Highlights

[MENANG] QoQ TTM Result on 2019-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     248.35%    YoY -     -73.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 24,048 12,099 10,567 21,074 31,519 42,114 42,290 -31.29%
  QoQ % 98.76% 14.50% -49.86% -33.14% -25.16% -0.42% -
  Horiz. % 56.86% 28.61% 24.99% 49.83% 74.53% 99.58% 100.00%
PBT -8,033 -12,988 -10,495 -6,811 -4,783 1,973 25,595 -
  QoQ % 38.15% -23.75% -54.09% -42.40% -342.42% -92.29% -
  Horiz. % -31.39% -50.74% -41.00% -26.61% -18.69% 7.71% 100.00%
Tax 18,147 21,809 23,301 19,722 15,257 8,958 -19,394 -
  QoQ % -16.79% -6.40% 18.15% 29.27% 70.32% 146.19% -
  Horiz. % -93.57% -112.45% -120.15% -101.69% -78.67% -46.19% 100.00%
NP 10,114 8,821 12,806 12,911 10,474 10,931 6,201 38.44%
  QoQ % 14.66% -31.12% -0.81% 23.27% -4.18% 76.28% -
  Horiz. % 163.10% 142.25% 206.52% 208.21% 168.91% 176.28% 100.00%
NP to SH 4,296 2,770 3,881 3,062 879 2,352 8,464 -36.29%
  QoQ % 55.09% -28.63% 26.75% 248.35% -62.63% -72.21% -
  Horiz. % 50.76% 32.73% 45.85% 36.18% 10.39% 27.79% 100.00%
Tax Rate - % - % - % - % - % -454.03 % 75.77 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -699.22% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -599.22% 100.00%
Total Cost 13,934 3,278 -2,239 8,163 21,045 31,183 36,089 -46.88%
  QoQ % 325.08% 246.40% -127.43% -61.21% -32.51% -13.59% -
  Horiz. % 38.61% 9.08% -6.20% 22.62% 58.31% 86.41% 100.00%
Net Worth 323,626 322,616 321,510 320,981 317,327 322,133 317,322 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.99% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 323,626 322,616 321,510 320,981 317,327 322,133 317,322 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.99% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
NOSH 480,799 480,799 480,799 480,799 480,799 480,796 480,792 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 42.06 % 72.91 % 121.19 % 61.27 % 33.23 % 25.96 % 14.66 % 101.52%
  QoQ % -42.31% -39.84% 97.80% 84.38% 28.00% 77.08% -
  Horiz. % 286.90% 497.34% 826.67% 417.94% 226.67% 177.08% 100.00%
ROE 1.33 % 0.86 % 1.21 % 0.95 % 0.28 % 0.73 % 2.67 % -37.08%
  QoQ % 54.65% -28.93% 27.37% 239.29% -61.64% -72.66% -
  Horiz. % 49.81% 32.21% 45.32% 35.58% 10.49% 27.34% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.00 2.52 2.20 4.38 6.56 8.76 8.80 -31.33%
  QoQ % 98.41% 14.55% -49.77% -33.23% -25.11% -0.45% -
  Horiz. % 56.82% 28.64% 25.00% 49.77% 74.55% 99.55% 100.00%
EPS 0.89 0.58 0.81 0.64 0.18 0.49 1.76 -36.45%
  QoQ % 53.45% -28.40% 26.56% 255.56% -63.27% -72.16% -
  Horiz. % 50.57% 32.95% 46.02% 36.36% 10.23% 27.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6731 0.6710 0.6687 0.6676 0.6600 0.6700 0.6600 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.98% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.00 2.52 2.20 4.38 6.56 8.76 8.80 -31.33%
  QoQ % 98.41% 14.55% -49.77% -33.23% -25.11% -0.45% -
  Horiz. % 56.82% 28.64% 25.00% 49.77% 74.55% 99.55% 100.00%
EPS 0.89 0.58 0.81 0.64 0.18 0.49 1.76 -36.45%
  QoQ % 53.45% -28.40% 26.56% 255.56% -63.27% -72.16% -
  Horiz. % 50.57% 32.95% 46.02% 36.36% 10.23% 27.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6731 0.6710 0.6687 0.6676 0.6600 0.6700 0.6600 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.98% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5250 0.3550 0.2400 0.3200 0.3300 0.3300 0.3750 -
P/RPS 10.50 14.11 10.92 7.30 5.03 3.77 4.26 82.17%
  QoQ % -25.58% 29.21% 49.59% 45.13% 33.42% -11.50% -
  Horiz. % 246.48% 331.22% 256.34% 171.36% 118.08% 88.50% 100.00%
P/EPS 58.76 61.62 29.73 50.25 180.50 67.46 21.30 96.34%
  QoQ % -4.64% 107.27% -40.84% -72.16% 167.57% 216.71% -
  Horiz. % 275.87% 289.30% 139.58% 235.92% 847.42% 316.71% 100.00%
EY 1.70 1.62 3.36 1.99 0.55 1.48 4.69 -49.07%
  QoQ % 4.94% -51.79% 68.84% 261.82% -62.84% -68.44% -
  Horiz. % 36.25% 34.54% 71.64% 42.43% 11.73% 31.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.53 0.36 0.48 0.50 0.49 0.57 23.19%
  QoQ % 47.17% 47.22% -25.00% -4.00% 2.04% -14.04% -
  Horiz. % 136.84% 92.98% 63.16% 84.21% 87.72% 85.96% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/06/20 26/02/20 29/11/19 07/11/19 29/05/19 -
Price 0.6150 0.4950 0.3350 0.2900 0.3450 0.3050 0.3250 -
P/RPS 12.30 19.67 15.24 6.62 5.26 3.48 3.69 122.66%
  QoQ % -37.47% 29.07% 130.21% 25.86% 51.15% -5.69% -
  Horiz. % 333.33% 533.06% 413.01% 179.40% 142.55% 94.31% 100.00%
P/EPS 68.83 85.92 41.50 45.54 188.71 62.35 18.46 139.88%
  QoQ % -19.89% 107.04% -8.87% -75.87% 202.66% 237.76% -
  Horiz. % 372.86% 465.44% 224.81% 246.70% 1,022.26% 337.76% 100.00%
EY 1.45 1.16 2.41 2.20 0.53 1.60 5.42 -58.38%
  QoQ % 25.00% -51.87% 9.55% 315.09% -66.88% -70.48% -
  Horiz. % 26.75% 21.40% 44.46% 40.59% 9.78% 29.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.74 0.50 0.43 0.52 0.46 0.49 50.92%
  QoQ % 22.97% 48.00% 16.28% -17.31% 13.04% -6.12% -
  Horiz. % 185.71% 151.02% 102.04% 87.76% 106.12% 93.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS