Highlights

[KRETAM] QoQ TTM Result on 2018-06-30 [#2]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 27-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -139.38%    YoY -     -105.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 454,076 510,473 615,159 656,221 656,611 637,568 568,083 -13.88%
  QoQ % -11.05% -17.02% -6.26% -0.06% 2.99% 12.23% -
  Horiz. % 79.93% 89.86% 108.29% 115.51% 115.58% 112.23% 100.00%
PBT -32,455 -27,922 -4,766 9,187 23,555 35,176 51,890 -
  QoQ % -16.23% -485.86% -151.88% -61.00% -33.04% -32.21% -
  Horiz. % -62.55% -53.81% -9.18% 17.70% 45.39% 67.79% 100.00%
Tax 2,264 -1,187 -5,164 -8,191 -13,995 -14,327 -18,438 -
  QoQ % 290.73% 77.01% 36.96% 41.47% 2.32% 22.30% -
  Horiz. % -12.28% 6.44% 28.01% 44.42% 75.90% 77.70% 100.00%
NP -30,191 -29,109 -9,930 996 9,560 20,849 33,452 -
  QoQ % -3.72% -193.14% -1,096.99% -89.58% -54.15% -37.67% -
  Horiz. % -90.25% -87.02% -29.68% 2.98% 28.58% 62.33% 100.00%
NP to SH -30,294 -29,311 -13,289 -2,429 6,168 17,541 33,243 -
  QoQ % -3.35% -120.57% -447.10% -139.38% -64.84% -47.23% -
  Horiz. % -91.13% -88.17% -39.98% -7.31% 18.55% 52.77% 100.00%
Tax Rate - % - % - % 89.16 % 59.41 % 40.73 % 35.53 % -
  QoQ % 0.00% 0.00% 0.00% 50.08% 45.86% 14.64% -
  Horiz. % 0.00% 0.00% 0.00% 250.94% 167.21% 114.64% 100.00%
Total Cost 484,267 539,582 625,089 655,225 647,051 616,719 534,631 -6.39%
  QoQ % -10.25% -13.68% -4.60% 1.26% 4.92% 15.35% -
  Horiz. % 90.58% 100.93% 116.92% 122.56% 121.03% 115.35% 100.00%
Net Worth 607,510 66,802,900 688,977 695,960 721,564 91,708,512 940,361 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.47% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 0 23,276 23,276 23,276 23,276 20,576 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 13.12% -
  Horiz. % 0.00% 0.00% 113.12% 113.12% 113.12% 113.12% 100.00%
Div Payout % - % - % - % - % 377.37 % 132.70 % 61.90 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 184.38% 114.38% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 609.64% 214.38% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 607,510 66,802,900 688,977 695,960 721,564 91,708,512 940,361 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.47% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.65 % -5.70 % -1.61 % 0.15 % 1.46 % 3.27 % 5.89 % -
  QoQ % -16.67% -254.04% -1,173.33% -89.73% -55.35% -44.48% -
  Horiz. % -112.90% -96.77% -27.33% 2.55% 24.79% 55.52% 100.00%
ROE -4.99 % -0.04 % -1.93 % -0.35 % 0.85 % 0.02 % 3.54 % -
  QoQ % -12,375.00% 97.93% -451.43% -141.18% 4,150.00% -99.44% -
  Horiz. % -140.96% -1.13% -54.52% -9.89% 24.01% 0.56% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.51 21.93 26.43 28.19 28.21 27.39 24.41 -13.89%
  QoQ % -11.04% -17.03% -6.24% -0.07% 2.99% 12.21% -
  Horiz. % 79.93% 89.84% 108.28% 115.49% 115.57% 112.21% 100.00%
EPS -1.30 -1.26 -0.57 -0.10 0.26 0.75 1.43 -
  QoQ % -3.17% -121.05% -470.00% -138.46% -65.33% -47.55% -
  Horiz. % -90.91% -88.11% -39.86% -6.99% 18.18% 52.45% 100.00%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 13.64% -
  Horiz. % 0.00% 0.00% 113.64% 113.64% 113.64% 113.64% 100.00%
NAPS 0.2610 28.7000 0.2960 0.2990 0.3100 39.4000 0.4040 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.48% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.51 21.93 26.43 28.19 28.21 27.39 24.41 -13.89%
  QoQ % -11.04% -17.03% -6.24% -0.07% 2.99% 12.21% -
  Horiz. % 79.93% 89.84% 108.28% 115.49% 115.57% 112.21% 100.00%
EPS -1.30 -1.26 -0.57 -0.10 0.26 0.75 1.43 -
  QoQ % -3.17% -121.05% -470.00% -138.46% -65.33% -47.55% -
  Horiz. % -90.91% -88.11% -39.86% -6.99% 18.18% 52.45% 100.00%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 13.64% -
  Horiz. % 0.00% 0.00% 113.64% 113.64% 113.64% 113.64% 100.00%
NAPS 0.2610 28.7000 0.2960 0.2990 0.3100 39.4000 0.4040 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.48% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.4050 0.4100 0.4000 0.4250 0.8500 0.5400 0.5650 -
P/RPS 2.08 1.87 1.51 1.51 3.01 1.97 2.31 -6.76%
  QoQ % 11.23% 23.84% 0.00% -49.83% 52.79% -14.72% -
  Horiz. % 90.04% 80.95% 65.37% 65.37% 130.30% 85.28% 100.00%
P/EPS -31.12 -32.56 -70.06 -407.26 320.77 71.66 39.56 -
  QoQ % 4.42% 53.53% 82.80% -226.96% 347.63% 81.14% -
  Horiz. % -78.67% -82.31% -177.10% -1,029.47% 810.84% 181.14% 100.00%
EY -3.21 -3.07 -1.43 -0.25 0.31 1.40 2.53 -
  QoQ % -4.56% -114.69% -472.00% -180.65% -77.86% -44.66% -
  Horiz. % -126.88% -121.34% -56.52% -9.88% 12.25% 55.34% 100.00%
DY 0.00 0.00 2.50 2.35 1.18 1.85 1.56 -
  QoQ % 0.00% 0.00% 6.38% 99.15% -36.22% 18.59% -
  Horiz. % 0.00% 0.00% 160.26% 150.64% 75.64% 118.59% 100.00%
P/NAPS 1.55 0.01 1.35 1.42 2.74 0.01 1.40 7.03%
  QoQ % 15,400.00% -99.26% -4.93% -48.18% 27,300.00% -99.29% -
  Horiz. % 110.71% 0.71% 96.43% 101.43% 195.71% 0.71% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/02/19 28/11/18 27/08/18 25/05/18 27/02/18 24/11/17 -
Price 0.4000 0.4000 0.3800 0.4250 0.8350 0.8450 0.5500 -
P/RPS 2.05 1.82 1.44 1.51 2.96 3.08 2.25 -6.02%
  QoQ % 12.64% 26.39% -4.64% -48.99% -3.90% 36.89% -
  Horiz. % 91.11% 80.89% 64.00% 67.11% 131.56% 136.89% 100.00%
P/EPS -30.73 -31.76 -66.56 -407.26 315.11 112.13 38.51 -
  QoQ % 3.24% 52.28% 83.66% -229.24% 181.02% 191.17% -
  Horiz. % -79.80% -82.47% -172.84% -1,057.54% 818.26% 291.17% 100.00%
EY -3.25 -3.15 -1.50 -0.25 0.32 0.89 2.60 -
  QoQ % -3.17% -110.00% -500.00% -178.12% -64.04% -65.77% -
  Horiz. % -125.00% -121.15% -57.69% -9.62% 12.31% 34.23% 100.00%
DY 0.00 0.00 2.63 2.35 1.20 1.18 1.61 -
  QoQ % 0.00% 0.00% 11.91% 95.83% 1.69% -26.71% -
  Horiz. % 0.00% 0.00% 163.35% 145.96% 74.53% 73.29% 100.00%
P/NAPS 1.53 0.01 1.28 1.42 2.69 0.02 1.36 8.18%
  QoQ % 15,200.00% -99.22% -9.86% -47.21% 13,350.00% -98.53% -
  Horiz. % 112.50% 0.74% 94.12% 104.41% 197.79% 1.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS