Highlights

[MENANG] QoQ TTM Result on 2018-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     -20.60%    YoY -     138.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 31,519 42,114 42,290 54,877 67,340 80,041 96,484 -52.53%
  QoQ % -25.16% -0.42% -22.94% -18.51% -15.87% -17.04% -
  Horiz. % 32.67% 43.65% 43.83% 56.88% 69.79% 82.96% 100.00%
PBT -4,783 1,973 25,595 27,353 28,742 28,484 3,279 -
  QoQ % -342.42% -92.29% -6.43% -4.83% 0.91% 768.68% -
  Horiz. % -145.87% 60.17% 780.57% 834.19% 876.55% 868.68% 100.00%
Tax 15,257 8,958 -19,394 -16,358 -14,767 -15,842 8,433 48.42%
  QoQ % 70.32% 146.19% -18.56% -10.77% 6.79% -287.86% -
  Horiz. % 180.92% 106.23% -229.98% -193.98% -175.11% -187.86% 100.00%
NP 10,474 10,931 6,201 10,995 13,975 12,642 11,712 -7.17%
  QoQ % -4.18% 76.28% -43.60% -21.32% 10.54% 7.94% -
  Horiz. % 89.43% 93.33% 52.95% 93.88% 119.32% 107.94% 100.00%
NP to SH 879 2,352 8,464 11,474 14,450 13,642 6,969 -74.82%
  QoQ % -62.63% -72.21% -26.23% -20.60% 5.92% 95.75% -
  Horiz. % 12.61% 33.75% 121.45% 164.64% 207.35% 195.75% 100.00%
Tax Rate - % -454.03 % 75.77 % 59.80 % 51.38 % 55.62 % -257.18 % -
  QoQ % 0.00% -699.22% 26.71% 16.39% -7.62% 121.63% -
  Horiz. % 0.00% 176.54% -29.46% -23.25% -19.98% -21.63% 100.00%
Total Cost 21,045 31,183 36,089 43,882 53,365 67,399 84,772 -60.47%
  QoQ % -32.51% -13.59% -17.76% -17.77% -20.82% -20.49% -
  Horiz. % 24.83% 36.78% 42.57% 51.76% 62.95% 79.51% 100.00%
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
NOSH 480,799 480,796 480,792 480,792 480,792 480,792 480,792 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 33.23 % 25.96 % 14.66 % 20.04 % 20.75 % 15.79 % 12.14 % 95.56%
  QoQ % 28.00% 77.08% -26.85% -3.42% 31.41% 30.07% -
  Horiz. % 273.72% 213.84% 120.76% 165.07% 170.92% 130.07% 100.00%
ROE 0.28 % 0.73 % 2.67 % 3.62 % 4.55 % 4.30 % 2.25 % -75.04%
  QoQ % -61.64% -72.66% -26.24% -20.44% 5.81% 91.11% -
  Horiz. % 12.44% 32.44% 118.67% 160.89% 202.22% 191.11% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.56 8.76 8.80 11.41 14.01 16.65 20.07 -52.52%
  QoQ % -25.11% -0.45% -22.87% -18.56% -15.86% -17.04% -
  Horiz. % 32.69% 43.65% 43.85% 56.85% 69.81% 82.96% 100.00%
EPS 0.18 0.49 1.76 2.39 3.01 2.84 1.45 -75.08%
  QoQ % -63.27% -72.16% -26.36% -20.60% 5.99% 95.86% -
  Horiz. % 12.41% 33.79% 121.38% 164.83% 207.59% 195.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.56 8.76 8.80 11.41 14.01 16.65 20.07 -52.52%
  QoQ % -25.11% -0.45% -22.87% -18.56% -15.86% -17.04% -
  Horiz. % 32.69% 43.65% 43.85% 56.85% 69.81% 82.96% 100.00%
EPS 0.18 0.49 1.76 2.39 3.01 2.84 1.45 -75.08%
  QoQ % -63.27% -72.16% -26.36% -20.60% 5.99% 95.86% -
  Horiz. % 12.41% 33.79% 121.38% 164.83% 207.59% 195.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.3300 0.3300 0.3750 0.3700 0.4050 0.4400 0.4050 -
P/RPS 5.03 3.77 4.26 3.24 2.89 2.64 2.02 83.61%
  QoQ % 33.42% -11.50% 31.48% 12.11% 9.47% 30.69% -
  Horiz. % 249.01% 186.63% 210.89% 160.40% 143.07% 130.69% 100.00%
P/EPS 180.50 67.46 21.30 15.50 13.48 15.51 27.94 246.48%
  QoQ % 167.57% 216.71% 37.42% 14.99% -13.09% -44.49% -
  Horiz. % 646.03% 241.45% 76.23% 55.48% 48.25% 55.51% 100.00%
EY 0.55 1.48 4.69 6.45 7.42 6.45 3.58 -71.28%
  QoQ % -62.84% -68.44% -27.29% -13.07% 15.04% 80.17% -
  Horiz. % 15.36% 41.34% 131.01% 180.17% 207.26% 180.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.49 0.57 0.56 0.61 0.67 0.63 -14.27%
  QoQ % 2.04% -14.04% 1.79% -8.20% -8.96% 6.35% -
  Horiz. % 79.37% 77.78% 90.48% 88.89% 96.83% 106.35% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 07/11/19 29/05/19 26/02/19 30/11/18 30/08/18 28/05/18 -
Price 0.3450 0.3050 0.3250 0.3900 0.4000 0.4250 0.4150 -
P/RPS 5.26 3.48 3.69 3.42 2.86 2.55 2.07 86.11%
  QoQ % 51.15% -5.69% 7.89% 19.58% 12.16% 23.19% -
  Horiz. % 254.11% 168.12% 178.26% 165.22% 138.16% 123.19% 100.00%
P/EPS 188.71 62.35 18.46 16.34 13.31 14.98 28.63 251.14%
  QoQ % 202.66% 237.76% 12.97% 22.76% -11.15% -47.68% -
  Horiz. % 659.13% 217.78% 64.48% 57.07% 46.49% 52.32% 100.00%
EY 0.53 1.60 5.42 6.12 7.51 6.68 3.49 -71.50%
  QoQ % -66.88% -70.48% -11.44% -18.51% 12.43% 91.40% -
  Horiz. % 15.19% 45.85% 155.30% 175.36% 215.19% 191.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.46 0.49 0.59 0.61 0.64 0.64 -12.92%
  QoQ % 13.04% -6.12% -16.95% -3.28% -4.69% 0.00% -
  Horiz. % 81.25% 71.88% 76.56% 92.19% 95.31% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS