Highlights

[POHKONG] QoQ TTM Result on 2016-07-31 [#4]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 28-Sep-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jul-2016  [#4]
Profit Trend QoQ -     250.73%    YoY -     -19.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 815,363 812,653 789,707 776,533 763,142 770,973 784,058 2.65%
  QoQ % 0.33% 2.91% 1.70% 1.75% -1.02% -1.67% -
  Horiz. % 103.99% 103.65% 100.72% 99.04% 97.33% 98.33% 100.00%
PBT 28,290 25,413 19,456 17,513 9,980 12,288 19,890 26.50%
  QoQ % 11.32% 30.62% 11.09% 75.48% -18.78% -38.22% -
  Horiz. % 142.23% 127.77% 97.82% 88.05% 50.18% 61.78% 100.00%
Tax -10,204 -8,643 -6,988 -6,479 -6,834 -7,299 -8,965 9.02%
  QoQ % -18.06% -23.68% -7.86% 5.19% 6.37% 18.58% -
  Horiz. % 113.82% 96.41% 77.95% 72.27% 76.23% 81.42% 100.00%
NP 18,086 16,770 12,468 11,034 3,146 4,989 10,925 39.98%
  QoQ % 7.85% 34.50% 13.00% 250.73% -36.94% -54.33% -
  Horiz. % 165.55% 153.50% 114.12% 101.00% 28.80% 45.67% 100.00%
NP to SH 18,086 16,770 12,468 11,034 3,146 4,989 10,925 39.98%
  QoQ % 7.85% 34.50% 13.00% 250.73% -36.94% -54.33% -
  Horiz. % 165.55% 153.50% 114.12% 101.00% 28.80% 45.67% 100.00%
Tax Rate 36.07 % 34.01 % 35.92 % 37.00 % 68.48 % 59.40 % 45.07 % -13.81%
  QoQ % 6.06% -5.32% -2.92% -45.97% 15.29% 31.79% -
  Horiz. % 80.03% 75.46% 79.70% 82.09% 151.94% 131.79% 100.00%
Total Cost 797,277 795,883 777,239 765,499 759,996 765,984 773,133 2.07%
  QoQ % 0.18% 2.40% 1.53% 0.72% -0.78% -0.92% -
  Horiz. % 103.12% 102.94% 100.53% 99.01% 98.30% 99.08% 100.00%
Net Worth 476,008 467,801 467,801 467,801 463,697 455,490 459,594 2.37%
  QoQ % 1.75% 0.00% 0.00% 0.88% 1.80% -0.89% -
  Horiz. % 103.57% 101.79% 101.79% 101.79% 100.89% 99.11% 100.00%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 41 41 41 41 41 41 41 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % 0.23 % 0.24 % 0.33 % 0.37 % 1.30 % 0.82 % 0.38 % -28.47%
  QoQ % -4.17% -27.27% -10.81% -71.54% 58.54% 115.79% -
  Horiz. % 60.53% 63.16% 86.84% 97.37% 342.11% 215.79% 100.00%
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 476,008 467,801 467,801 467,801 463,697 455,490 459,594 2.37%
  QoQ % 1.75% 0.00% 0.00% 0.88% 1.80% -0.89% -
  Horiz. % 103.57% 101.79% 101.79% 101.79% 100.89% 99.11% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 2.22 % 2.06 % 1.58 % 1.42 % 0.41 % 0.65 % 1.39 % 36.67%
  QoQ % 7.77% 30.38% 11.27% 246.34% -36.92% -53.24% -
  Horiz. % 159.71% 148.20% 113.67% 102.16% 29.50% 46.76% 100.00%
ROE 3.80 % 3.58 % 2.67 % 2.36 % 0.68 % 1.10 % 2.38 % 36.65%
  QoQ % 6.15% 34.08% 13.14% 247.06% -38.18% -53.78% -
  Horiz. % 159.66% 150.42% 112.18% 99.16% 28.57% 46.22% 100.00%
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 198.70 198.04 192.45 189.24 185.97 187.88 191.07 2.65%
  QoQ % 0.33% 2.90% 1.70% 1.76% -1.02% -1.67% -
  Horiz. % 103.99% 103.65% 100.72% 99.04% 97.33% 98.33% 100.00%
EPS 4.41 4.09 3.04 2.69 0.77 1.22 2.66 40.12%
  QoQ % 7.82% 34.54% 13.01% 249.35% -36.89% -54.14% -
  Horiz. % 165.79% 153.76% 114.29% 101.13% 28.95% 45.86% 100.00%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 1.1600 1.1400 1.1400 1.1400 1.1300 1.1100 1.1200 2.37%
  QoQ % 1.75% 0.00% 0.00% 0.88% 1.80% -0.89% -
  Horiz. % 103.57% 101.79% 101.79% 101.79% 100.89% 99.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 198.70 198.04 192.45 189.24 185.97 187.88 191.07 2.65%
  QoQ % 0.33% 2.90% 1.70% 1.76% -1.02% -1.67% -
  Horiz. % 103.99% 103.65% 100.72% 99.04% 97.33% 98.33% 100.00%
EPS 4.41 4.09 3.04 2.69 0.77 1.22 2.66 40.12%
  QoQ % 7.82% 34.54% 13.01% 249.35% -36.89% -54.14% -
  Horiz. % 165.79% 153.76% 114.29% 101.13% 28.95% 45.86% 100.00%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 1.1600 1.1400 1.1400 1.1400 1.1300 1.1100 1.1200 2.37%
  QoQ % 1.75% 0.00% 0.00% 0.88% 1.80% -0.89% -
  Horiz. % 103.57% 101.79% 101.79% 101.79% 100.89% 99.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.5100 0.5050 0.4800 0.5000 0.5050 0.5000 0.4600 -
P/RPS 0.26 0.26 0.25 0.26 0.27 0.27 0.24 5.49%
  QoQ % 0.00% 4.00% -3.85% -3.70% 0.00% 12.50% -
  Horiz. % 108.33% 108.33% 104.17% 108.33% 112.50% 112.50% 100.00%
P/EPS 11.57 12.36 15.80 18.59 65.87 41.13 17.28 -23.48%
  QoQ % -6.39% -21.77% -15.01% -71.78% 60.15% 138.02% -
  Horiz. % 66.96% 71.53% 91.44% 107.58% 381.19% 238.02% 100.00%
EY 8.64 8.09 6.33 5.38 1.52 2.43 5.79 30.62%
  QoQ % 6.80% 27.80% 17.66% 253.95% -37.45% -58.03% -
  Horiz. % 149.22% 139.72% 109.33% 92.92% 26.25% 41.97% 100.00%
DY 0.02 0.02 0.02 0.02 0.02 0.02 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
P/NAPS 0.44 0.44 0.42 0.44 0.45 0.45 0.41 4.82%
  QoQ % 0.00% 4.76% -4.55% -2.22% 0.00% 9.76% -
  Horiz. % 107.32% 107.32% 102.44% 107.32% 109.76% 109.76% 100.00%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 16/12/15 -
Price 0.4900 0.4700 0.4650 0.4800 0.5000 0.5300 0.5600 -
P/RPS 0.25 0.24 0.24 0.25 0.27 0.28 0.29 -9.43%
  QoQ % 4.17% 0.00% -4.00% -7.41% -3.57% -3.45% -
  Horiz. % 86.21% 82.76% 82.76% 86.21% 93.10% 96.55% 100.00%
P/EPS 11.12 11.50 15.30 17.85 65.22 43.59 21.03 -34.64%
  QoQ % -3.30% -24.84% -14.29% -72.63% 49.62% 107.28% -
  Horiz. % 52.88% 54.68% 72.75% 84.88% 310.13% 207.28% 100.00%
EY 8.99 8.70 6.53 5.60 1.53 2.29 4.75 53.07%
  QoQ % 3.33% 33.23% 16.61% 266.01% -33.19% -51.79% -
  Horiz. % 189.26% 183.16% 137.47% 117.89% 32.21% 48.21% 100.00%
DY 0.02 0.02 0.02 0.02 0.02 0.02 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
P/NAPS 0.42 0.41 0.41 0.42 0.44 0.48 0.50 -10.98%
  QoQ % 2.44% 0.00% -2.38% -4.55% -8.33% -4.00% -
  Horiz. % 84.00% 82.00% 82.00% 84.00% 88.00% 96.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

313  534  637  935 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.35+0.055 
 MTRONIC 0.14+0.02 
 PHB 0.030.00 
 HWGB 0.99+0.145 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.005 
 INIX 0.345+0.08 
 KNM 0.225+0.015 
 KANGER 0.18+0.005 
 MTRONIC-WA 0.09+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS