Highlights

[YNHPROP] QoQ TTM Result on 2018-03-31 [#1]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 31-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -0.14%    YoY -     -19.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 362,723 376,746 380,999 345,692 333,728 346,488 334,092 5.62%
  QoQ % -3.72% -1.12% 10.21% 3.58% -3.68% 3.71% -
  Horiz. % 108.57% 112.77% 114.04% 103.47% 99.89% 103.71% 100.00%
PBT 26,062 49,808 43,134 50,032 50,134 43,262 49,159 -34.42%
  QoQ % -47.68% 15.47% -13.79% -0.20% 15.88% -12.00% -
  Horiz. % 53.02% 101.32% 87.74% 101.78% 101.98% 88.00% 100.00%
Tax -10,454 -18,225 -13,391 -17,608 -17,666 -14,550 -15,458 -22.90%
  QoQ % 42.64% -36.10% 23.95% 0.33% -21.42% 5.87% -
  Horiz. % 67.63% 117.90% 86.63% 113.91% 114.28% 94.13% 100.00%
NP 15,608 31,583 29,743 32,424 32,468 28,712 33,701 -40.06%
  QoQ % -50.58% 6.19% -8.27% -0.14% 13.08% -14.80% -
  Horiz. % 46.31% 93.72% 88.26% 96.21% 96.34% 85.20% 100.00%
NP to SH 15,608 31,583 29,743 32,424 32,468 28,712 33,701 -40.06%
  QoQ % -50.58% 6.19% -8.27% -0.14% 13.08% -14.80% -
  Horiz. % 46.31% 93.72% 88.26% 96.21% 96.34% 85.20% 100.00%
Tax Rate 40.11 % 36.59 % 31.05 % 35.19 % 35.24 % 33.63 % 31.44 % 17.58%
  QoQ % 9.62% 17.84% -11.76% -0.14% 4.79% 6.97% -
  Horiz. % 127.58% 116.38% 98.76% 111.93% 112.09% 106.97% 100.00%
Total Cost 347,115 345,163 351,256 313,268 301,260 317,776 300,391 10.09%
  QoQ % 0.57% -1.73% 12.13% 3.99% -5.20% 5.79% -
  Horiz. % 115.55% 114.90% 116.93% 104.29% 100.29% 105.79% 100.00%
Net Worth 909,879 936,329 946,909 941,619 929,848 914,088 920,459 -0.77%
  QoQ % -2.82% -1.12% 0.56% 1.27% 1.72% -0.69% -
  Horiz. % 98.85% 101.72% 102.87% 102.30% 101.02% 99.31% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 105 105 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
Div Payout % 0.68 % 0.33 % - % - % - % - % - % -
  QoQ % 106.06% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 206.06% 100.00% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 909,879 936,329 946,909 941,619 929,848 914,088 920,459 -0.77%
  QoQ % -2.82% -1.12% 0.56% 1.27% 1.72% -0.69% -
  Horiz. % 98.85% 101.72% 102.87% 102.30% 101.02% 99.31% 100.00%
NOSH 528,999 528,999 528,999 528,999 525,338 525,338 528,999 -
  QoQ % 0.00% 0.00% 0.00% 0.70% 0.00% -0.69% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 99.31% 99.31% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.30 % 8.38 % 7.81 % 9.38 % 9.73 % 8.29 % 10.09 % -43.28%
  QoQ % -48.69% 7.30% -16.74% -3.60% 17.37% -17.84% -
  Horiz. % 42.62% 83.05% 77.40% 92.96% 96.43% 82.16% 100.00%
ROE 1.72 % 3.37 % 3.14 % 3.44 % 3.49 % 3.14 % 3.66 % -39.47%
  QoQ % -48.96% 7.32% -8.72% -1.43% 11.15% -14.21% -
  Horiz. % 46.99% 92.08% 85.79% 93.99% 95.36% 85.79% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 68.57 71.22 72.02 65.35 63.53 65.96 63.16 5.62%
  QoQ % -3.72% -1.11% 10.21% 2.86% -3.68% 4.43% -
  Horiz. % 108.57% 112.76% 114.03% 103.47% 100.59% 104.43% 100.00%
EPS 2.95 5.97 5.62 6.13 6.18 5.47 6.37 -40.06%
  QoQ % -50.59% 6.23% -8.32% -0.81% 12.98% -14.13% -
  Horiz. % 46.31% 93.72% 88.23% 96.23% 97.02% 85.87% 100.00%
DPS 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 1.7200 1.7700 1.7900 1.7800 1.7700 1.7400 1.7400 -0.77%
  QoQ % -2.82% -1.12% 0.56% 0.56% 1.72% 0.00% -
  Horiz. % 98.85% 101.72% 102.87% 102.30% 101.72% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 68.57 71.22 72.02 65.35 63.09 65.50 63.16 5.62%
  QoQ % -3.72% -1.11% 10.21% 3.58% -3.68% 3.70% -
  Horiz. % 108.57% 112.76% 114.03% 103.47% 99.89% 103.70% 100.00%
EPS 2.95 5.97 5.62 6.13 6.14 5.43 6.37 -40.06%
  QoQ % -50.59% 6.23% -8.32% -0.16% 13.08% -14.76% -
  Horiz. % 46.31% 93.72% 88.23% 96.23% 96.39% 85.24% 100.00%
DPS 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 1.7200 1.7700 1.7900 1.7800 1.7577 1.7280 1.7400 -0.77%
  QoQ % -2.82% -1.12% 0.56% 1.27% 1.72% -0.69% -
  Horiz. % 98.85% 101.72% 102.87% 102.30% 101.02% 99.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.3000 1.3900 1.3000 1.4200 1.4000 1.4000 1.4800 -
P/RPS 1.90 1.95 1.80 2.17 2.20 2.12 2.34 -12.93%
  QoQ % -2.56% 8.33% -17.05% -1.36% 3.77% -9.40% -
  Horiz. % 81.20% 83.33% 76.92% 92.74% 94.02% 90.60% 100.00%
P/EPS 44.06 23.28 23.12 23.17 22.65 25.62 23.23 53.05%
  QoQ % 89.26% 0.69% -0.22% 2.30% -11.59% 10.29% -
  Horiz. % 189.67% 100.22% 99.53% 99.74% 97.50% 110.29% 100.00%
EY 2.27 4.30 4.33 4.32 4.41 3.90 4.30 -34.61%
  QoQ % -47.21% -0.69% 0.23% -2.04% 13.08% -9.30% -
  Horiz. % 52.79% 100.00% 100.70% 100.47% 102.56% 90.70% 100.00%
DY 0.02 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
P/NAPS 0.76 0.79 0.73 0.80 0.79 0.80 0.85 -7.17%
  QoQ % -3.80% 8.22% -8.75% 1.27% -1.25% -5.88% -
  Horiz. % 89.41% 92.94% 85.88% 94.12% 92.94% 94.12% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 22/11/18 30/08/18 31/05/18 26/02/18 23/11/17 29/08/17 -
Price 1.2100 1.3400 1.4200 1.3700 1.4200 1.4000 1.4000 -
P/RPS 1.76 1.88 1.97 2.10 2.24 2.12 2.22 -14.30%
  QoQ % -6.38% -4.57% -6.19% -6.25% 5.66% -4.50% -
  Horiz. % 79.28% 84.68% 88.74% 94.59% 100.90% 95.50% 100.00%
P/EPS 41.01 22.44 25.26 22.35 22.98 25.62 21.98 51.38%
  QoQ % 82.75% -11.16% 13.02% -2.74% -10.30% 16.56% -
  Horiz. % 186.58% 102.09% 114.92% 101.68% 104.55% 116.56% 100.00%
EY 2.44 4.46 3.96 4.47 4.35 3.90 4.55 -33.92%
  QoQ % -45.29% 12.63% -11.41% 2.76% 11.54% -14.29% -
  Horiz. % 53.63% 98.02% 87.03% 98.24% 95.60% 85.71% 100.00%
DY 0.02 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
P/NAPS 0.70 0.76 0.79 0.77 0.80 0.80 0.80 -8.50%
  QoQ % -7.89% -3.80% 2.60% -3.75% 0.00% 0.00% -
  Horiz. % 87.50% 95.00% 98.75% 96.25% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS