Highlights

[STELLA] QoQ TTM Result on 2016-09-30 [#2]

Stock [STELLA]: STELLA HOLDINGS BERHAD
Announcement Date 22-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     87.42%    YoY -     -25.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
Revenue 66,327 87,497 71,098 73,957 48,097 51,827 51,827 19.06%
  QoQ % -24.20% 23.07% -3.87% 53.77% -7.20% 0.00% -
  Horiz. % 127.98% 168.83% 137.18% 142.70% 92.80% 100.00% 100.00%
PBT 857 2,695 1,128 2,239 1,383 2,267 2,267 -49.75%
  QoQ % -68.20% 138.92% -49.62% 61.89% -38.99% 0.00% -
  Horiz. % 37.80% 118.88% 49.76% 98.76% 61.01% 100.00% 100.00%
Tax -835 -1,010 -385 -692 -568 -1,063 -1,063 -15.70%
  QoQ % 17.33% -162.34% 44.36% -21.83% 46.57% 0.00% -
  Horiz. % 78.55% 95.01% 36.22% 65.10% 53.43% 100.00% 100.00%
NP 22 1,685 743 1,547 815 1,204 1,204 -94.11%
  QoQ % -98.69% 126.78% -51.97% 89.82% -32.31% 0.00% -
  Horiz. % 1.83% 139.95% 61.71% 128.49% 67.69% 100.00% 100.00%
NP to SH 151 1,622 640 1,460 779 914 914 -72.02%
  QoQ % -90.69% 153.44% -56.16% 87.42% -14.77% 0.00% -
  Horiz. % 16.52% 177.46% 70.02% 159.74% 85.23% 100.00% 100.00%
Tax Rate 97.43 % 37.48 % 34.13 % 30.91 % 41.07 % 46.89 % 46.89 % 67.75%
  QoQ % 159.95% 9.82% 10.42% -24.74% -12.41% 0.00% -
  Horiz. % 207.78% 79.93% 72.79% 65.92% 87.59% 100.00% 100.00%
Total Cost 66,305 85,812 70,355 72,410 47,282 50,623 50,623 21.03%
  QoQ % -22.73% 21.97% -2.84% 53.14% -6.60% 0.00% -
  Horiz. % 130.98% 169.51% 138.98% 143.04% 93.40% 100.00% 100.00%
Net Worth 59,629 60,970 59,629 60,299 59,629 58,959 60,970 -1.56%
  QoQ % -2.20% 2.25% -1.11% 1.12% 1.14% -3.30% -
  Horiz. % 97.80% 100.00% 97.80% 98.90% 97.80% 96.70% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
Net Worth 59,629 60,970 59,629 60,299 59,629 58,959 60,970 -1.56%
  QoQ % -2.20% 2.25% -1.11% 1.12% 1.14% -3.30% -
  Horiz. % 97.80% 100.00% 97.80% 98.90% 97.80% 96.70% 100.00%
NOSH 67,000 67,000 67,000 67,000 67,000 67,000 67,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
NP Margin 0.03 % 1.93 % 1.05 % 2.09 % 1.69 % 2.32 % 2.32 % -95.38%
  QoQ % -98.45% 83.81% -49.76% 23.67% -27.16% 0.00% -
  Horiz. % 1.29% 83.19% 45.26% 90.09% 72.84% 100.00% 100.00%
ROE 0.25 % 2.66 % 1.07 % 2.42 % 1.31 % 1.55 % 1.50 % -71.84%
  QoQ % -90.60% 148.60% -55.79% 84.73% -15.48% 3.33% -
  Horiz. % 16.67% 177.33% 71.33% 161.33% 87.33% 103.33% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
RPS 99.00 130.59 106.12 110.38 71.79 77.35 77.35 19.07%
  QoQ % -24.19% 23.06% -3.86% 53.75% -7.19% 0.00% -
  Horiz. % 127.99% 168.83% 137.19% 142.70% 92.81% 100.00% 100.00%
EPS 0.23 2.42 0.96 2.18 1.16 1.36 1.36 -71.55%
  QoQ % -90.50% 152.08% -55.96% 87.93% -14.71% 0.00% -
  Horiz. % 16.91% 177.94% 70.59% 160.29% 85.29% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.9100 0.8900 0.9000 0.8900 0.8800 0.9100 -1.56%
  QoQ % -2.20% 2.25% -1.11% 1.12% 1.14% -3.30% -
  Horiz. % 97.80% 100.00% 97.80% 98.90% 97.80% 96.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 67,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
RPS 99.00 130.59 106.12 110.38 71.79 77.35 77.35 19.07%
  QoQ % -24.19% 23.06% -3.86% 53.75% -7.19% 0.00% -
  Horiz. % 127.99% 168.83% 137.19% 142.70% 92.81% 100.00% 100.00%
EPS 0.23 2.42 0.96 2.18 1.16 1.36 1.36 -71.55%
  QoQ % -90.50% 152.08% -55.96% 87.93% -14.71% 0.00% -
  Horiz. % 16.91% 177.94% 70.59% 160.29% 85.29% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.9100 0.8900 0.9000 0.8900 0.8800 0.9100 -1.56%
  QoQ % -2.20% 2.25% -1.11% 1.12% 1.14% -3.30% -
  Horiz. % 97.80% 100.00% 97.80% 98.90% 97.80% 96.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 29/01/16 -
Price 0.4650 0.3200 0.3400 0.2400 0.2750 0.3750 0.3950 -
P/RPS 0.47 0.25 0.32 0.22 0.38 0.48 0.51 -5.61%
  QoQ % 88.00% -21.87% 45.45% -42.11% -20.83% -5.88% -
  Horiz. % 92.16% 49.02% 62.75% 43.14% 74.51% 94.12% 100.00%
P/EPS 206.32 13.22 35.59 11.01 23.65 27.49 28.96 301.05%
  QoQ % 1,460.67% -62.85% 223.25% -53.45% -13.97% -5.08% -
  Horiz. % 712.43% 45.65% 122.89% 38.02% 81.66% 94.92% 100.00%
EY 0.48 7.57 2.81 9.08 4.23 3.64 3.45 -75.22%
  QoQ % -93.66% 169.40% -69.05% 114.66% 16.21% 5.51% -
  Horiz. % 13.91% 219.42% 81.45% 263.19% 122.61% 105.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.35 0.38 0.27 0.31 0.43 0.43 14.39%
  QoQ % 48.57% -7.89% 40.74% -12.90% -27.91% 0.00% -
  Horiz. % 120.93% 81.40% 88.37% 62.79% 72.09% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/01/16 CAGR
Date 22/08/17 24/05/17 21/02/17 22/11/16 23/08/16 26/05/16 - -
Price 0.4500 0.3550 0.3150 0.3100 0.2900 0.3150 0.0000 -
P/RPS 0.45 0.27 0.30 0.28 0.40 0.41 0.00 -
  QoQ % 66.67% -10.00% 7.14% -30.00% -2.44% 0.00% -
  Horiz. % 109.76% 65.85% 73.17% 68.29% 97.56% 100.00% -
P/EPS 199.67 14.66 32.98 14.23 24.94 23.09 0.00 -
  QoQ % 1,262.01% -55.55% 131.76% -42.94% 8.01% 0.00% -
  Horiz. % 864.75% 63.49% 142.83% 61.63% 108.01% 100.00% -
EY 0.50 6.82 3.03 7.03 4.01 4.33 0.00 -
  QoQ % -92.67% 125.08% -56.90% 75.31% -7.39% 0.00% -
  Horiz. % 11.55% 157.51% 69.98% 162.36% 92.61% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.39 0.35 0.34 0.33 0.36 0.00 -
  QoQ % 30.77% 11.43% 2.94% 3.03% -8.33% 0.00% -
  Horiz. % 141.67% 108.33% 97.22% 94.44% 91.67% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

255  258  604  1123 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.26+0.045 
 DNEX-WD 0.04+0.02 
 DGB 0.045-0.005 
 PDZ 0.175-0.015 
 VSOLAR 0.06-0.01 
 EDUSPEC 0.020.00 
 MQTECH 0.07-0.01 
 TAWIN 0.150.00 
 HUBLINE 0.08+0.005 
 FINTEC 0.100.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers