Highlights

[ASIAPAC] QoQ TTM Result on 2019-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     39.16%    YoY -     18.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 191,060 173,757 146,735 144,411 154,485 157,030 166,451 9.60%
  QoQ % 9.96% 18.42% 1.61% -6.52% -1.62% -5.66% -
  Horiz. % 114.78% 104.39% 88.16% 86.76% 92.81% 94.34% 100.00%
PBT 87,227 84,232 73,224 74,860 55,393 64,590 63,665 23.29%
  QoQ % 3.56% 15.03% -2.19% 35.14% -14.24% 1.45% -
  Horiz. % 137.01% 132.31% 115.01% 117.58% 87.01% 101.45% 100.00%
Tax -25,426 -25,049 -23,101 -22,176 -17,532 -18,851 -18,283 24.52%
  QoQ % -1.51% -8.43% -4.17% -26.49% 7.00% -3.11% -
  Horiz. % 139.07% 137.01% 126.35% 121.29% 95.89% 103.11% 100.00%
NP 61,801 59,183 50,123 52,684 37,861 45,739 45,382 22.79%
  QoQ % 4.42% 18.08% -4.86% 39.15% -17.22% 0.79% -
  Horiz. % 136.18% 130.41% 110.45% 116.09% 83.43% 100.79% 100.00%
NP to SH 61,836 59,203 50,134 52,686 37,861 45,619 45,262 23.05%
  QoQ % 4.45% 18.09% -4.84% 39.16% -17.01% 0.79% -
  Horiz. % 136.62% 130.80% 110.76% 116.40% 83.65% 100.79% 100.00%
Tax Rate 29.15 % 29.74 % 31.55 % 29.62 % 31.65 % 29.19 % 28.72 % 0.99%
  QoQ % -1.98% -5.74% 6.52% -6.41% 8.43% 1.64% -
  Horiz. % 101.50% 103.55% 109.85% 103.13% 110.20% 101.64% 100.00%
Total Cost 129,259 114,574 96,612 91,727 116,624 111,291 121,069 4.45%
  QoQ % 12.82% 18.59% 5.33% -21.35% 4.79% -8.08% -
  Horiz. % 106.76% 94.64% 79.80% 75.76% 96.33% 91.92% 100.00%
Net Worth 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 4.16%
  QoQ % 0.59% 1.19% 0.28% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.15% 100.04% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 4.16%
  QoQ % 0.59% 1.19% 0.28% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.15% 100.04% 100.00%
NOSH 1,488,847 1,488,847 1,488,847 1,487,704 1,487,704 1,487,704 1,488,587 0.01%
  QoQ % 0.00% 0.00% 0.08% 0.00% 0.00% -0.06% -
  Horiz. % 100.02% 100.02% 100.02% 99.94% 99.94% 99.94% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 32.35 % 34.06 % 34.16 % 36.48 % 24.51 % 29.13 % 27.26 % 12.05%
  QoQ % -5.02% -0.29% -6.36% 48.84% -15.86% 6.86% -
  Horiz. % 118.67% 124.94% 125.31% 133.82% 89.91% 106.86% 100.00%
ROE 4.04 % 3.89 % 3.33 % 3.51 % 2.62 % 3.16 % 3.14 % 18.24%
  QoQ % 3.86% 16.82% -5.13% 33.97% -17.09% 0.64% -
  Horiz. % 128.66% 123.89% 106.05% 111.78% 83.44% 100.64% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.83 11.67 9.86 9.71 10.38 10.56 11.18 9.58%
  QoQ % 9.94% 18.36% 1.54% -6.45% -1.70% -5.55% -
  Horiz. % 114.76% 104.38% 88.19% 86.85% 92.84% 94.45% 100.00%
EPS 4.15 3.98 3.37 3.54 2.54 3.07 3.04 22.99%
  QoQ % 4.27% 18.10% -4.80% 39.37% -17.26% 0.99% -
  Horiz. % 136.51% 130.92% 110.86% 116.45% 83.55% 100.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0290 1.0230 1.0110 1.0090 0.9700 0.9690 0.9680 4.15%
  QoQ % 0.59% 1.19% 0.20% 4.02% 0.10% 0.10% -
  Horiz. % 106.30% 105.68% 104.44% 104.24% 100.21% 100.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.26 16.60 14.02 13.80 14.76 15.00 15.90 9.64%
  QoQ % 10.00% 18.40% 1.59% -6.50% -1.60% -5.66% -
  Horiz. % 114.84% 104.40% 88.18% 86.79% 92.83% 94.34% 100.00%
EPS 5.91 5.66 4.79 5.03 3.62 4.36 4.32 23.17%
  QoQ % 4.42% 18.16% -4.77% 38.95% -16.97% 0.93% -
  Horiz. % 136.81% 131.02% 110.88% 116.44% 83.80% 100.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4639 1.4554 1.4383 1.4343 1.3789 1.3775 1.3769 4.16%
  QoQ % 0.58% 1.19% 0.28% 4.02% 0.10% 0.04% -
  Horiz. % 106.32% 105.70% 104.46% 104.17% 100.15% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.1300 0.1200 0.1250 0.1250 0.1150 0.1400 0.1450 -
P/RPS 1.01 1.03 1.27 1.29 1.11 1.33 1.30 -15.45%
  QoQ % -1.94% -18.90% -1.55% 16.22% -16.54% 2.31% -
  Horiz. % 77.69% 79.23% 97.69% 99.23% 85.38% 102.31% 100.00%
P/EPS 3.13 3.02 3.71 3.53 4.52 4.57 4.77 -24.43%
  QoQ % 3.64% -18.60% 5.10% -21.90% -1.09% -4.19% -
  Horiz. % 65.62% 63.31% 77.78% 74.00% 94.76% 95.81% 100.00%
EY 31.95 33.14 26.94 28.33 22.13 21.90 20.97 32.31%
  QoQ % -3.59% 23.01% -4.91% 28.02% 1.05% 4.43% -
  Horiz. % 152.36% 158.04% 128.47% 135.10% 105.53% 104.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.12 0.12 0.12 0.12 0.14 0.15 -9.08%
  QoQ % 8.33% 0.00% 0.00% 0.00% -14.29% -6.67% -
  Horiz. % 86.67% 80.00% 80.00% 80.00% 80.00% 93.33% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 -
Price 0.1300 0.1250 0.1300 0.1250 0.1200 0.1150 0.1500 -
P/RPS 1.01 1.07 1.32 1.29 1.16 1.09 1.34 -17.14%
  QoQ % -5.61% -18.94% 2.33% 11.21% 6.42% -18.66% -
  Horiz. % 75.37% 79.85% 98.51% 96.27% 86.57% 81.34% 100.00%
P/EPS 3.13 3.14 3.86 3.53 4.72 3.75 4.93 -26.07%
  QoQ % -0.32% -18.65% 9.35% -25.21% 25.87% -23.94% -
  Horiz. % 63.49% 63.69% 78.30% 71.60% 95.74% 76.06% 100.00%
EY 31.95 31.81 25.90 28.33 21.21 26.66 20.27 35.33%
  QoQ % 0.44% 22.82% -8.58% 33.57% -20.44% 31.52% -
  Horiz. % 157.62% 156.93% 127.78% 139.76% 104.64% 131.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.12 0.13 0.12 0.12 0.12 0.15 -9.08%
  QoQ % 8.33% -7.69% 8.33% 0.00% 0.00% -20.00% -
  Horiz. % 86.67% 80.00% 86.67% 80.00% 80.00% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS