Highlights

[PAM-A40M] QoQ TTM Result on 2020-06-30 [#4]

Stock [PAM-A40M]: CIMB FTSE ASEAN 40 MALAYSIA
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -122.41%    YoY -     -129.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue -83 896 723 195 250 -124 333 -
  QoQ % -109.26% 23.93% 270.77% -22.00% 301.61% -137.24% -
  Horiz. % -24.92% 269.07% 217.12% 58.56% 75.08% -37.24% 100.00%
PBT -182 812 608 95 156 -220 280 -
  QoQ % -122.41% 33.55% 540.00% -39.10% 170.91% -178.57% -
  Horiz. % -65.00% 290.00% 217.14% 33.93% 55.71% -78.57% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -182 812 608 95 156 -220 280 -
  QoQ % -122.41% 33.55% 540.00% -39.10% 170.91% -178.57% -
  Horiz. % -65.00% 290.00% 217.14% 33.93% 55.71% -78.57% 100.00%
NP to SH -182 812 608 95 156 -220 280 -
  QoQ % -122.41% 33.55% 540.00% -39.10% 170.91% -178.57% -
  Horiz. % -65.00% 290.00% 217.14% 33.93% 55.71% -78.57% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 99 84 115 100 94 96 53 31.98%
  QoQ % 17.86% -26.96% 15.00% 6.38% -2.08% 81.13% -
  Horiz. % 186.79% 158.49% 216.98% 188.68% 177.36% 181.13% 100.00%
Net Worth 4,184 4,955 5,189 4,899 5,092 4,710 5,291 -9.90%
  QoQ % -15.56% -4.51% 5.91% -3.78% 8.10% -10.97% -
  Horiz. % 79.08% 93.66% 98.08% 92.60% 96.24% 89.03% 100.00%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 1 1 3 1 1 1 0 36.04%
  QoQ % 0.00% -50.00% 100.00% 0.00% 0.00% 100.00% -
  Horiz. % 200.00% 200.00% 400.00% 200.00% 200.00% 200.00% 100.00%
Div Payout % - % 0.23 % 0.62 % 1.99 % 1.21 % - % 0.34 % -
  QoQ % 0.00% -62.90% -68.84% 64.46% 0.00% 0.00% -
  Horiz. % 0.00% 67.65% 182.35% 585.29% 355.88% 0.00% 100.00%
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 4,184 4,955 5,189 4,899 5,092 4,710 5,291 -9.90%
  QoQ % -15.56% -4.51% 5.91% -3.78% 8.10% -10.97% -
  Horiz. % 79.08% 93.66% 98.08% 92.60% 96.24% 89.03% 100.00%
NOSH 2,700 2,700 2,700 2,700 2,700 2,700 2,700 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.00 % 90.63 % 84.09 % 48.72 % 62.40 % 0.00 % 84.08 % -
  QoQ % 0.00% 7.78% 72.60% -21.92% 0.00% 0.00% -
  Horiz. % 0.00% 107.79% 100.01% 57.94% 74.22% 0.00% 100.00%
ROE -4.35 % 16.39 % 11.72 % 1.94 % 3.06 % -4.67 % 5.29 % -
  QoQ % -126.54% 39.85% 504.12% -36.60% 165.52% -188.28% -
  Horiz. % -82.23% 309.83% 221.55% 36.67% 57.84% -88.28% 100.00%
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS - 33.19 26.78 7.22 9.26 - 12.33 -
  QoQ % 0.00% 23.94% 270.91% -22.03% 0.00% 0.00% -
  Horiz. % 0.00% 269.18% 217.19% 58.56% 75.10% 0.00% 100.00%
EPS -6.74 30.07 22.52 3.52 5.78 -8.15 10.37 -
  QoQ % -122.41% 33.53% 539.77% -39.10% 170.92% -178.59% -
  Horiz. % -65.00% 289.97% 217.16% 33.94% 55.74% -78.59% 100.00%
DPS 0.07 0.07 0.14 0.07 0.07 0.07 0.04 28.21%
  QoQ % 0.00% -50.00% 100.00% 0.00% 0.00% 75.00% -
  Horiz. % 175.00% 175.00% 350.00% 175.00% 175.00% 175.00% 100.00%
NAPS 1.5498 1.8354 1.9220 1.8147 1.8860 1.7447 1.9597 -9.90%
  QoQ % -15.56% -4.51% 5.91% -3.78% 8.10% -10.97% -
  Horiz. % 79.08% 93.66% 98.08% 92.60% 96.24% 89.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,700
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS - 33.19 26.78 7.22 9.26 - 12.33 -
  QoQ % 0.00% 23.94% 270.91% -22.03% 0.00% 0.00% -
  Horiz. % 0.00% 269.18% 217.19% 58.56% 75.10% 0.00% 100.00%
EPS -6.74 30.07 22.52 3.52 5.78 -8.15 10.37 -
  QoQ % -122.41% 33.53% 539.77% -39.10% 170.92% -178.59% -
  Horiz. % -65.00% 289.97% 217.16% 33.94% 55.74% -78.59% 100.00%
DPS 0.07 0.07 0.14 0.07 0.07 0.07 0.04 28.21%
  QoQ % 0.00% -50.00% 100.00% 0.00% 0.00% 75.00% -
  Horiz. % 175.00% 175.00% 350.00% 175.00% 175.00% 175.00% 100.00%
NAPS 1.5498 1.8354 1.9220 1.8147 1.8860 1.7447 1.9597 -9.90%
  QoQ % -15.56% -4.51% 5.91% -3.78% 8.10% -10.97% -
  Horiz. % 79.08% 93.66% 98.08% 92.60% 96.24% 89.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.5750 1.8200 1.9400 1.8250 1.9000 1.7400 2.0350 -
P/RPS 0.00 5.48 7.24 25.27 20.52 0.00 16.50 -
  QoQ % 0.00% -24.31% -71.35% 23.15% 0.00% 0.00% -
  Horiz. % 0.00% 33.21% 43.88% 153.15% 124.36% 0.00% 100.00%
P/EPS -23.37 6.05 8.62 51.87 32.88 -21.35 19.62 -
  QoQ % -486.28% -29.81% -83.38% 57.76% 254.00% -208.82% -
  Horiz. % -119.11% 30.84% 43.93% 264.37% 167.58% -108.82% 100.00%
EY -4.28 16.52 11.61 1.93 3.04 -4.68 5.10 -
  QoQ % -125.91% 42.29% 501.55% -36.51% 164.96% -191.76% -
  Horiz. % -83.92% 323.92% 227.65% 37.84% 59.61% -91.76% 100.00%
DY 0.04 0.04 0.07 0.04 0.04 0.04 0.02 36.04%
  QoQ % 0.00% -42.86% 75.00% 0.00% 0.00% 100.00% -
  Horiz. % 200.00% 200.00% 350.00% 200.00% 200.00% 200.00% 100.00%
P/NAPS 1.02 0.99 1.01 1.01 1.01 1.00 1.04 -0.86%
  QoQ % 3.03% -1.98% 0.00% 0.00% 1.00% -3.85% -
  Horiz. % 98.08% 95.19% 97.12% 97.12% 97.12% 96.15% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/08/20 28/02/20 30/08/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 1.4400 1.7350 1.8300 1.8750 1.8200 1.8850 1.9500 -
P/RPS 0.00 5.23 6.83 25.96 19.66 0.00 15.81 -
  QoQ % 0.00% -23.43% -73.69% 32.04% 0.00% 0.00% -
  Horiz. % 0.00% 33.08% 43.20% 164.20% 124.35% 0.00% 100.00%
P/EPS -21.36 5.77 8.13 53.29 31.50 -23.13 18.80 -
  QoQ % -470.19% -29.03% -84.74% 69.17% 236.19% -223.03% -
  Horiz. % -113.62% 30.69% 43.24% 283.46% 167.55% -123.03% 100.00%
EY -4.68 17.33 12.31 1.88 3.17 -4.32 5.32 -
  QoQ % -127.01% 40.78% 554.79% -40.69% 173.38% -181.20% -
  Horiz. % -87.97% 325.75% 231.39% 35.34% 59.59% -81.20% 100.00%
DY 0.05 0.04 0.08 0.04 0.04 0.04 0.02 50.21%
  QoQ % 25.00% -50.00% 100.00% 0.00% 0.00% 100.00% -
  Horiz. % 250.00% 200.00% 400.00% 200.00% 200.00% 200.00% 100.00%
P/NAPS 0.93 0.95 0.95 1.03 0.97 1.08 1.00 -3.17%
  QoQ % -2.11% 0.00% -7.77% 6.19% -10.19% 8.00% -
  Horiz. % 93.00% 95.00% 95.00% 103.00% 97.00% 108.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

352  280  630  1202 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.195-0.005 
 SAPNRG 0.12+0.005 
 BINTAI 0.85+0.055 
 VIVOCOM 1.13+0.12 
 KANGER 0.1850.00 
 BIOHLDG 0.32+0.005 
 ASB 0.17+0.005 
 SOLUTN 1.29+0.02 
 TDM 0.29+0.025 
 VSOLAR 0.0450.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS