Highlights

[PWRWELL] QoQ TTM Result on 2020-12-31 [#0]

Stock [PWRWELL]: POWERWELL HOLDINGS BERHAD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
31-Dec-2020
Profit Trend QoQ -     -86.29%    YoY -     -174.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 79,739 76,952 78,436 66,874 48,605 26,847 0 -
  QoQ % 3.62% -1.89% 17.29% 37.59% 81.04% 0.00% -
  Horiz. % 297.01% 286.63% 292.16% 249.09% 181.04% 100.00% -
PBT -3,445 -784 4,051 7,032 9,457 7,091 0 -
  QoQ % -339.41% -119.35% -42.39% -25.64% 33.37% 0.00% -
  Horiz. % -48.58% -11.06% 57.13% 99.17% 133.37% 100.00% -
Tax -1,464 -1,852 -3,077 -3,303 -2,831 -1,850 0 -
  QoQ % 20.95% 39.81% 6.84% -16.67% -53.03% 0.00% -
  Horiz. % 79.14% 100.11% 166.32% 178.54% 153.03% 100.00% -
NP -4,909 -2,636 974 3,729 6,626 5,241 0 -
  QoQ % -86.23% -370.64% -73.88% -43.72% 26.43% 0.00% -
  Horiz. % -93.67% -50.30% 18.58% 71.15% 126.43% 100.00% -
NP to SH -4,907 -2,634 975 3,730 6,627 5,241 0 -
  QoQ % -86.29% -370.15% -73.86% -43.72% 26.45% 0.00% -
  Horiz. % -93.63% -50.26% 18.60% 71.17% 126.45% 100.00% -
Tax Rate - % - % 75.96 % 46.97 % 29.94 % 26.09 % - % -
  QoQ % 0.00% 0.00% 61.72% 56.88% 14.76% 0.00% -
  Horiz. % 0.00% 0.00% 291.15% 180.03% 114.76% 100.00% -
Total Cost 84,648 79,588 77,462 63,145 41,979 21,606 0 -
  QoQ % 6.36% 2.74% 22.67% 50.42% 94.29% 0.00% -
  Horiz. % 391.78% 368.36% 358.52% 292.26% 194.29% 100.00% -
Net Worth 75,471 75,467 75,471 78,319 59,178 59,178 - -
  QoQ % 0.01% -0.01% -3.64% 32.34% 0.00% 0.00% -
  Horiz. % 127.53% 127.53% 127.53% 132.34% 100.00% 100.00% -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 75,471 75,467 75,471 78,319 59,178 59,178 - -
  QoQ % 0.01% -0.01% -3.64% 32.34% 0.00% 0.00% -
  Horiz. % 127.53% 127.53% 127.53% 132.34% 100.00% 100.00% -
NOSH 580,552 580,522 580,552 559,422 493,152 493,152 - -
  QoQ % 0.01% -0.01% 3.78% 13.44% 0.00% 0.00% -
  Horiz. % 117.72% 117.72% 117.72% 113.44% 100.00% 100.00% -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -6.16 % -3.43 % 1.24 % 5.58 % 13.63 % 19.52 % - % -
  QoQ % -79.59% -376.61% -77.78% -59.06% -30.17% 0.00% -
  Horiz. % -31.56% -17.57% 6.35% 28.59% 69.83% 100.00% -
ROE -6.50 % -3.49 % 1.29 % 4.76 % 11.20 % 8.86 % - % -
  QoQ % -86.25% -370.54% -72.90% -57.50% 26.41% 0.00% -
  Horiz. % -73.36% -39.39% 14.56% 53.72% 126.41% 100.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.74 13.26 13.51 11.95 9.86 5.44 - -
  QoQ % 3.62% -1.85% 13.05% 21.20% 81.25% 0.00% -
  Horiz. % 252.57% 243.75% 248.35% 219.67% 181.25% 100.00% -
EPS -0.85 -0.45 0.17 0.67 1.34 1.06 - -
  QoQ % -88.89% -364.71% -74.63% -50.00% 26.42% 0.00% -
  Horiz. % -80.19% -42.45% 16.04% 63.21% 126.42% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1300 0.1300 0.1400 0.1200 0.1200 - -
  QoQ % 0.00% 0.00% -7.14% 16.67% 0.00% 0.00% -
  Horiz. % 108.33% 108.33% 108.33% 116.67% 100.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 580,552
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.74 13.25 13.51 11.52 8.37 4.62 - -
  QoQ % 3.70% -1.92% 17.27% 37.63% 81.17% 0.00% -
  Horiz. % 297.40% 286.80% 292.42% 249.35% 181.17% 100.00% -
EPS -0.85 -0.45 0.17 0.64 1.14 0.90 - -
  QoQ % -88.89% -364.71% -73.44% -43.86% 26.67% 0.00% -
  Horiz. % -94.44% -50.00% 18.89% 71.11% 126.67% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1300 0.1300 0.1349 0.1019 0.1019 - -
  QoQ % 0.00% 0.00% -3.63% 32.38% 0.00% 0.00% -
  Horiz. % 127.58% 127.58% 127.58% 132.38% 100.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 - - - -
Price 0.2700 0.2500 0.2950 0.2400 0.0000 0.0000 0.0000 -
P/RPS 1.97 1.89 2.18 2.01 0.00 0.00 0.00 -
  QoQ % 4.23% -13.30% 8.46% 0.00% 0.00% 0.00% -
  Horiz. % 98.01% 94.03% 108.46% 100.00% - - -
P/EPS -31.94 -55.10 175.65 35.99 0.00 0.00 0.00 -
  QoQ % 42.03% -131.37% 388.05% 0.00% 0.00% 0.00% -
  Horiz. % -88.75% -153.10% 488.05% 100.00% - - -
EY -3.13 -1.81 0.57 2.78 0.00 0.00 0.00 -
  QoQ % -72.93% -417.54% -79.50% 0.00% 0.00% 0.00% -
  Horiz. % -112.59% -65.11% 20.50% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.08 1.92 2.27 1.71 0.00 0.00 0.00 -
  QoQ % 8.33% -15.42% 32.75% 0.00% 0.00% 0.00% -
  Horiz. % 121.64% 112.28% 132.75% 100.00% - - -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 24/11/20 21/08/20 - - - - -
Price 0.2550 0.3000 0.3000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.86 2.26 2.22 0.00 0.00 0.00 0.00 -
  QoQ % -17.70% 1.80% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.78% 101.80% 100.00% - - - -
P/EPS -30.17 -66.12 178.63 0.00 0.00 0.00 0.00 -
  QoQ % 54.37% -137.02% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -16.89% -37.02% 100.00% - - - -
EY -3.31 -1.51 0.56 0.00 0.00 0.00 0.00 -
  QoQ % -119.21% -369.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -591.07% -269.64% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.96 2.31 2.31 0.00 0.00 0.00 0.00 -
  QoQ % -15.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 84.85% 100.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS