 0.00% - - -
  Horiz. % 211.66% 221.28% 83.51% 100.00% - - -
NOSH 317,743 317,743 162,240 137,608 -  -   -  -
  QoQ % 0.00% 95.85% 17.90% 0.00% - - -
  Horiz. % 230.90% 230.90% 117.90% 100.00% - - -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
NP Margin 30.27 % 26.32 % 29.59 % 29.04 % - %  -  %  -  % -
  QoQ % 15.01% -11.05% 1.89% 0.00% - - -
  Horiz. % 104.24% 90.63% 101.89% 100.00% - - -
ROE 11.04 % 6.35 % 13.75 % 4.18 % - %  -  %  -  % -
  QoQ % 73.86% -53.82% 228.95% 0.00% - - -
  Horiz. % 264.11% 151.91% 328.95% 100.00% - - -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
RPS 8.03 5.55 7.90 3.45 -  -   -  -
  QoQ % 44.68% -29.75% 128.99% 0.00% - - -
  Horiz. % 232.75% 160.87% 228.99% 100.00% - - -
EPS 2.43 1.46 2.34 1.00 -  -   -  -
  QoQ % 66.44% -37.61% 134.00% 0.00% - - -
  Horiz. % 243.00% 146.00% 234.00% 100.00% - - -
DPS 0.50 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.2200 0.2300 0.1700 0.2400 -  -   -  -
  QoQ % -4.35% 35.29% -29.17% 0.00% - - -
  Horiz. % 91.67% 95.83% 70.83% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 317,743
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
RPS 8.03 5.55 4.03 1.50 -  -   -  -
  QoQ % 44.68% 37.72% 168.67% 0.00% - - -
  Horiz. % 535.33% 370.00% 268.67% 100.00% - - -
EPS 2.43 1.46 1.19 0.43 -  -   -  -
  QoQ % 66.44% 22.69% 176.74% 0.00% - - -
  Horiz. % 565.12% 339.53% 276.74% 100.00% - - -
DPS 0.50 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.2200 0.2300 0.0868 0.1039 -  -   -  -
  QoQ % -4.35% 164.98% -16.46% 0.00% - - -
  Horiz. % 211.74% 221.37% 83.54% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
Date 31/12/18 28/09/18 - - -  -   -  -
Price 0.3700 0.5600 0.0000 0.0000 0.0000  -   -  -
P/RPS 4.61 10.10 0.00 0.00 0.00  -   -  -
  QoQ % -54.36% 0.00% 0.00% 0.00% - - -
  Horiz. % 45.64% 100.00% - - - - -
P/EPS 15.23 38.36 0.00 0.00 0.00  -   -  -
  QoQ % -60.30% 0.00% 0.00% 0.00% - - -
  Horiz. % 39.70% 100.00% - - - - -
EY 6.56 2.61 0.00 0.00 0.00  -   -  -
  QoQ % 151.34% 0.00% 0.00% 0.00% - - -
  Horiz. % 251.34% 100.00% - - - - -
DY 1.35 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.68 2.43 0.00 0.00 0.00  -   -  -
  QoQ % -30.86% 0.00% 0.00% 0.00% - - -
  Horiz. % 69.14% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17  -   -  CAGR
Date 27/02/19 - - - -  -   -  -
Price 0.5100 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 6.35 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/EPS 21.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
EY 4.76 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
DY 0.98 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.32 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

462  223  565  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.01 
 SCOMI 0.10+0.01 
 SCOMI-WB 0.04+0.005 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 ARMADA 0.23+0.005 
 GPACKET 0.46+0.015 
 ISTONE 0.22+0.01 
 HSI-C5J 0.21+0.07 
 HSI-H6R 0.32-0.07 
Partners & Brokers