Highlights

[KLUANG] QoQ TTM Result on 2015-09-30 [#1]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 17-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     -124.27%    YoY -     -116.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 24,593 24,216 24,516 24,149 24,448 24,625 25,256 -1.76%
  QoQ % 1.56% -1.22% 1.52% -1.22% -0.72% -2.50% -
  Horiz. % 97.37% 95.88% 97.07% 95.62% 96.80% 97.50% 100.00%
PBT 5,413 9,945 -555 -3,252 10,162 15,070 17,967 -55.09%
  QoQ % -45.57% 1,891.89% 82.93% -132.00% -32.57% -16.12% -
  Horiz. % 30.13% 55.35% -3.09% -18.10% 56.56% 83.88% 100.00%
Tax -350 1,077 805 568 198 -2,379 -2,530 -73.28%
  QoQ % -132.50% 33.79% 41.73% 186.87% 108.32% 5.97% -
  Horiz. % 13.83% -42.57% -31.82% -22.45% -7.83% 94.03% 100.00%
NP 5,063 11,022 250 -2,684 10,360 12,691 15,437 -52.47%
  QoQ % -54.06% 4,308.80% 109.31% -125.91% -18.37% -17.79% -
  Horiz. % 32.80% 71.40% 1.62% -17.39% 67.11% 82.21% 100.00%
NP to SH 2,966 5,207 32 -1,205 4,965 6,184 7,546 -46.37%
  QoQ % -43.04% 16,171.88% 102.66% -124.27% -19.71% -18.05% -
  Horiz. % 39.31% 69.00% 0.42% -15.97% 65.80% 81.95% 100.00%
Tax Rate 6.47 % -10.83 % - % - % -1.95 % 15.79 % 14.08 % -40.48%
  QoQ % 159.74% 0.00% 0.00% 0.00% -112.35% 12.14% -
  Horiz. % 45.95% -76.92% 0.00% 0.00% -13.85% 112.14% 100.00%
Total Cost 19,530 13,194 24,266 26,833 14,088 11,934 9,819 58.22%
  QoQ % 48.02% -45.63% -9.57% 90.47% 18.05% 21.54% -
  Horiz. % 198.90% 134.37% 247.13% 273.28% 143.48% 121.54% 100.00%
Net Worth 629,502 638,586 642,029 651,543 636,141 480,056 463,587 22.65%
  QoQ % -1.42% -0.54% -1.46% 2.42% 32.51% 3.55% -
  Horiz. % 135.79% 137.75% 138.49% 140.54% 137.22% 103.55% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 0 0 0 0 0 631 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 10.22 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 629,502 638,586 642,029 651,543 636,141 480,056 463,587 22.65%
  QoQ % -1.42% -0.54% -1.46% 2.42% 32.51% 3.55% -
  Horiz. % 135.79% 137.75% 138.49% 140.54% 137.22% 103.55% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 20.59 % 45.52 % 1.02 % -11.11 % 42.38 % 51.54 % 61.12 % -51.62%
  QoQ % -54.77% 4,362.75% 109.18% -126.22% -17.77% -15.67% -
  Horiz. % 33.69% 74.48% 1.67% -18.18% 69.34% 84.33% 100.00%
ROE 0.47 % 0.82 % 0.00 % -0.18 % 0.78 % 1.29 % 1.63 % -56.39%
  QoQ % -42.68% 0.00% 0.00% -123.08% -39.53% -20.86% -
  Horiz. % 28.83% 50.31% 0.00% -11.04% 47.85% 79.14% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 38.93 38.33 38.81 38.23 38.70 38.98 39.98 -1.76%
  QoQ % 1.57% -1.24% 1.52% -1.21% -0.72% -2.50% -
  Horiz. % 97.37% 95.87% 97.07% 95.62% 96.80% 97.50% 100.00%
EPS 4.70 8.24 0.05 -1.91 7.86 9.79 11.95 -46.35%
  QoQ % -42.96% 16,380.00% 102.62% -124.30% -19.71% -18.08% -
  Horiz. % 39.33% 68.95% 0.42% -15.98% 65.77% 81.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 9.9649 10.1087 10.1632 10.3138 10.0700 7.5992 7.3385 22.65%
  QoQ % -1.42% -0.54% -1.46% 2.42% 32.51% 3.55% -
  Horiz. % 135.79% 137.75% 138.49% 140.54% 137.22% 103.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 38.93 38.33 38.81 38.23 38.70 38.98 39.98 -1.76%
  QoQ % 1.57% -1.24% 1.52% -1.21% -0.72% -2.50% -
  Horiz. % 97.37% 95.87% 97.07% 95.62% 96.80% 97.50% 100.00%
EPS 4.70 8.24 0.05 -1.91 7.86 9.79 11.95 -46.35%
  QoQ % -42.96% 16,380.00% 102.62% -124.30% -19.71% -18.08% -
  Horiz. % 39.33% 68.95% 0.42% -15.98% 65.77% 81.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 9.9649 10.1087 10.1632 10.3138 10.0700 7.5992 7.3385 22.65%
  QoQ % -1.42% -0.54% -1.46% 2.42% 32.51% 3.55% -
  Horiz. % 135.79% 137.75% 138.49% 140.54% 137.22% 103.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 3.0000 3.1100 3.3400 3.1300 3.1200 3.3800 2.9000 -
P/RPS 7.71 8.11 8.61 8.19 8.06 8.67 7.25 4.19%
  QoQ % -4.93% -5.81% 5.13% 1.61% -7.04% 19.59% -
  Horiz. % 106.34% 111.86% 118.76% 112.97% 111.17% 119.59% 100.00%
P/EPS 63.90 37.73 6,593.58 -164.09 39.70 34.53 24.28 90.73%
  QoQ % 69.36% -99.43% 4,118.27% -513.32% 14.97% 42.22% -
  Horiz. % 263.18% 155.40% 27,156.42% -675.82% 163.51% 142.22% 100.00%
EY 1.57 2.65 0.02 -0.61 2.52 2.90 4.12 -47.47%
  QoQ % -40.75% 13,150.00% 103.28% -124.21% -13.10% -29.61% -
  Horiz. % 38.11% 64.32% 0.49% -14.81% 61.17% 70.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.30 0.31 0.33 0.30 0.31 0.44 0.40 -17.47%
  QoQ % -3.23% -6.06% 10.00% -3.23% -29.55% 10.00% -
  Horiz. % 75.00% 77.50% 82.50% 75.00% 77.50% 110.00% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 26/05/16 26/02/16 17/11/15 28/08/15 29/05/15 17/02/15 -
Price 3.1900 3.2700 3.1100 3.4000 2.9200 3.1400 3.4200 -
P/RPS 8.19 8.53 8.01 8.89 7.55 8.06 8.55 -2.83%
  QoQ % -3.99% 6.49% -9.90% 17.75% -6.33% -5.73% -
  Horiz. % 95.79% 99.77% 93.68% 103.98% 88.30% 94.27% 100.00%
P/EPS 67.94 39.67 6,139.53 -178.24 37.15 32.08 28.63 78.00%
  QoQ % 71.26% -99.35% 3,544.53% -579.78% 15.80% 12.05% -
  Horiz. % 237.30% 138.56% 21,444.39% -622.56% 129.76% 112.05% 100.00%
EY 1.47 2.52 0.02 -0.56 2.69 3.12 3.49 -43.84%
  QoQ % -41.67% 12,500.00% 103.57% -120.82% -13.78% -10.60% -
  Horiz. % 42.12% 72.21% 0.57% -16.05% 77.08% 89.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.32 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.32 0.32 0.31 0.33 0.29 0.41 0.47 -22.63%
  QoQ % 0.00% 3.23% -6.06% 13.79% -29.27% -12.77% -
  Horiz. % 68.09% 68.09% 65.96% 70.21% 61.70% 87.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

293  523  641  962 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.36+0.065 
 MTRONIC 0.135+0.015 
 PHB 0.030.00 
 HWGB 0.985+0.14 
 EAH 0.03-0.005 
 INIX 0.355+0.09 
 SAPNRG 0.125+0.005 
 KANGER 0.18+0.005 
 KNM 0.225+0.015 
 MTRONIC-WA 0.085+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS