Highlights

[PPB] QoQ TTM Result on 2016-12-31 [#4]

Stock [PPB]: PPB GROUP BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     17.42%    YoY -     -0.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 4,191,688 4,095,938 4,094,348 4,186,376 4,253,531 4,264,514 4,193,942 -0.04%
  QoQ % 2.34% 0.04% -2.20% -1.58% -0.26% 1.68% -
  Horiz. % 99.95% 97.66% 97.63% 99.82% 101.42% 101.68% 100.00%
PBT 1,430,736 1,452,428 1,294,992 1,211,110 1,063,033 970,202 1,197,997 12.55%
  QoQ % -1.49% 12.16% 6.93% 13.93% 9.57% -19.01% -
  Horiz. % 119.43% 121.24% 108.10% 101.09% 88.73% 80.99% 100.00%
Tax -66,852 -86,364 -100,189 -104,239 -106,133 -111,754 -97,657 -22.31%
  QoQ % 22.59% 13.80% 3.89% 1.78% 5.03% -14.44% -
  Horiz. % 68.46% 88.44% 102.59% 106.74% 108.68% 114.44% 100.00%
NP 1,363,884 1,366,064 1,194,803 1,106,871 956,900 858,448 1,100,340 15.37%
  QoQ % -0.16% 14.33% 7.94% 15.67% 11.47% -21.98% -
  Horiz. % 123.95% 124.15% 108.58% 100.59% 86.96% 78.02% 100.00%
NP to SH 1,325,550 1,325,029 1,137,185 1,044,993 889,986 803,280 1,064,636 15.72%
  QoQ % 0.04% 16.52% 8.82% 17.42% 10.79% -24.55% -
  Horiz. % 124.51% 124.46% 106.81% 98.15% 83.60% 75.45% 100.00%
Tax Rate 4.67 % 5.95 % 7.74 % 8.61 % 9.98 % 11.52 % 8.15 % -30.99%
  QoQ % -21.51% -23.13% -10.10% -13.73% -13.37% 41.35% -
  Horiz. % 57.30% 73.01% 94.97% 105.64% 122.45% 141.35% 100.00%
Total Cost 2,827,804 2,729,874 2,899,545 3,079,505 3,296,631 3,406,066 3,093,602 -5.81%
  QoQ % 3.59% -5.85% -5.84% -6.59% -3.21% 10.10% -
  Horiz. % 91.41% 88.24% 93.73% 99.54% 106.56% 110.10% 100.00%
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 296,374 296,374 296,374 296,374 296,374 296,374 296,374 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % 22.36 % 22.37 % 26.06 % 28.36 % 33.30 % 36.90 % 27.84 % -13.58%
  QoQ % -0.04% -14.16% -8.11% -14.83% -9.76% 32.54% -
  Horiz. % 80.32% 80.35% 93.61% 101.87% 119.61% 132.54% 100.00%
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 32.54 % 33.35 % 29.18 % 26.44 % 22.50 % 20.13 % 26.24 % 15.41%
  QoQ % -2.43% 14.29% 10.36% 17.51% 11.77% -23.29% -
  Horiz. % 124.01% 127.10% 111.20% 100.76% 85.75% 76.71% 100.00%
ROE 6.29 % 6.33 % 5.33 % 4.98 % 4.56 % 4.29 % 5.66 % 7.28%
  QoQ % -0.63% 18.76% 7.03% 9.21% 6.29% -24.20% -
  Horiz. % 111.13% 111.84% 94.17% 87.99% 80.57% 75.80% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 353.58 345.50 345.37 353.13 358.80 359.72 353.77 -0.04%
  QoQ % 2.34% 0.04% -2.20% -1.58% -0.26% 1.68% -
  Horiz. % 99.95% 97.66% 97.63% 99.82% 101.42% 101.68% 100.00%
EPS 111.81 111.77 95.92 88.15 75.07 67.76 89.80 15.72%
  QoQ % 0.04% 16.52% 8.81% 17.42% 10.79% -24.54% -
  Horiz. % 124.51% 124.47% 106.82% 98.16% 83.60% 75.46% 100.00%
DPS 25.00 25.00 25.00 25.00 25.00 25.00 25.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 17.7800 17.6600 18.0000 17.6900 16.4500 15.7800 15.8600 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 294.65 287.92 287.81 294.28 299.00 299.77 294.81 -0.04%
  QoQ % 2.34% 0.04% -2.20% -1.58% -0.26% 1.68% -
  Horiz. % 99.95% 97.66% 97.63% 99.82% 101.42% 101.68% 100.00%
EPS 93.18 93.14 79.94 73.46 62.56 56.47 74.84 15.72%
  QoQ % 0.04% 16.51% 8.82% 17.42% 10.78% -24.55% -
  Horiz. % 124.51% 124.45% 106.81% 98.16% 83.59% 75.45% 100.00%
DPS 20.83 20.83 20.83 20.83 20.83 20.83 20.83 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 14.8167 14.7167 15.0000 14.7417 13.7083 13.1500 13.2167 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 16.8600 17.1600 16.7400 15.8600 16.1800 16.5000 16.7000 -
P/RPS 4.77 4.97 4.85 4.49 4.51 4.59 4.72 0.70%
  QoQ % -4.02% 2.47% 8.02% -0.44% -1.74% -2.75% -
  Horiz. % 101.06% 105.30% 102.75% 95.13% 95.55% 97.25% 100.00%
P/EPS 15.08 15.35 17.45 17.99 21.55 24.35 18.60 -13.04%
  QoQ % -1.76% -12.03% -3.00% -16.52% -11.50% 30.91% -
  Horiz. % 81.08% 82.53% 93.82% 96.72% 115.86% 130.91% 100.00%
EY 6.63 6.51 5.73 5.56 4.64 4.11 5.38 14.93%
  QoQ % 1.84% 13.61% 3.06% 19.83% 12.90% -23.61% -
  Horiz. % 123.23% 121.00% 106.51% 103.35% 86.25% 76.39% 100.00%
DY 1.48 1.46 1.49 1.58 1.55 1.52 1.50 -0.89%
  QoQ % 1.37% -2.01% -5.70% 1.94% 1.97% 1.33% -
  Horiz. % 98.67% 97.33% 99.33% 105.33% 103.33% 101.33% 100.00%
P/NAPS 0.95 0.97 0.93 0.90 0.98 1.05 1.05 -6.45%
  QoQ % -2.06% 4.30% 3.33% -8.16% -6.67% 0.00% -
  Horiz. % 90.48% 92.38% 88.57% 85.71% 93.33% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 -
Price 16.7600 16.7000 16.9000 16.5400 15.7600 16.1400 16.3200 -
P/RPS 4.74 4.83 4.89 4.68 4.39 4.49 4.61 1.87%
  QoQ % -1.86% -1.23% 4.49% 6.61% -2.23% -2.60% -
  Horiz. % 102.82% 104.77% 106.07% 101.52% 95.23% 97.40% 100.00%
P/EPS 14.99 14.94 17.62 18.76 20.99 23.82 18.17 -12.03%
  QoQ % 0.33% -15.21% -6.08% -10.62% -11.88% 31.10% -
  Horiz. % 82.50% 82.22% 96.97% 103.25% 115.52% 131.10% 100.00%
EY 6.67 6.69 5.68 5.33 4.76 4.20 5.50 13.71%
  QoQ % -0.30% 17.78% 6.57% 11.97% 13.33% -23.64% -
  Horiz. % 121.27% 121.64% 103.27% 96.91% 86.55% 76.36% 100.00%
DY 1.49 1.50 1.48 1.51 1.59 1.55 1.53 -1.75%
  QoQ % -0.67% 1.35% -1.99% -5.03% 2.58% 1.31% -
  Horiz. % 97.39% 98.04% 96.73% 98.69% 103.92% 101.31% 100.00%
P/NAPS 0.94 0.95 0.94 0.93 0.96 1.02 1.03 -5.91%
  QoQ % -1.05% 1.06% 1.08% -3.12% -5.88% -0.97% -
  Horiz. % 91.26% 92.23% 91.26% 90.29% 93.20% 99.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
3. Supermax performance during H1N1 pandemic - Koon Yew Yin Koon Yew Yin's Blog
4. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
5. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
6. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
7. NTPM Bhd - Turnaround Completed, Massive Growth Soon? Investor diary
8. Top Glove 的末季利润飙16.4倍,赚取了RM1.29 billion,派息每股8.5sen! LayMing 部落格
PARTNERS & BROKERS