Highlights

[GOB] QoQ TTM Result on 2018-09-30 [#2]

Stock [GOB]: GLOBAL ORIENTAL BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     4.08%    YoY -     -1,847.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 162,963 150,262 141,048 116,653 98,662 95,276 104,654 34.45%
  QoQ % 8.45% 6.53% 20.91% 18.23% 3.55% -8.96% -
  Horiz. % 155.72% 143.58% 134.78% 111.47% 94.27% 91.04% 100.00%
PBT -68,049 -78,354 -102,305 -95,490 -100,570 -91,647 -10,251 254.44%
  QoQ % 13.15% 23.41% -7.14% 5.05% -9.74% -794.03% -
  Horiz. % 663.83% 764.35% 998.00% 931.52% 981.08% 894.03% 100.00%
Tax -19,595 -19,780 -5,239 -6,679 -6,557 -6,627 -3,333 226.80%
  QoQ % 0.94% -277.55% 21.56% -1.86% 1.06% -98.83% -
  Horiz. % 587.91% 593.46% 157.19% 200.39% 196.73% 198.83% 100.00%
NP -87,644 -98,134 -107,544 -102,169 -107,127 -98,274 -13,584 247.76%
  QoQ % 10.69% 8.75% -5.26% 4.63% -9.01% -623.45% -
  Horiz. % 645.20% 722.42% 791.70% 752.13% 788.63% 723.45% 100.00%
NP to SH -86,710 -97,364 -105,062 -98,369 -102,549 -93,561 -10,768 303.29%
  QoQ % 10.94% 7.33% -6.80% 4.08% -9.61% -768.88% -
  Horiz. % 805.26% 904.20% 975.69% 913.53% 952.35% 868.88% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 250,607 248,396 248,592 218,822 205,789 193,550 118,238 65.23%
  QoQ % 0.89% -0.08% 13.60% 6.33% 6.32% 63.70% -
  Horiz. % 211.95% 210.08% 210.25% 185.07% 174.05% 163.70% 100.00%
Net Worth 281,899 281,899 350,100 372,834 381,927 372,834 441,035 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 281,899 281,899 350,100 372,834 381,927 372,834 441,035 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -53.78 % -65.31 % -76.25 % -87.58 % -108.58 % -103.15 % -12.98 % 158.64%
  QoQ % 17.65% 14.35% 12.94% 19.34% -5.26% -694.68% -
  Horiz. % 414.33% 503.16% 587.44% 674.73% 836.52% 794.68% 100.00%
ROE -30.76 % -34.54 % -30.01 % -26.38 % -26.85 % -25.09 % -2.44 % 444.19%
  QoQ % 10.94% -15.09% -13.76% 1.75% -7.01% -928.28% -
  Horiz. % 1,260.66% 1,415.57% 1,229.92% 1,081.15% 1,100.41% 1,028.28% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.84 33.05 31.02 25.66 21.70 20.95 23.02 34.44%
  QoQ % 8.44% 6.54% 20.89% 18.25% 3.58% -8.99% -
  Horiz. % 155.69% 143.57% 134.75% 111.47% 94.27% 91.01% 100.00%
EPS -19.07 -21.41 -23.11 -21.63 -22.55 -20.58 -2.37 303.08%
  QoQ % 10.93% 7.36% -6.84% 4.08% -9.57% -768.35% -
  Horiz. % 804.64% 903.38% 975.11% 912.66% 951.48% 868.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6200 0.7700 0.8200 0.8400 0.8200 0.9700 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.84 33.05 31.02 25.66 21.70 20.95 23.02 34.44%
  QoQ % 8.44% 6.54% 20.89% 18.25% 3.58% -8.99% -
  Horiz. % 155.69% 143.57% 134.75% 111.47% 94.27% 91.01% 100.00%
EPS -19.07 -21.41 -23.11 -21.63 -22.55 -20.58 -2.37 303.08%
  QoQ % 10.93% 7.36% -6.84% 4.08% -9.57% -768.35% -
  Horiz. % 804.64% 903.38% 975.11% 912.66% 951.48% 868.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6200 0.7700 0.8200 0.8400 0.8200 0.9700 -25.86%
  QoQ % 0.00% -19.48% -6.10% -2.38% 2.44% -15.46% -
  Horiz. % 63.92% 63.92% 79.38% 84.54% 86.60% 84.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.1650 0.1850 0.1800 0.2150 0.2450 0.2850 0.3250 -
P/RPS 0.46 0.56 0.58 0.84 1.13 1.36 1.41 -52.71%
  QoQ % -17.86% -3.45% -30.95% -25.66% -16.91% -3.55% -
  Horiz. % 32.62% 39.72% 41.13% 59.57% 80.14% 96.45% 100.00%
P/EPS -0.87 -0.86 -0.78 -0.99 -1.09 -1.39 -13.72 -84.18%
  QoQ % -1.16% -10.26% 21.21% 9.17% 21.58% 89.87% -
  Horiz. % 6.34% 6.27% 5.69% 7.22% 7.94% 10.13% 100.00%
EY -115.58 -115.75 -128.37 -100.63 -92.06 -72.20 -7.29 534.31%
  QoQ % 0.15% 9.83% -27.57% -9.31% -27.51% -890.40% -
  Horiz. % 1,585.46% 1,587.79% 1,760.91% 1,380.38% 1,262.83% 990.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.30 0.23 0.26 0.29 0.35 0.34 -14.28%
  QoQ % -10.00% 30.43% -11.54% -10.34% -17.14% 2.94% -
  Horiz. % 79.41% 88.24% 67.65% 76.47% 85.29% 102.94% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 28/02/19 28/11/18 29/08/18 31/05/18 13/02/18 -
Price 0.1700 0.1700 0.1750 0.1950 0.2300 0.2500 0.3150 -
P/RPS 0.47 0.51 0.56 0.76 1.06 1.19 1.37 -51.09%
  QoQ % -7.84% -8.93% -26.32% -28.30% -10.92% -13.14% -
  Horiz. % 34.31% 37.23% 40.88% 55.47% 77.37% 86.86% 100.00%
P/EPS -0.89 -0.79 -0.76 -0.90 -1.02 -1.21 -13.30 -83.60%
  QoQ % -12.66% -3.95% 15.56% 11.76% 15.70% 90.90% -
  Horiz. % 6.69% 5.94% 5.71% 6.77% 7.67% 9.10% 100.00%
EY -112.18 -125.96 -132.04 -110.95 -98.06 -82.31 -7.52 509.00%
  QoQ % 10.94% 4.60% -19.01% -13.15% -19.13% -994.55% -
  Horiz. % 1,491.76% 1,675.00% 1,755.85% 1,475.40% 1,303.99% 1,094.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.27 0.23 0.24 0.27 0.30 0.32 -10.74%
  QoQ % 0.00% 17.39% -4.17% -11.11% -10.00% -6.25% -
  Horiz. % 84.38% 84.38% 71.88% 75.00% 84.38% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers