Highlights

[SCIENTX] QoQ TTM Result on 2018-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jul-2018  [#4]
Profit Trend QoQ -     5.91%    YoY -     13.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 3,041,835 2,813,557 2,681,724 2,626,767 2,539,678 2,575,653 2,527,149 13.19%
  QoQ % 8.11% 4.92% 2.09% 3.43% -1.40% 1.92% -
  Horiz. % 120.37% 111.33% 106.12% 103.94% 100.50% 101.92% 100.00%
PBT 380,912 356,297 341,630 361,658 339,044 347,666 344,121 7.03%
  QoQ % 6.91% 4.29% -5.54% 6.67% -2.48% 1.03% -
  Horiz. % 110.69% 103.54% 99.28% 105.10% 98.52% 101.03% 100.00%
Tax -84,388 -73,456 -65,649 -67,624 -61,029 -64,728 -63,772 20.59%
  QoQ % -14.88% -11.89% 2.92% -10.81% 5.71% -1.50% -
  Horiz. % 132.33% 115.19% 102.94% 106.04% 95.70% 101.50% 100.00%
NP 296,524 282,841 275,981 294,034 278,015 282,938 280,349 3.82%
  QoQ % 4.84% 2.49% -6.14% 5.76% -1.74% 0.92% -
  Horiz. % 105.77% 100.89% 98.44% 104.88% 99.17% 100.92% 100.00%
NP to SH 288,582 276,834 271,070 289,806 273,646 279,007 276,218 2.97%
  QoQ % 4.24% 2.13% -6.47% 5.91% -1.92% 1.01% -
  Horiz. % 104.48% 100.22% 98.14% 104.92% 99.07% 101.01% 100.00%
Tax Rate 22.15 % 20.62 % 19.22 % 18.70 % 18.00 % 18.62 % 18.53 % 12.67%
  QoQ % 7.42% 7.28% 2.78% 3.89% -3.33% 0.49% -
  Horiz. % 119.54% 111.28% 103.72% 100.92% 97.14% 100.49% 100.00%
Total Cost 2,745,311 2,530,716 2,405,743 2,332,733 2,261,663 2,292,715 2,246,800 14.33%
  QoQ % 8.48% 5.19% 3.13% 3.14% -1.35% 2.04% -
  Horiz. % 122.19% 112.64% 107.07% 103.82% 100.66% 102.04% 100.00%
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 99,823 97,785 97,785 97,785 96,922 75,852 75,852 20.15%
  QoQ % 2.08% 0.00% 0.00% 0.89% 27.78% 0.00% -
  Horiz. % 131.60% 128.91% 128.91% 128.91% 127.78% 100.00% 100.00%
Div Payout % 34.59 % 35.32 % 36.07 % 33.74 % 35.42 % 27.19 % 27.46 % 16.69%
  QoQ % -2.07% -2.08% 6.91% -4.74% 30.27% -0.98% -
  Horiz. % 125.97% 128.62% 131.35% 122.87% 128.99% 99.02% 100.00%
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
NOSH 509,310 489,073 488,926 488,926 488,926 484,019 483,647 3.52%
  QoQ % 4.14% 0.03% 0.00% 0.00% 1.01% 0.08% -
  Horiz. % 105.31% 101.12% 101.09% 101.09% 101.09% 100.08% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 9.75 % 10.05 % 10.29 % 11.19 % 10.95 % 10.99 % 11.09 % -8.25%
  QoQ % -2.99% -2.33% -8.04% 2.19% -0.36% -0.90% -
  Horiz. % 87.92% 90.62% 92.79% 100.90% 98.74% 99.10% 100.00%
ROE 13.59 % 15.01 % 14.86 % 16.42 % 15.95 % 17.05 % 17.20 % -14.57%
  QoQ % -9.46% 1.01% -9.50% 2.95% -6.45% -0.87% -
  Horiz. % 79.01% 87.27% 86.40% 95.47% 92.73% 99.13% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 597.25 575.28 548.49 537.25 519.44 532.14 522.52 9.35%
  QoQ % 3.82% 4.88% 2.09% 3.43% -2.39% 1.84% -
  Horiz. % 114.30% 110.10% 104.97% 102.82% 99.41% 101.84% 100.00%
EPS 56.66 56.60 55.44 59.27 55.97 57.64 57.11 -0.53%
  QoQ % 0.11% 2.09% -6.46% 5.90% -2.90% 0.93% -
  Horiz. % 99.21% 99.11% 97.08% 103.78% 98.00% 100.93% 100.00%
DPS 19.60 20.00 20.00 20.00 20.00 15.67 15.68 16.09%
  QoQ % -2.00% 0.00% 0.00% 0.00% 27.63% -0.06% -
  Horiz. % 125.00% 127.55% 127.55% 127.55% 127.55% 99.94% 100.00%
NAPS 4.1700 3.7700 3.7300 3.6100 3.5100 3.3800 3.3200 16.46%
  QoQ % 10.61% 1.07% 3.32% 2.85% 3.85% 1.81% -
  Horiz. % 125.60% 113.55% 112.35% 108.73% 105.72% 101.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 589.64 545.39 519.84 509.18 492.30 499.28 489.87 13.19%
  QoQ % 8.11% 4.91% 2.09% 3.43% -1.40% 1.92% -
  Horiz. % 120.37% 111.33% 106.12% 103.94% 100.50% 101.92% 100.00%
EPS 55.94 53.66 52.55 56.18 53.04 54.08 53.54 2.97%
  QoQ % 4.25% 2.11% -6.46% 5.92% -1.92% 1.01% -
  Horiz. % 104.48% 100.22% 98.15% 104.93% 99.07% 101.01% 100.00%
DPS 19.35 18.96 18.96 18.96 18.79 14.70 14.70 20.17%
  QoQ % 2.06% 0.00% 0.00% 0.90% 27.82% 0.00% -
  Horiz. % 131.63% 128.98% 128.98% 128.98% 127.82% 100.00% 100.00%
NAPS 4.1169 3.5741 3.5351 3.4214 3.3266 3.1713 3.1126 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.57% 109.92% 106.88% 101.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 8.5500 8.8000 8.5900 7.9000 7.6100 8.7500 8.9000 -
P/RPS 1.43 1.53 1.57 1.47 1.47 1.64 1.70 -10.92%
  QoQ % -6.54% -2.55% 6.80% 0.00% -10.37% -3.53% -
  Horiz. % 84.12% 90.00% 92.35% 86.47% 86.47% 96.47% 100.00%
P/EPS 15.09 15.55 15.49 13.33 13.60 15.18 15.58 -2.11%
  QoQ % -2.96% 0.39% 16.20% -1.99% -10.41% -2.57% -
  Horiz. % 96.85% 99.81% 99.42% 85.56% 87.29% 97.43% 100.00%
EY 6.63 6.43 6.45 7.50 7.35 6.59 6.42 2.17%
  QoQ % 3.11% -0.31% -14.00% 2.04% 11.53% 2.65% -
  Horiz. % 103.27% 100.16% 100.47% 116.82% 114.49% 102.65% 100.00%
DY 2.29 2.27 2.33 2.53 2.63 1.79 1.76 19.24%
  QoQ % 0.88% -2.58% -7.91% -3.80% 46.93% 1.70% -
  Horiz. % 130.11% 128.98% 132.39% 143.75% 149.43% 101.70% 100.00%
P/NAPS 2.05 2.33 2.30 2.19 2.17 2.59 2.68 -16.40%
  QoQ % -12.02% 1.30% 5.02% 0.92% -16.22% -3.36% -
  Horiz. % 76.49% 86.94% 85.82% 81.72% 80.97% 96.64% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 -
Price 8.5600 8.4600 9.1500 8.5700 6.7100 8.0300 8.5800 -
P/RPS 1.43 1.47 1.67 1.60 1.29 1.51 1.64 -8.75%
  QoQ % -2.72% -11.98% 4.37% 24.03% -14.57% -7.93% -
  Horiz. % 87.20% 89.63% 101.83% 97.56% 78.66% 92.07% 100.00%
P/EPS 15.11 14.95 16.50 14.46 11.99 13.93 15.02 0.40%
  QoQ % 1.07% -9.39% 14.11% 20.60% -13.93% -7.26% -
  Horiz. % 100.60% 99.53% 109.85% 96.27% 79.83% 92.74% 100.00%
EY 6.62 6.69 6.06 6.92 8.34 7.18 6.66 -0.40%
  QoQ % -1.05% 10.40% -12.43% -17.03% 16.16% 7.81% -
  Horiz. % 99.40% 100.45% 90.99% 103.90% 125.23% 107.81% 100.00%
DY 2.29 2.36 2.19 2.33 2.98 1.95 1.83 16.17%
  QoQ % -2.97% 7.76% -6.01% -21.81% 52.82% 6.56% -
  Horiz. % 125.14% 128.96% 119.67% 127.32% 162.84% 106.56% 100.00%
P/NAPS 2.05 2.24 2.45 2.37 1.91 2.38 2.58 -14.25%
  QoQ % -8.48% -8.57% 3.38% 24.08% -19.75% -7.75% -
  Horiz. % 79.46% 86.82% 94.96% 91.86% 74.03% 92.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

515  231  550  925 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.18+0.09 
 PDZ-WB 0.05+0.02 
 VC 0.08+0.02 
 IRIS 0.27+0.01 
 MQTECH 0.075+0.01 
 MLAB 0.05+0.01 
 ANZO 0.22-0.015 
 KNM 0.23+0.015 
 TDEX 0.08+0.02 
 GPACKET 0.64+0.14 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers