Highlights

[POHKONG] QoQ TTM Result on 2018-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 12-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jan-2018  [#2]
Profit Trend QoQ -     -3.81%    YoY -     90.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 1,040,961 1,003,522 991,331 956,116 912,450 876,996 815,363 17.63%
  QoQ % 3.73% 1.23% 3.68% 4.79% 4.04% 7.56% -
  Horiz. % 127.67% 123.08% 121.58% 117.26% 111.91% 107.56% 100.00%
PBT 22,993 26,886 34,405 40,602 43,235 37,524 28,290 -12.88%
  QoQ % -14.48% -21.85% -15.26% -6.09% 15.22% 32.64% -
  Horiz. % 81.28% 95.04% 121.62% 143.52% 152.83% 132.64% 100.00%
Tax -1,786 -3,484 -5,604 -8,708 -10,079 -7,957 -10,204 -68.61%
  QoQ % 48.74% 37.83% 35.65% 13.60% -26.67% 22.02% -
  Horiz. % 17.50% 34.14% 54.92% 85.34% 98.77% 77.98% 100.00%
NP 21,207 23,402 28,801 31,894 33,156 29,567 18,086 11.16%
  QoQ % -9.38% -18.75% -9.70% -3.81% 12.14% 63.48% -
  Horiz. % 117.26% 129.39% 159.24% 176.35% 183.32% 163.48% 100.00%
NP to SH 21,207 23,402 28,801 31,894 33,156 29,567 18,086 11.16%
  QoQ % -9.38% -18.75% -9.70% -3.81% 12.14% 63.48% -
  Horiz. % 117.26% 129.39% 159.24% 176.35% 183.32% 163.48% 100.00%
Tax Rate 7.77 % 12.96 % 16.29 % 21.45 % 23.31 % 21.21 % 36.07 % -63.96%
  QoQ % -40.05% -20.44% -24.06% -7.98% 9.90% -41.20% -
  Horiz. % 21.54% 35.93% 45.16% 59.47% 64.62% 58.80% 100.00%
Total Cost 1,019,754 980,120 962,530 924,222 879,294 847,429 797,277 17.78%
  QoQ % 4.04% 1.83% 4.14% 5.11% 3.76% 6.29% -
  Horiz. % 127.90% 122.93% 120.73% 115.92% 110.29% 106.29% 100.00%
Net Worth 525,250 525,250 512,940 508,836 508,836 508,836 476,008 6.76%
  QoQ % 0.00% 2.40% 0.81% 0.00% 0.00% 6.90% -
  Horiz. % 110.34% 110.34% 107.76% 106.90% 106.90% 106.90% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 4,103 4,103 4,103 4,103 4,103 4,103 41 2,036.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 9,900.05% -
  Horiz. % 10,000.05% 10,000.05% 10,000.05% 10,000.05% 10,000.05% 10,000.05% 100.00%
Div Payout % 19.35 % 17.53 % 14.25 % 12.87 % 12.38 % 13.88 % 0.23 % 1,804.56%
  QoQ % 10.38% 23.02% 10.72% 3.96% -10.81% 5,934.78% -
  Horiz. % 8,413.04% 7,621.74% 6,195.65% 5,595.65% 5,382.61% 6,034.78% 100.00%
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 525,250 525,250 512,940 508,836 508,836 508,836 476,008 6.76%
  QoQ % 0.00% 2.40% 0.81% 0.00% 0.00% 6.90% -
  Horiz. % 110.34% 110.34% 107.76% 106.90% 106.90% 106.90% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 2.04 % 2.33 % 2.91 % 3.34 % 3.63 % 3.37 % 2.22 % -5.47%
  QoQ % -12.45% -19.93% -12.87% -7.99% 7.72% 51.80% -
  Horiz. % 91.89% 104.95% 131.08% 150.45% 163.51% 151.80% 100.00%
ROE 4.04 % 4.46 % 5.61 % 6.27 % 6.52 % 5.81 % 3.80 % 4.16%
  QoQ % -9.42% -20.50% -10.53% -3.83% 12.22% 52.89% -
  Horiz. % 106.32% 117.37% 147.63% 165.00% 171.58% 152.89% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 253.68 244.55 241.58 233.00 222.36 213.72 198.70 17.63%
  QoQ % 3.73% 1.23% 3.68% 4.79% 4.04% 7.56% -
  Horiz. % 127.67% 123.07% 121.58% 117.26% 111.91% 107.56% 100.00%
EPS 5.17 5.70 7.02 7.77 8.08 7.21 4.41 11.15%
  QoQ % -9.30% -18.80% -9.65% -3.84% 12.07% 63.49% -
  Horiz. % 117.23% 129.25% 159.18% 176.19% 183.22% 163.49% 100.00%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 0.01 2,036.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 9,900.00% -
  Horiz. % 10,000.00% 10,000.00% 10,000.00% 10,000.00% 10,000.00% 10,000.00% 100.00%
NAPS 1.2800 1.2800 1.2500 1.2400 1.2400 1.2400 1.1600 6.76%
  QoQ % 0.00% 2.40% 0.81% 0.00% 0.00% 6.90% -
  Horiz. % 110.34% 110.34% 107.76% 106.90% 106.90% 106.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 253.68 244.55 241.58 233.00 222.36 213.72 198.70 17.63%
  QoQ % 3.73% 1.23% 3.68% 4.79% 4.04% 7.56% -
  Horiz. % 127.67% 123.07% 121.58% 117.26% 111.91% 107.56% 100.00%
EPS 5.17 5.70 7.02 7.77 8.08 7.21 4.41 11.15%
  QoQ % -9.30% -18.80% -9.65% -3.84% 12.07% 63.49% -
  Horiz. % 117.23% 129.25% 159.18% 176.19% 183.22% 163.49% 100.00%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 0.01 2,036.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 9,900.00% -
  Horiz. % 10,000.00% 10,000.00% 10,000.00% 10,000.00% 10,000.00% 10,000.00% 100.00%
NAPS 1.2800 1.2800 1.2500 1.2400 1.2400 1.2400 1.1600 6.76%
  QoQ % 0.00% 2.40% 0.81% 0.00% 0.00% 6.90% -
  Horiz. % 110.34% 110.34% 107.76% 106.90% 106.90% 106.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.4750 0.5100 0.5200 0.6250 0.6350 0.5000 0.5100 -
P/RPS 0.19 0.21 0.22 0.27 0.29 0.23 0.26 -18.82%
  QoQ % -9.52% -4.55% -18.52% -6.90% 26.09% -11.54% -
  Horiz. % 73.08% 80.77% 84.62% 103.85% 111.54% 88.46% 100.00%
P/EPS 9.19 8.94 7.41 8.04 7.86 6.94 11.57 -14.20%
  QoQ % 2.80% 20.65% -7.84% 2.29% 13.26% -40.02% -
  Horiz. % 79.43% 77.27% 64.04% 69.49% 67.93% 59.98% 100.00%
EY 10.88 11.18 13.50 12.44 12.72 14.41 8.64 16.56%
  QoQ % -2.68% -17.19% 8.52% -2.20% -11.73% 66.78% -
  Horiz. % 125.93% 129.40% 156.25% 143.98% 147.22% 166.78% 100.00%
DY 2.11 1.96 1.92 1.60 1.57 2.00 0.02 2,113.86%
  QoQ % 7.65% 2.08% 20.00% 1.91% -21.50% 9,900.00% -
  Horiz. % 10,550.00% 9,800.00% 9,600.00% 8,000.00% 7,850.00% 10,000.00% 100.00%
P/NAPS 0.37 0.40 0.42 0.50 0.51 0.40 0.44 -10.88%
  QoQ % -7.50% -4.76% -16.00% -1.96% 27.50% -9.09% -
  Horiz. % 84.09% 90.91% 95.45% 113.64% 115.91% 90.91% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 07/12/18 26/09/18 12/06/18 12/03/18 07/12/17 21/09/17 29/06/17 -
Price 0.4700 0.4950 0.5200 0.5750 0.6100 0.6300 0.4900 -
P/RPS 0.19 0.20 0.22 0.25 0.27 0.29 0.25 -16.68%
  QoQ % -5.00% -9.09% -12.00% -7.41% -6.90% 16.00% -
  Horiz. % 76.00% 80.00% 88.00% 100.00% 108.00% 116.00% 100.00%
P/EPS 9.09 8.68 7.41 7.40 7.55 8.74 11.12 -12.54%
  QoQ % 4.72% 17.14% 0.14% -1.99% -13.62% -21.40% -
  Horiz. % 81.74% 78.06% 66.64% 66.55% 67.90% 78.60% 100.00%
EY 11.00 11.52 13.50 13.52 13.25 11.44 8.99 14.36%
  QoQ % -4.51% -14.67% -0.15% 2.04% 15.82% 27.25% -
  Horiz. % 122.36% 128.14% 150.17% 150.39% 147.39% 127.25% 100.00%
DY 2.13 2.02 1.92 1.74 1.64 1.59 0.02 2,127.79%
  QoQ % 5.45% 5.21% 10.34% 6.10% 3.14% 7,850.00% -
  Horiz. % 10,650.00% 10,100.00% 9,600.00% 8,700.00% 8,200.00% 7,950.00% 100.00%
P/NAPS 0.37 0.39 0.42 0.46 0.49 0.51 0.42 -8.08%
  QoQ % -5.13% -7.14% -8.70% -6.12% -3.92% 21.43% -
  Horiz. % 88.10% 92.86% 100.00% 109.52% 116.67% 121.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS