Highlights

[SPB] QoQ TTM Result on 2019-01-31 [#1]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 15-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jan-2019  [#1]
Profit Trend QoQ -     3,052.05%    YoY -     712.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 172,632 153,284 151,996 144,500 138,404 140,165 130,289 20.57%
  QoQ % 12.62% 0.85% 5.19% 4.40% -1.26% 7.58% -
  Horiz. % 132.50% 117.65% 116.66% 110.91% 106.23% 107.58% 100.00%
PBT 75,111 10,899 41,820 28,181 29,341 114,449 163,863 -40.47%
  QoQ % 589.15% -73.94% 48.40% -3.95% -74.36% -30.16% -
  Horiz. % 45.84% 6.65% 25.52% 17.20% 17.91% 69.84% 100.00%
Tax -13,236 -12,995 -22,479 -22,533 -21,724 -21,850 -34,310 -46.91%
  QoQ % -1.85% 42.19% 0.24% -3.72% 0.58% 36.32% -
  Horiz. % 38.58% 37.88% 65.52% 65.67% 63.32% 63.68% 100.00%
NP 61,875 -2,096 19,341 5,648 7,617 92,599 129,553 -38.82%
  QoQ % 3,052.05% -110.84% 242.44% -25.85% -91.77% -28.52% -
  Horiz. % 47.76% -1.62% 14.93% 4.36% 5.88% 71.48% 100.00%
NP to SH 61,875 -2,096 19,341 5,648 7,617 92,599 129,553 -38.82%
  QoQ % 3,052.05% -110.84% 242.44% -25.85% -91.77% -28.52% -
  Horiz. % 47.76% -1.62% 14.93% 4.36% 5.88% 71.48% 100.00%
Tax Rate 17.62 % 119.23 % 53.75 % 79.96 % 74.04 % 19.09 % 20.94 % -10.84%
  QoQ % -85.22% 121.82% -32.78% 8.00% 287.85% -8.83% -
  Horiz. % 84.15% 569.39% 256.69% 381.85% 353.58% 91.17% 100.00%
Total Cost 110,757 155,380 132,655 138,852 130,787 47,566 736 2,703.47%
  QoQ % -28.72% 17.13% -4.46% 6.17% 174.96% 6,362.77% -
  Horiz. % 15,048.51% 21,111.41% 18,023.78% 18,865.76% 17,769.97% 6,462.77% 100.00%
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 35.84 % -1.37 % 12.72 % 3.91 % 5.50 % 66.06 % 99.44 % -49.26%
  QoQ % 2,716.06% -110.77% 225.32% -28.91% -91.67% -33.57% -
  Horiz. % 36.04% -1.38% 12.79% 3.93% 5.53% 66.43% 100.00%
ROE 2.48 % -0.09 % 0.78 % 0.23 % 0.31 % 3.65 % 5.11 % -38.16%
  QoQ % 2,855.56% -111.54% 239.13% -25.81% -91.51% -28.57% -
  Horiz. % 48.53% -1.76% 15.26% 4.50% 6.07% 71.43% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 50.24 44.61 44.23 42.05 40.28 40.79 37.92 20.57%
  QoQ % 12.62% 0.86% 5.18% 4.39% -1.25% 7.57% -
  Horiz. % 132.49% 117.64% 116.64% 110.89% 106.22% 107.57% 100.00%
EPS 18.01 -0.61 5.63 1.64 2.22 26.95 37.70 -38.81%
  QoQ % 3,052.46% -110.83% 243.29% -26.13% -91.76% -28.51% -
  Horiz. % 47.77% -1.62% 14.93% 4.35% 5.89% 71.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 50.24 44.61 44.23 42.05 40.28 40.79 37.92 20.57%
  QoQ % 12.62% 0.86% 5.18% 4.39% -1.25% 7.57% -
  Horiz. % 132.49% 117.64% 116.64% 110.89% 106.22% 107.57% 100.00%
EPS 18.01 -0.61 5.63 1.64 2.22 26.95 37.70 -38.81%
  QoQ % 3,052.46% -110.83% 243.29% -26.13% -91.76% -28.51% -
  Horiz. % 47.77% -1.62% 14.93% 4.35% 5.89% 71.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 6.1200 5.3600 4.2000 4.2100 4.8600 4.8000 4.8600 -
P/RPS 12.18 12.02 9.49 10.01 12.07 11.77 12.82 -3.35%
  QoQ % 1.33% 26.66% -5.19% -17.07% 2.55% -8.19% -
  Horiz. % 95.01% 93.76% 74.02% 78.08% 94.15% 91.81% 100.00%
P/EPS 33.99 -878.72 74.62 256.13 219.24 17.81 12.89 90.53%
  QoQ % 103.87% -1,277.59% -70.87% 16.83% 1,130.99% 38.17% -
  Horiz. % 263.69% -6,817.07% 578.90% 1,987.04% 1,700.85% 138.17% 100.00%
EY 2.94 -0.11 1.34 0.39 0.46 5.61 7.76 -47.55%
  QoQ % 2,772.73% -108.21% 243.59% -15.22% -91.80% -27.71% -
  Horiz. % 37.89% -1.42% 17.27% 5.03% 5.93% 72.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.75 0.58 0.60 0.67 0.65 0.66 17.39%
  QoQ % 12.00% 29.31% -3.33% -10.45% 3.08% -1.52% -
  Horiz. % 127.27% 113.64% 87.88% 90.91% 101.52% 98.48% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 15/03/19 27/12/18 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 -
Price 6.2200 5.6900 4.2300 4.1400 4.7500 5.0200 4.8000 -
P/RPS 12.38 12.76 9.56 9.84 11.79 12.31 12.66 -1.48%
  QoQ % -2.98% 33.47% -2.85% -16.54% -4.22% -2.76% -
  Horiz. % 97.79% 100.79% 75.51% 77.73% 93.13% 97.24% 100.00%
P/EPS 34.54 -932.82 75.15 251.87 214.28 18.63 12.73 94.18%
  QoQ % 103.70% -1,341.28% -70.16% 17.54% 1,050.19% 46.35% -
  Horiz. % 271.33% -7,327.73% 590.34% 1,978.55% 1,683.27% 146.35% 100.00%
EY 2.90 -0.11 1.33 0.40 0.47 5.37 7.85 -48.42%
  QoQ % 2,736.36% -108.27% 232.50% -14.89% -91.25% -31.59% -
  Horiz. % 36.94% -1.40% 16.94% 5.10% 5.99% 68.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 0.59 0.59 0.66 0.68 0.65 20.46%
  QoQ % 8.86% 33.90% 0.00% -10.61% -2.94% 4.62% -
  Horiz. % 132.31% 121.54% 90.77% 90.77% 101.54% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers