Highlights

[PPB] QoQ TTM Result on 2019-03-31 [#1]

Stock [PPB]: PPB GROUP BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     5.48%    YoY -     9.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,683,776 4,667,281 4,609,927 4,539,524 4,528,260 4,500,855 4,443,838 3.56%
  QoQ % 0.35% 1.24% 1.55% 0.25% 0.61% 1.28% -
  Horiz. % 105.40% 105.03% 103.74% 102.15% 101.90% 101.28% 100.00%
PBT 1,271,628 1,129,739 1,083,395 1,238,031 1,167,683 1,310,201 1,342,811 -3.56%
  QoQ % 12.56% 4.28% -12.49% 6.02% -10.88% -2.43% -
  Horiz. % 94.70% 84.13% 80.68% 92.20% 86.96% 97.57% 100.00%
Tax -72,366 -61,071 -59,084 -68,742 -64,730 -62,507 -56,560 17.80%
  QoQ % -18.49% -3.36% 14.05% -6.20% -3.56% -10.51% -
  Horiz. % 127.95% 107.98% 104.46% 121.54% 114.44% 110.51% 100.00%
NP 1,199,262 1,068,668 1,024,311 1,169,289 1,102,953 1,247,694 1,286,251 -4.55%
  QoQ % 12.22% 4.33% -12.40% 6.01% -11.60% -3.00% -
  Horiz. % 93.24% 83.08% 79.64% 90.91% 85.75% 97.00% 100.00%
NP to SH 1,152,551 1,023,946 989,537 1,134,034 1,075,098 1,229,683 1,251,876 -5.35%
  QoQ % 12.56% 3.48% -12.74% 5.48% -12.57% -1.77% -
  Horiz. % 92.07% 81.79% 79.04% 90.59% 85.88% 98.23% 100.00%
Tax Rate 5.69 % 5.41 % 5.45 % 5.55 % 5.54 % 4.77 % 4.21 % 22.17%
  QoQ % 5.18% -0.73% -1.80% 0.18% 16.14% 13.30% -
  Horiz. % 135.15% 128.50% 129.45% 131.83% 131.59% 113.30% 100.00%
Total Cost 3,484,514 3,598,613 3,585,616 3,370,235 3,425,307 3,253,161 3,157,587 6.77%
  QoQ % -3.17% 0.36% 6.39% -1.61% 5.29% 3.03% -
  Horiz. % 110.35% 113.97% 113.56% 106.73% 108.48% 103.03% 100.00%
Net Worth 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 -9.08%
  QoQ % 0.60% 0.54% -0.33% 1.08% 0.82% -15.64% -
  Horiz. % 86.66% 86.14% 85.68% 85.97% 85.05% 84.36% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 441,005 398,327 398,327 398,327 398,327 374,617 374,617 11.46%
  QoQ % 10.71% 0.00% 0.00% 0.00% 6.33% 0.00% -
  Horiz. % 117.72% 106.33% 106.33% 106.33% 106.33% 100.00% 100.00%
Div Payout % 38.26 % 38.90 % 40.25 % 35.12 % 37.05 % 30.46 % 29.92 % 17.76%
  QoQ % -1.65% -3.35% 14.61% -5.21% 21.63% 1.80% -
  Horiz. % 127.87% 130.01% 134.53% 117.38% 123.83% 101.80% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 -9.08%
  QoQ % 0.60% 0.54% -0.33% 1.08% 0.82% -15.64% -
  Horiz. % 86.66% 86.14% 85.68% 85.97% 85.05% 84.36% 100.00%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 25.60 % 22.90 % 22.22 % 25.76 % 24.36 % 27.72 % 28.94 % -7.83%
  QoQ % 11.79% 3.06% -13.74% 5.75% -12.12% -4.22% -
  Horiz. % 88.46% 79.13% 76.78% 89.01% 84.17% 95.78% 100.00%
ROE 5.38 % 4.80 % 4.67 % 5.33 % 5.11 % 5.89 % 5.06 % 4.16%
  QoQ % 12.08% 2.78% -12.38% 4.31% -13.24% 16.40% -
  Horiz. % 106.32% 94.86% 92.29% 105.34% 100.99% 116.40% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 329.24 328.08 324.05 319.10 318.31 316.38 312.37 3.56%
  QoQ % 0.35% 1.24% 1.55% 0.25% 0.61% 1.28% -
  Horiz. % 105.40% 105.03% 103.74% 102.15% 101.90% 101.28% 100.00%
EPS 81.02 71.98 69.56 79.72 75.57 86.44 88.00 -5.35%
  QoQ % 12.56% 3.48% -12.74% 5.49% -12.58% -1.77% -
  Horiz. % 92.07% 81.80% 79.05% 90.59% 85.88% 98.23% 100.00%
DPS 31.00 28.00 28.00 28.00 28.00 26.33 26.33 11.47%
  QoQ % 10.71% 0.00% 0.00% 0.00% 6.34% 0.00% -
  Horiz. % 117.74% 106.34% 106.34% 106.34% 106.34% 100.00% 100.00%
NAPS 15.0700 14.9800 14.9000 14.9500 14.7900 14.6700 17.3900 -9.08%
  QoQ % 0.60% 0.54% -0.33% 1.08% 0.82% -15.64% -
  Horiz. % 86.66% 86.14% 85.68% 85.97% 85.05% 84.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 329.24 328.08 324.05 319.10 318.31 316.38 312.37 3.56%
  QoQ % 0.35% 1.24% 1.55% 0.25% 0.61% 1.28% -
  Horiz. % 105.40% 105.03% 103.74% 102.15% 101.90% 101.28% 100.00%
EPS 81.02 71.98 69.56 79.72 75.57 86.44 88.00 -5.35%
  QoQ % 12.56% 3.48% -12.74% 5.49% -12.58% -1.77% -
  Horiz. % 92.07% 81.80% 79.05% 90.59% 85.88% 98.23% 100.00%
DPS 31.00 28.00 28.00 28.00 28.00 26.33 26.33 11.47%
  QoQ % 10.71% 0.00% 0.00% 0.00% 6.34% 0.00% -
  Horiz. % 117.74% 106.34% 106.34% 106.34% 106.34% 100.00% 100.00%
NAPS 15.0700 14.9800 14.9000 14.9500 14.7900 14.6700 17.3900 -9.08%
  QoQ % 0.60% 0.54% -0.33% 1.08% 0.82% -15.64% -
  Horiz. % 86.66% 86.14% 85.68% 85.97% 85.05% 84.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 18.8400 18.1400 18.7000 18.3200 17.5800 16.7800 19.6800 -
P/RPS 5.72 5.53 5.77 5.74 5.52 5.30 6.30 -6.22%
  QoQ % 3.44% -4.16% 0.52% 3.99% 4.15% -15.87% -
  Horiz. % 90.79% 87.78% 91.59% 91.11% 87.62% 84.13% 100.00%
P/EPS 23.25 25.20 26.88 22.98 23.26 19.41 22.36 2.63%
  QoQ % -7.74% -6.25% 16.97% -1.20% 19.84% -13.19% -
  Horiz. % 103.98% 112.70% 120.21% 102.77% 104.03% 86.81% 100.00%
EY 4.30 3.97 3.72 4.35 4.30 5.15 4.47 -2.54%
  QoQ % 8.31% 6.72% -14.48% 1.16% -16.50% 15.21% -
  Horiz. % 96.20% 88.81% 83.22% 97.32% 96.20% 115.21% 100.00%
DY 1.65 1.54 1.50 1.53 1.59 1.57 1.34 14.84%
  QoQ % 7.14% 2.67% -1.96% -3.77% 1.27% 17.16% -
  Horiz. % 123.13% 114.93% 111.94% 114.18% 118.66% 117.16% 100.00%
P/NAPS 1.25 1.21 1.26 1.23 1.19 1.14 1.13 6.94%
  QoQ % 3.31% -3.97% 2.44% 3.36% 4.39% 0.88% -
  Horiz. % 110.62% 107.08% 111.50% 108.85% 105.31% 100.88% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 -
Price 18.3000 18.2400 18.8000 18.6200 18.5000 17.0000 16.8200 -
P/RPS 5.56 5.56 5.80 5.84 5.81 5.37 5.38 2.21%
  QoQ % 0.00% -4.14% -0.68% 0.52% 8.19% -0.19% -
  Horiz. % 103.35% 103.35% 107.81% 108.55% 107.99% 99.81% 100.00%
P/EPS 22.59 25.34 27.03 23.36 24.48 19.67 19.11 11.76%
  QoQ % -10.85% -6.25% 15.71% -4.58% 24.45% 2.93% -
  Horiz. % 118.21% 132.60% 141.44% 122.24% 128.10% 102.93% 100.00%
EY 4.43 3.95 3.70 4.28 4.09 5.08 5.23 -10.45%
  QoQ % 12.15% 6.76% -13.55% 4.65% -19.49% -2.87% -
  Horiz. % 84.70% 75.53% 70.75% 81.84% 78.20% 97.13% 100.00%
DY 1.69 1.54 1.49 1.50 1.51 1.55 1.57 5.02%
  QoQ % 9.74% 3.36% -0.67% -0.66% -2.58% -1.27% -
  Horiz. % 107.64% 98.09% 94.90% 95.54% 96.18% 98.73% 100.00%
P/NAPS 1.21 1.22 1.26 1.25 1.25 1.16 0.97 15.83%
  QoQ % -0.82% -3.17% 0.80% 0.00% 7.76% 19.59% -
  Horiz. % 124.74% 125.77% 129.90% 128.87% 128.87% 119.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
2. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
3. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
4. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
5. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
6. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
7. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
8. TOP GLOVE - TARGET PRICES FROM ALL MAJOR INSTITUTIONS (27 MARCH 2020) 东方不败
Partners & Brokers