Highlights

[ASIAPAC] QoQ TTM Result on 2016-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 22-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     -31.39%    YoY -     -84.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 249,713 258,634 268,328 235,842 216,846 194,628 154,905 37.44%
  QoQ % -3.45% -3.61% 13.77% 8.76% 11.42% 25.64% -
  Horiz. % 161.20% 166.96% 173.22% 152.25% 139.99% 125.64% 100.00%
PBT 21,967 17,651 14,693 76,969 102,151 97,282 88,076 -60.34%
  QoQ % 24.45% 20.13% -80.91% -24.65% 5.01% 10.45% -
  Horiz. % 24.94% 20.04% 16.68% 87.39% 115.98% 110.45% 100.00%
Tax -6,431 -6,590 -5,908 -18,245 -16,545 -15,058 -14,465 -41.72%
  QoQ % 2.41% -11.54% 67.62% -10.28% -9.88% -4.10% -
  Horiz. % 44.46% 45.56% 40.84% 126.13% 114.38% 104.10% 100.00%
NP 15,536 11,061 8,785 58,724 85,606 82,224 73,611 -64.52%
  QoQ % 40.46% 25.91% -85.04% -31.40% 4.11% 11.70% -
  Horiz. % 21.11% 15.03% 11.93% 79.78% 116.30% 111.70% 100.00%
NP to SH 15,554 11,086 8,817 58,756 85,632 82,252 73,634 -64.50%
  QoQ % 40.30% 25.73% -84.99% -31.39% 4.11% 11.70% -
  Horiz. % 21.12% 15.06% 11.97% 79.79% 116.29% 111.70% 100.00%
Tax Rate 29.28 % 37.33 % 40.21 % 23.70 % 16.20 % 15.48 % 16.42 % 47.00%
  QoQ % -21.56% -7.16% 69.66% 46.30% 4.65% -5.72% -
  Horiz. % 178.32% 227.34% 244.88% 144.34% 98.66% 94.28% 100.00%
Total Cost 234,177 247,573 259,543 177,118 131,240 112,404 81,294 102.32%
  QoQ % -5.41% -4.61% 46.54% 34.96% 16.76% 38.27% -
  Horiz. % 288.06% 304.54% 319.26% 217.87% 161.44% 138.27% 100.00%
Net Worth 945,361 914,137 838,280 863,531 855,240 864,370 862,728 6.28%
  QoQ % 3.42% 9.05% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.09% 99.13% 100.19% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 945,361 914,137 838,280 863,531 855,240 864,370 862,728 6.28%
  QoQ % 3.42% 9.05% -2.92% 0.97% -1.06% 0.19% -
  Horiz. % 109.58% 105.96% 97.17% 100.09% 99.13% 100.19% 100.00%
NOSH 996,060 962,249 966,874 992,565 984,166 993,529 992,783 0.22%
  QoQ % 3.51% -0.48% -2.59% 0.85% -0.94% 0.08% -
  Horiz. % 100.33% 96.92% 97.39% 99.98% 99.13% 100.08% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.22 % 4.28 % 3.27 % 24.90 % 39.48 % 42.25 % 47.52 % -74.19%
  QoQ % 45.33% 30.89% -86.87% -36.93% -6.56% -11.09% -
  Horiz. % 13.09% 9.01% 6.88% 52.40% 83.08% 88.91% 100.00%
ROE 1.65 % 1.21 % 1.05 % 6.80 % 10.01 % 9.52 % 8.54 % -66.55%
  QoQ % 36.36% 15.24% -84.56% -32.07% 5.15% 11.48% -
  Horiz. % 19.32% 14.17% 12.30% 79.63% 117.21% 111.48% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.07 26.88 27.75 23.76 22.03 19.59 15.60 37.16%
  QoQ % -6.73% -3.14% 16.79% 7.85% 12.46% 25.58% -
  Horiz. % 160.71% 172.31% 177.88% 152.31% 141.22% 125.58% 100.00%
EPS 1.56 1.15 0.91 5.92 8.70 8.28 7.42 -64.61%
  QoQ % 35.65% 26.37% -84.63% -31.95% 5.07% 11.59% -
  Horiz. % 21.02% 15.50% 12.26% 79.78% 117.25% 111.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9491 0.9500 0.8670 0.8700 0.8690 0.8700 0.8690 6.05%
  QoQ % -0.09% 9.57% -0.34% 0.12% -0.11% 0.12% -
  Horiz. % 109.22% 109.32% 99.77% 100.12% 100.00% 100.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.86 24.71 25.64 22.54 20.72 18.60 14.80 37.45%
  QoQ % -3.44% -3.63% 13.75% 8.78% 11.40% 25.68% -
  Horiz. % 161.22% 166.96% 173.24% 152.30% 140.00% 125.68% 100.00%
EPS 1.49 1.06 0.84 5.61 8.18 7.86 7.04 -64.45%
  QoQ % 40.57% 26.19% -85.03% -31.42% 4.07% 11.65% -
  Horiz. % 21.16% 15.06% 11.93% 79.69% 116.19% 111.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9033 0.8735 0.8010 0.8251 0.8172 0.8259 0.8244 6.28%
  QoQ % 3.41% 9.05% -2.92% 0.97% -1.05% 0.18% -
  Horiz. % 109.57% 105.96% 97.16% 100.08% 99.13% 100.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.1600 0.1700 0.1900 0.1550 0.1650 0.1750 0.1900 -
P/RPS 0.64 0.63 0.68 0.65 0.75 0.89 1.22 -34.93%
  QoQ % 1.59% -7.35% 4.62% -13.33% -15.73% -27.05% -
  Horiz. % 52.46% 51.64% 55.74% 53.28% 61.48% 72.95% 100.00%
P/EPS 10.25 14.76 20.84 2.62 1.90 2.11 2.56 151.94%
  QoQ % -30.56% -29.17% 695.42% 37.89% -9.95% -17.58% -
  Horiz. % 400.39% 576.56% 814.06% 102.34% 74.22% 82.42% 100.00%
EY 9.76 6.78 4.80 38.19 52.73 47.31 39.04 -60.28%
  QoQ % 43.95% 41.25% -87.43% -27.57% 11.46% 21.18% -
  Horiz. % 25.00% 17.37% 12.30% 97.82% 135.07% 121.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.18 0.22 0.18 0.19 0.20 0.22 -15.78%
  QoQ % -5.56% -18.18% 22.22% -5.26% -5.00% -9.09% -
  Horiz. % 77.27% 81.82% 100.00% 81.82% 86.36% 90.91% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 -
Price 0.1700 0.1600 0.1700 0.1700 0.1500 0.1650 0.1800 -
P/RPS 0.68 0.60 0.61 0.72 0.68 0.84 1.15 -29.53%
  QoQ % 13.33% -1.64% -15.28% 5.88% -19.05% -26.96% -
  Horiz. % 59.13% 52.17% 53.04% 62.61% 59.13% 73.04% 100.00%
P/EPS 10.89 13.89 18.64 2.87 1.72 1.99 2.43 171.57%
  QoQ % -21.60% -25.48% 549.48% 66.86% -13.57% -18.11% -
  Horiz. % 448.15% 571.60% 767.08% 118.11% 70.78% 81.89% 100.00%
EY 9.19 7.20 5.36 34.82 58.01 50.17 41.21 -63.19%
  QoQ % 27.64% 34.33% -84.61% -39.98% 15.63% 21.74% -
  Horiz. % 22.30% 17.47% 13.01% 84.49% 140.77% 121.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.17 0.20 0.20 0.17 0.19 0.21 -9.76%
  QoQ % 5.88% -15.00% 0.00% 17.65% -10.53% -9.52% -
  Horiz. % 85.71% 80.95% 95.24% 95.24% 80.95% 90.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

364  381  631  1096 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.71-0.035 
 PRIVA 0.225+0.02 
 DNEX 0.89+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.20-0.005 
 QES 0.81+0.07 
 JETSON 0.44+0.055 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SOLUTN 1.49+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS