Highlights

[POHKONG] QoQ TTM Result on 2020-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 17-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jan-2020  [#2]
Profit Trend QoQ -     12.63%    YoY -     49.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 748,801 801,369 925,286 947,148 1,000,514 1,040,824 1,044,893 -19.94%
  QoQ % -6.56% -13.39% -2.31% -5.33% -3.87% -0.39% -
  Horiz. % 71.66% 76.69% 88.55% 90.65% 95.75% 99.61% 100.00%
PBT 38,976 40,051 49,045 43,223 37,051 27,314 25,705 32.02%
  QoQ % -2.68% -18.34% 13.47% 16.66% 35.65% 6.26% -
  Horiz. % 151.63% 155.81% 190.80% 168.15% 144.14% 106.26% 100.00%
Tax -14,542 -13,059 -14,360 -12,428 -11,176 -3,084 -2,555 219.12%
  QoQ % -11.36% 9.06% -15.55% -11.20% -262.39% -20.70% -
  Horiz. % 569.16% 511.12% 562.04% 486.42% 437.42% 120.70% 100.00%
NP 24,434 26,992 34,685 30,795 25,875 24,230 23,150 3.67%
  QoQ % -9.48% -22.18% 12.63% 19.01% 6.79% 4.67% -
  Horiz. % 105.55% 116.60% 149.83% 133.02% 111.77% 104.67% 100.00%
NP to SH 24,434 26,992 34,685 30,795 25,875 24,230 23,150 3.67%
  QoQ % -9.48% -22.18% 12.63% 19.01% 6.79% 4.67% -
  Horiz. % 105.55% 116.60% 149.83% 133.02% 111.77% 104.67% 100.00%
Tax Rate 37.31 % 32.61 % 29.28 % 28.75 % 30.16 % 11.29 % 9.94 % 141.72%
  QoQ % 14.41% 11.37% 1.84% -4.68% 167.14% 13.58% -
  Horiz. % 375.35% 328.07% 294.57% 289.24% 303.42% 113.58% 100.00%
Total Cost 724,367 774,377 890,601 916,353 974,639 1,016,594 1,021,743 -20.51%
  QoQ % -6.46% -13.05% -2.81% -5.98% -4.13% -0.50% -
  Horiz. % 70.90% 75.79% 87.16% 89.69% 95.39% 99.50% 100.00%
Net Worth 570,389 562,182 566,285 558,078 545,768 533,457 529,354 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 4,924 4,924 4,924 4,924 4,924 4,103 4,103 12.94%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 120.00% 100.00% 100.00%
Div Payout % 20.15 % 18.24 % 14.20 % 15.99 % 19.03 % 16.94 % 17.73 % 8.91%
  QoQ % 10.47% 28.45% -11.19% -15.97% 12.34% -4.46% -
  Horiz. % 113.65% 102.88% 80.09% 90.19% 107.33% 95.54% 100.00%
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 570,389 562,182 566,285 558,078 545,768 533,457 529,354 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 3.26 % 3.37 % 3.75 % 3.25 % 2.59 % 2.33 % 2.22 % 29.22%
  QoQ % -3.26% -10.13% 15.38% 25.48% 11.16% 4.95% -
  Horiz. % 146.85% 151.80% 168.92% 146.40% 116.67% 104.95% 100.00%
ROE 4.28 % 4.80 % 6.12 % 5.52 % 4.74 % 4.54 % 4.37 % -1.38%
  QoQ % -10.83% -21.57% 10.87% 16.46% 4.41% 3.89% -
  Horiz. % 97.94% 109.84% 140.05% 126.32% 108.47% 103.89% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 182.48 195.29 225.49 230.81 243.82 253.64 254.63 -19.93%
  QoQ % -6.56% -13.39% -2.30% -5.34% -3.87% -0.39% -
  Horiz. % 71.66% 76.70% 88.56% 90.65% 95.75% 99.61% 100.00%
EPS 5.95 6.58 8.45 7.50 6.31 5.90 5.64 3.63%
  QoQ % -9.57% -22.13% 12.67% 18.86% 6.95% 4.61% -
  Horiz. % 105.50% 116.67% 149.82% 132.98% 111.88% 104.61% 100.00%
DPS 1.20 1.20 1.20 1.20 1.20 1.00 1.00 12.94%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 120.00% 100.00% 100.00%
NAPS 1.3900 1.3700 1.3800 1.3600 1.3300 1.3000 1.2900 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 182.48 195.29 225.49 230.81 243.82 253.64 254.63 -19.93%
  QoQ % -6.56% -13.39% -2.30% -5.34% -3.87% -0.39% -
  Horiz. % 71.66% 76.70% 88.56% 90.65% 95.75% 99.61% 100.00%
EPS 5.95 6.58 8.45 7.50 6.31 5.90 5.64 3.63%
  QoQ % -9.57% -22.13% 12.67% 18.86% 6.95% 4.61% -
  Horiz. % 105.50% 116.67% 149.82% 132.98% 111.88% 104.61% 100.00%
DPS 1.20 1.20 1.20 1.20 1.20 1.00 1.00 12.94%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 120.00% 100.00% 100.00%
NAPS 1.3900 1.3700 1.3800 1.3600 1.3300 1.3000 1.2900 5.11%
  QoQ % 1.46% -0.72% 1.47% 2.26% 2.31% 0.78% -
  Horiz. % 107.75% 106.20% 106.98% 105.43% 103.10% 100.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.7850 0.4750 0.5800 0.4900 0.5050 0.4750 0.5150 -
P/RPS 0.43 0.24 0.26 0.21 0.21 0.19 0.20 66.66%
  QoQ % 79.17% -7.69% 23.81% 0.00% 10.53% -5.00% -
  Horiz. % 215.00% 120.00% 130.00% 105.00% 105.00% 95.00% 100.00%
P/EPS 13.18 7.22 6.86 6.53 8.01 8.04 9.13 27.76%
  QoQ % 82.55% 5.25% 5.05% -18.48% -0.37% -11.94% -
  Horiz. % 144.36% 79.08% 75.14% 71.52% 87.73% 88.06% 100.00%
EY 7.59 13.85 14.57 15.32 12.49 12.43 10.95 -21.70%
  QoQ % -45.20% -4.94% -4.90% 22.66% 0.48% 13.52% -
  Horiz. % 69.32% 126.48% 133.06% 139.91% 114.06% 113.52% 100.00%
DY 1.53 2.53 2.07 2.45 2.38 2.11 1.94 -14.65%
  QoQ % -39.53% 22.22% -15.51% 2.94% 12.80% 8.76% -
  Horiz. % 78.87% 130.41% 106.70% 126.29% 122.68% 108.76% 100.00%
P/NAPS 0.56 0.35 0.42 0.36 0.38 0.37 0.40 25.17%
  QoQ % 60.00% -16.67% 16.67% -5.26% 2.70% -7.50% -
  Horiz. % 140.00% 87.50% 105.00% 90.00% 95.00% 92.50% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 18/06/20 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 -
Price 0.7850 0.4700 0.3500 0.4850 0.5150 0.5050 0.4800 -
P/RPS 0.43 0.24 0.16 0.21 0.21 0.20 0.19 72.46%
  QoQ % 79.17% 50.00% -23.81% 0.00% 5.00% 5.26% -
  Horiz. % 226.32% 126.32% 84.21% 110.53% 110.53% 105.26% 100.00%
P/EPS 13.18 7.15 4.14 6.46 8.17 8.55 8.51 33.90%
  QoQ % 84.34% 72.71% -35.91% -20.93% -4.44% 0.47% -
  Horiz. % 154.88% 84.02% 48.65% 75.91% 96.00% 100.47% 100.00%
EY 7.59 14.00 24.15 15.47 12.24 11.69 11.75 -25.29%
  QoQ % -45.79% -42.03% 56.11% 26.39% 4.70% -0.51% -
  Horiz. % 64.60% 119.15% 205.53% 131.66% 104.17% 99.49% 100.00%
DY 1.53 2.55 3.43 2.47 2.33 1.98 2.08 -18.53%
  QoQ % -40.00% -25.66% 38.87% 6.01% 17.68% -4.81% -
  Horiz. % 73.56% 122.60% 164.90% 118.75% 112.02% 95.19% 100.00%
P/NAPS 0.56 0.34 0.25 0.36 0.39 0.39 0.37 31.86%
  QoQ % 64.71% 36.00% -30.56% -7.69% 0.00% 5.41% -
  Horiz. % 151.35% 91.89% 67.57% 97.30% 105.41% 105.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

426  299  634  1105 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.125+0.01 
 BINTAI 0.835+0.04 
 VIVOCOM 1.12+0.11 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 SOLUTN 1.29+0.02 
 TDM 0.295+0.03 
 KNM 0.205+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS