Highlights

[SCIENTX] QoQ TTM Result on 2017-01-31 [#2]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 22-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     0.25%    YoY -     7.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 2,527,149 2,403,151 2,318,143 2,225,885 2,185,066 2,200,980 2,092,421 13.37%
  QoQ % 5.16% 3.67% 4.14% 1.87% -0.72% 5.19% -
  Horiz. % 120.78% 114.85% 110.79% 106.38% 104.43% 105.19% 100.00%
PBT 344,121 317,968 303,593 293,944 291,965 306,332 313,420 6.41%
  QoQ % 8.23% 4.73% 3.28% 0.68% -4.69% -2.26% -
  Horiz. % 109.80% 101.45% 96.86% 93.79% 93.15% 97.74% 100.00%
Tax -63,772 -58,027 -62,335 -57,476 -55,164 -59,765 -71,543 -7.36%
  QoQ % -9.90% 6.91% -8.45% -4.19% 7.70% 16.46% -
  Horiz. % 89.14% 81.11% 87.13% 80.34% 77.11% 83.54% 100.00%
NP 280,349 259,941 241,258 236,468 236,801 246,567 241,877 10.31%
  QoQ % 7.85% 7.74% 2.03% -0.14% -3.96% 1.94% -
  Horiz. % 115.91% 107.47% 99.74% 97.76% 97.90% 101.94% 100.00%
NP to SH 276,218 255,873 237,881 232,639 232,069 240,865 235,641 11.14%
  QoQ % 7.95% 7.56% 2.25% 0.25% -3.65% 2.22% -
  Horiz. % 117.22% 108.59% 100.95% 98.73% 98.48% 102.22% 100.00%
Tax Rate 18.53 % 18.25 % 20.53 % 19.55 % 18.89 % 19.51 % 22.83 % -12.95%
  QoQ % 1.53% -11.11% 5.01% 3.49% -3.18% -14.54% -
  Horiz. % 81.17% 79.94% 89.93% 85.63% 82.74% 85.46% 100.00%
Total Cost 2,246,800 2,143,210 2,076,885 1,989,417 1,948,265 1,954,413 1,850,544 13.77%
  QoQ % 4.83% 3.19% 4.40% 2.11% -0.31% 5.61% -
  Horiz. % 121.41% 115.82% 112.23% 107.50% 105.28% 105.61% 100.00%
Net Worth 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 1,175,148 1,135,703 25.89%
  QoQ % 5.13% 13.97% 5.32% 3.63% 4.48% 3.47% -
  Horiz. % 141.38% 134.48% 118.00% 112.04% 108.11% 103.47% 100.00%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 75,852 75,852 50,820 50,363 50,363 50,363 56,721 21.32%
  QoQ % 0.00% 49.26% 0.91% 0.00% 0.00% -11.21% -
  Horiz. % 133.73% 133.73% 89.59% 88.79% 88.79% 88.79% 100.00%
Div Payout % 27.46 % 29.64 % 21.36 % 21.65 % 21.70 % 20.91 % 24.07 % 9.16%
  QoQ % -7.35% 38.76% -1.34% -0.23% 3.78% -13.13% -
  Horiz. % 114.08% 123.14% 88.74% 89.95% 90.15% 86.87% 100.00%
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 1,175,148 1,135,703 25.89%
  QoQ % 5.13% 13.97% 5.32% 3.63% 4.48% 3.47% -
  Horiz. % 141.38% 134.48% 118.00% 112.04% 108.11% 103.47% 100.00%
NOSH 483,647 480,297 463,716 462,707 459,867 229,970 228,052 64.84%
  QoQ % 0.70% 3.58% 0.22% 0.62% 99.97% 0.84% -
  Horiz. % 212.08% 210.61% 203.34% 202.89% 201.65% 100.84% 100.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 11.09 % 10.82 % 10.41 % 10.62 % 10.84 % 11.20 % 11.56 % -2.72%
  QoQ % 2.50% 3.94% -1.98% -2.03% -3.21% -3.11% -
  Horiz. % 95.93% 93.60% 90.05% 91.87% 93.77% 96.89% 100.00%
ROE 17.20 % 16.75 % 17.75 % 18.28 % 18.90 % 20.50 % 20.75 % -11.73%
  QoQ % 2.69% -5.63% -2.90% -3.28% -7.80% -1.20% -
  Horiz. % 82.89% 80.72% 85.54% 88.10% 91.08% 98.80% 100.00%
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 522.52 500.35 499.90 481.06 475.15 957.07 917.52 -31.22%
  QoQ % 4.43% 0.09% 3.92% 1.24% -50.35% 4.31% -
  Horiz. % 56.95% 54.53% 54.48% 52.43% 51.79% 104.31% 100.00%
EPS 57.11 53.27 51.30 50.28 50.46 104.74 103.33 -32.58%
  QoQ % 7.21% 3.84% 2.03% -0.36% -51.82% 1.36% -
  Horiz. % 55.27% 51.55% 49.65% 48.66% 48.83% 101.36% 100.00%
DPS 15.68 15.79 10.96 10.88 10.95 22.00 25.00 -26.67%
  QoQ % -0.70% 44.07% 0.74% -0.64% -50.23% -12.00% -
  Horiz. % 62.72% 63.16% 43.84% 43.52% 43.80% 88.00% 100.00%
NAPS 3.3200 3.1800 2.8900 2.7500 2.6700 5.1100 4.9800 -23.63%
  QoQ % 4.40% 10.03% 5.09% 3.00% -47.75% 2.61% -
  Horiz. % 66.67% 63.86% 58.03% 55.22% 53.61% 102.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 489.87 465.84 449.36 431.48 423.56 426.65 405.60 13.37%
  QoQ % 5.16% 3.67% 4.14% 1.87% -0.72% 5.19% -
  Horiz. % 120.78% 114.85% 110.79% 106.38% 104.43% 105.19% 100.00%
EPS 53.54 49.60 46.11 45.10 44.99 46.69 45.68 11.13%
  QoQ % 7.94% 7.57% 2.24% 0.24% -3.64% 2.21% -
  Horiz. % 117.21% 108.58% 100.94% 98.73% 98.49% 102.21% 100.00%
DPS 14.70 14.70 9.85 9.76 9.76 9.76 11.00 21.26%
  QoQ % 0.00% 49.24% 0.92% 0.00% 0.00% -11.27% -
  Horiz. % 133.64% 133.64% 89.55% 88.73% 88.73% 88.73% 100.00%
NAPS 3.1126 2.9607 2.5978 2.4666 2.3801 2.2780 2.2015 25.89%
  QoQ % 5.13% 13.97% 5.32% 3.63% 4.48% 3.47% -
  Horiz. % 141.39% 134.49% 118.00% 112.04% 108.11% 103.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 8.9000 8.6600 8.2900 6.9900 6.5200 12.7000 12.5000 -
P/RPS 1.70 1.73 1.66 1.45 1.37 1.33 1.36 15.99%
  QoQ % -1.73% 4.22% 14.48% 5.84% 3.01% -2.21% -
  Horiz. % 125.00% 127.21% 122.06% 106.62% 100.74% 97.79% 100.00%
P/EPS 15.58 16.26 16.16 13.90 12.92 12.13 12.10 18.30%
  QoQ % -4.18% 0.62% 16.26% 7.59% 6.51% 0.25% -
  Horiz. % 128.76% 134.38% 133.55% 114.88% 106.78% 100.25% 100.00%
EY 6.42 6.15 6.19 7.19 7.74 8.25 8.27 -15.49%
  QoQ % 4.39% -0.65% -13.91% -7.11% -6.18% -0.24% -
  Horiz. % 77.63% 74.37% 74.85% 86.94% 93.59% 99.76% 100.00%
DY 1.76 1.82 1.32 1.56 1.68 1.73 2.00 -8.15%
  QoQ % -3.30% 37.88% -15.38% -7.14% -2.89% -13.50% -
  Horiz. % 88.00% 91.00% 66.00% 78.00% 84.00% 86.50% 100.00%
P/NAPS 2.68 2.72 2.87 2.54 2.44 2.49 2.51 4.45%
  QoQ % -1.47% -5.23% 12.99% 4.10% -2.01% -0.80% -
  Horiz. % 106.77% 108.37% 114.34% 101.20% 97.21% 99.20% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 -
Price 8.5800 8.6000 8.3400 7.2500 6.9100 6.3000 13.0400 -
P/RPS 1.64 1.72 1.67 1.51 1.45 0.66 1.42 10.05%
  QoQ % -4.65% 2.99% 10.60% 4.14% 119.70% -53.52% -
  Horiz. % 115.49% 121.13% 117.61% 106.34% 102.11% 46.48% 100.00%
P/EPS 15.02 16.14 16.26 14.42 13.69 6.02 12.62 12.27%
  QoQ % -6.94% -0.74% 12.76% 5.33% 127.41% -52.30% -
  Horiz. % 119.02% 127.89% 128.84% 114.26% 108.48% 47.70% 100.00%
EY 6.66 6.19 6.15 6.93 7.30 16.62 7.92 -10.88%
  QoQ % 7.59% 0.65% -11.26% -5.07% -56.08% 109.85% -
  Horiz. % 84.09% 78.16% 77.65% 87.50% 92.17% 209.85% 100.00%
DY 1.83 1.84 1.31 1.50 1.58 3.49 1.92 -3.14%
  QoQ % -0.54% 40.46% -12.67% -5.06% -54.73% 81.77% -
  Horiz. % 95.31% 95.83% 68.23% 78.12% 82.29% 181.77% 100.00%
P/NAPS 2.58 2.70 2.89 2.64 2.59 1.23 2.62 -1.02%
  QoQ % -4.44% -6.57% 9.47% 1.93% 110.57% -53.05% -
  Horiz. % 98.47% 103.05% 110.31% 100.76% 98.85% 46.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

483  292  567  867 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.02+0.005 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.215+0.01 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 PDZ 0.08+0.01 
 VIVOCOM-WE 0.020.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
3. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
4. KLCI waves 14 - 5th waves has started KLCI waves
5. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
7. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
8. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers