Highlights

[SCIENTX] QoQ TTM Result on 2018-04-30 [#3]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 30-Apr-2018  [#3]
Profit Trend QoQ -     -1.92%    YoY -     15.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 2,813,557 2,681,724 2,626,767 2,539,678 2,575,653 2,527,149 2,403,151 11.05%
  QoQ % 4.92% 2.09% 3.43% -1.40% 1.92% 5.16% -
  Horiz. % 117.08% 111.59% 109.31% 105.68% 107.18% 105.16% 100.00%
PBT 356,297 341,630 361,658 339,044 347,666 344,121 317,968 7.86%
  QoQ % 4.29% -5.54% 6.67% -2.48% 1.03% 8.23% -
  Horiz. % 112.05% 107.44% 113.74% 106.63% 109.34% 108.23% 100.00%
Tax -73,456 -65,649 -67,624 -61,029 -64,728 -63,772 -58,027 16.97%
  QoQ % -11.89% 2.92% -10.81% 5.71% -1.50% -9.90% -
  Horiz. % 126.59% 113.14% 116.54% 105.17% 111.55% 109.90% 100.00%
NP 282,841 275,981 294,034 278,015 282,938 280,349 259,941 5.77%
  QoQ % 2.49% -6.14% 5.76% -1.74% 0.92% 7.85% -
  Horiz. % 108.81% 106.17% 113.12% 106.95% 108.85% 107.85% 100.00%
NP to SH 276,834 271,070 289,806 273,646 279,007 276,218 255,873 5.37%
  QoQ % 2.13% -6.47% 5.91% -1.92% 1.01% 7.95% -
  Horiz. % 108.19% 105.94% 113.26% 106.95% 109.04% 107.95% 100.00%
Tax Rate 20.62 % 19.22 % 18.70 % 18.00 % 18.62 % 18.53 % 18.25 % 8.46%
  QoQ % 7.28% 2.78% 3.89% -3.33% 0.49% 1.53% -
  Horiz. % 112.99% 105.32% 102.47% 98.63% 102.03% 101.53% 100.00%
Total Cost 2,530,716 2,405,743 2,332,733 2,261,663 2,292,715 2,246,800 2,143,210 11.68%
  QoQ % 5.19% 3.13% 3.14% -1.35% 2.04% 4.83% -
  Horiz. % 118.08% 112.25% 108.84% 105.53% 106.98% 104.83% 100.00%
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 97,785 97,785 97,785 96,922 75,852 75,852 75,852 18.40%
  QoQ % 0.00% 0.00% 0.89% 27.78% 0.00% 0.00% -
  Horiz. % 128.91% 128.91% 128.91% 127.78% 100.00% 100.00% 100.00%
Div Payout % 35.32 % 36.07 % 33.74 % 35.42 % 27.19 % 27.46 % 29.64 % 12.36%
  QoQ % -2.08% 6.91% -4.74% 30.27% -0.98% -7.35% -
  Horiz. % 119.16% 121.69% 113.83% 119.50% 91.73% 92.65% 100.00%
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
NOSH 489,073 488,926 488,926 488,926 484,019 483,647 480,297 1.21%
  QoQ % 0.03% 0.00% 0.00% 1.01% 0.08% 0.70% -
  Horiz. % 101.83% 101.80% 101.80% 101.80% 100.77% 100.70% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 10.05 % 10.29 % 11.19 % 10.95 % 10.99 % 11.09 % 10.82 % -4.79%
  QoQ % -2.33% -8.04% 2.19% -0.36% -0.90% 2.50% -
  Horiz. % 92.88% 95.10% 103.42% 101.20% 101.57% 102.50% 100.00%
ROE 15.01 % 14.86 % 16.42 % 15.95 % 17.05 % 17.20 % 16.75 % -7.03%
  QoQ % 1.01% -9.50% 2.95% -6.45% -0.87% 2.69% -
  Horiz. % 89.61% 88.72% 98.03% 95.22% 101.79% 102.69% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 575.28 548.49 537.25 519.44 532.14 522.52 500.35 9.72%
  QoQ % 4.88% 2.09% 3.43% -2.39% 1.84% 4.43% -
  Horiz. % 114.98% 109.62% 107.37% 103.82% 106.35% 104.43% 100.00%
EPS 56.60 55.44 59.27 55.97 57.64 57.11 53.27 4.11%
  QoQ % 2.09% -6.46% 5.90% -2.90% 0.93% 7.21% -
  Horiz. % 106.25% 104.07% 111.26% 105.07% 108.20% 107.21% 100.00%
DPS 20.00 20.00 20.00 20.00 15.67 15.68 15.79 17.02%
  QoQ % 0.00% 0.00% 0.00% 27.63% -0.06% -0.70% -
  Horiz. % 126.66% 126.66% 126.66% 126.66% 99.24% 99.30% 100.00%
NAPS 3.7700 3.7300 3.6100 3.5100 3.3800 3.3200 3.1800 11.98%
  QoQ % 1.07% 3.32% 2.85% 3.85% 1.81% 4.40% -
  Horiz. % 118.55% 117.30% 113.52% 110.38% 106.29% 104.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 545.39 519.84 509.18 492.30 499.28 489.87 465.84 11.05%
  QoQ % 4.91% 2.09% 3.43% -1.40% 1.92% 5.16% -
  Horiz. % 117.08% 111.59% 109.30% 105.68% 107.18% 105.16% 100.00%
EPS 53.66 52.55 56.18 53.04 54.08 53.54 49.60 5.37%
  QoQ % 2.11% -6.46% 5.92% -1.92% 1.01% 7.94% -
  Horiz. % 108.19% 105.95% 113.27% 106.94% 109.03% 107.94% 100.00%
DPS 18.96 18.96 18.96 18.79 14.70 14.70 14.70 18.43%
  QoQ % 0.00% 0.00% 0.90% 27.82% 0.00% 0.00% -
  Horiz. % 128.98% 128.98% 128.98% 127.82% 100.00% 100.00% 100.00%
NAPS 3.5741 3.5351 3.4214 3.3266 3.1713 3.1126 2.9607 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 8.8000 8.5900 7.9000 7.6100 8.7500 8.9000 8.6600 -
P/RPS 1.53 1.57 1.47 1.47 1.64 1.70 1.73 -7.84%
  QoQ % -2.55% 6.80% 0.00% -10.37% -3.53% -1.73% -
  Horiz. % 88.44% 90.75% 84.97% 84.97% 94.80% 98.27% 100.00%
P/EPS 15.55 15.49 13.33 13.60 15.18 15.58 16.26 -2.92%
  QoQ % 0.39% 16.20% -1.99% -10.41% -2.57% -4.18% -
  Horiz. % 95.63% 95.26% 81.98% 83.64% 93.36% 95.82% 100.00%
EY 6.43 6.45 7.50 7.35 6.59 6.42 6.15 3.00%
  QoQ % -0.31% -14.00% 2.04% 11.53% 2.65% 4.39% -
  Horiz. % 104.55% 104.88% 121.95% 119.51% 107.15% 104.39% 100.00%
DY 2.27 2.33 2.53 2.63 1.79 1.76 1.82 15.82%
  QoQ % -2.58% -7.91% -3.80% 46.93% 1.70% -3.30% -
  Horiz. % 124.73% 128.02% 139.01% 144.51% 98.35% 96.70% 100.00%
P/NAPS 2.33 2.30 2.19 2.17 2.59 2.68 2.72 -9.78%
  QoQ % 1.30% 5.02% 0.92% -16.22% -3.36% -1.47% -
  Horiz. % 85.66% 84.56% 80.51% 79.78% 95.22% 98.53% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 -
Price 8.4600 9.1500 8.5700 6.7100 8.0300 8.5800 8.6000 -
P/RPS 1.47 1.67 1.60 1.29 1.51 1.64 1.72 -9.92%
  QoQ % -11.98% 4.37% 24.03% -14.57% -7.93% -4.65% -
  Horiz. % 85.47% 97.09% 93.02% 75.00% 87.79% 95.35% 100.00%
P/EPS 14.95 16.50 14.46 11.99 13.93 15.02 16.14 -4.96%
  QoQ % -9.39% 14.11% 20.60% -13.93% -7.26% -6.94% -
  Horiz. % 92.63% 102.23% 89.59% 74.29% 86.31% 93.06% 100.00%
EY 6.69 6.06 6.92 8.34 7.18 6.66 6.19 5.30%
  QoQ % 10.40% -12.43% -17.03% 16.16% 7.81% 7.59% -
  Horiz. % 108.08% 97.90% 111.79% 134.73% 115.99% 107.59% 100.00%
DY 2.36 2.19 2.33 2.98 1.95 1.83 1.84 18.00%
  QoQ % 7.76% -6.01% -21.81% 52.82% 6.56% -0.54% -
  Horiz. % 128.26% 119.02% 126.63% 161.96% 105.98% 99.46% 100.00%
P/NAPS 2.24 2.45 2.37 1.91 2.38 2.58 2.70 -11.68%
  QoQ % -8.57% 3.38% 24.08% -19.75% -7.75% -4.44% -
  Horiz. % 82.96% 90.74% 87.78% 70.74% 88.15% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

454  479  533  468 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.19-0.015 
 FINTEC 0.10+0.01 
 VC 0.080.00 
 AT 0.095-0.005 
 MQTECH 0.08-0.01 
 DGB 0.050.00 
 MLAB 0.0550.00 
 AIRASIA 0.75+0.045 
 IRIS 0.275-0.015 
 LUSTER 0.135+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers