Highlights

[POHKONG] QoQ TTM Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -11.93%    YoY -     -58.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 805,714 829,388 802,161 812,621 798,793 894,222 990,217 -12.88%
  QoQ % -2.85% 3.39% -1.29% 1.73% -10.67% -9.69% -
  Horiz. % 81.37% 83.76% 81.01% 82.06% 80.67% 90.31% 100.00%
PBT 23,974 34,045 28,360 19,887 21,569 18,208 20,010 12.84%
  QoQ % -29.58% 20.05% 42.61% -7.80% 18.46% -9.01% -
  Horiz. % 119.81% 170.14% 141.73% 99.39% 107.79% 90.99% 100.00%
Tax -10,298 -12,324 -10,442 -8,383 -8,507 561 -363 835.89%
  QoQ % 16.44% -18.02% -24.56% 1.46% -1,616.40% 254.55% -
  Horiz. % 2,836.91% 3,395.04% 2,876.58% 2,309.37% 2,343.53% -154.55% 100.00%
NP 13,676 21,721 17,918 11,504 13,062 18,769 19,647 -21.51%
  QoQ % -37.04% 21.22% 55.75% -11.93% -30.41% -4.47% -
  Horiz. % 69.61% 110.56% 91.20% 58.55% 66.48% 95.53% 100.00%
NP to SH 13,676 21,721 17,918 11,504 13,062 18,769 19,647 -21.51%
  QoQ % -37.04% 21.22% 55.75% -11.93% -30.41% -4.47% -
  Horiz. % 69.61% 110.56% 91.20% 58.55% 66.48% 95.53% 100.00%
Tax Rate 42.95 % 36.20 % 36.82 % 42.15 % 39.44 % -3.08 % 1.81 % 730.57%
  QoQ % 18.65% -1.68% -12.65% 6.87% 1,380.52% -270.17% -
  Horiz. % 2,372.93% 2,000.00% 2,034.25% 2,328.73% 2,179.01% -170.17% 100.00%
Total Cost 792,038 807,667 784,243 801,117 785,731 875,453 970,570 -12.71%
  QoQ % -1.94% 2.99% -2.11% 1.96% -10.25% -9.80% -
  Horiz. % 81.61% 83.22% 80.80% 82.54% 80.96% 90.20% 100.00%
Net Worth 459,594 463,697 455,490 451,387 447,283 447,283 443,180 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 41 4,103 4,103 4,103 4,103 5,744 5,744 -96.32%
  QoQ % -99.00% 0.00% 0.00% 0.00% -28.57% 0.00% -
  Horiz. % 0.71% 71.43% 71.43% 71.43% 71.43% 100.00% 100.00%
Div Payout % 0.30 % 18.89 % 22.90 % 35.67 % 31.42 % 30.61 % 29.24 % -95.32%
  QoQ % -98.41% -17.51% -35.80% 13.53% 2.65% 4.69% -
  Horiz. % 1.03% 64.60% 78.32% 121.99% 107.46% 104.69% 100.00%
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 459,594 463,697 455,490 451,387 447,283 447,283 443,180 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 1.70 % 2.62 % 2.23 % 1.42 % 1.64 % 2.10 % 1.98 % -9.69%
  QoQ % -35.11% 17.49% 57.04% -13.41% -21.90% 6.06% -
  Horiz. % 85.86% 132.32% 112.63% 71.72% 82.83% 106.06% 100.00%
ROE 2.98 % 4.68 % 3.93 % 2.55 % 2.92 % 4.20 % 4.43 % -23.28%
  QoQ % -36.32% 19.08% 54.12% -12.67% -30.48% -5.19% -
  Horiz. % 67.27% 105.64% 88.71% 57.56% 65.91% 94.81% 100.00%
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.35 202.12 195.48 198.03 194.66 217.92 241.31 -12.88%
  QoQ % -2.85% 3.40% -1.29% 1.73% -10.67% -9.69% -
  Horiz. % 81.37% 83.76% 81.01% 82.06% 80.67% 90.31% 100.00%
EPS 3.33 5.29 4.37 2.80 3.18 4.57 4.79 -21.58%
  QoQ % -37.05% 21.05% 56.07% -11.95% -30.42% -4.59% -
  Horiz. % 69.52% 110.44% 91.23% 58.46% 66.39% 95.41% 100.00%
DPS 0.01 1.00 1.00 1.00 1.00 1.40 1.40 -96.32%
  QoQ % -99.00% 0.00% 0.00% 0.00% -28.57% 0.00% -
  Horiz. % 0.71% 71.43% 71.43% 71.43% 71.43% 100.00% 100.00%
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 409,689
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 196.35 202.12 195.48 198.03 194.66 217.92 241.31 -12.88%
  QoQ % -2.85% 3.40% -1.29% 1.73% -10.67% -9.69% -
  Horiz. % 81.37% 83.76% 81.01% 82.06% 80.67% 90.31% 100.00%
EPS 3.33 5.29 4.37 2.80 3.18 4.57 4.79 -21.58%
  QoQ % -37.05% 21.05% 56.07% -11.95% -30.42% -4.59% -
  Horiz. % 69.52% 110.44% 91.23% 58.46% 66.39% 95.41% 100.00%
DPS 0.01 1.00 1.00 1.00 1.00 1.40 1.40 -96.32%
  QoQ % -99.00% 0.00% 0.00% 0.00% -28.57% 0.00% -
  Horiz. % 0.71% 71.43% 71.43% 71.43% 71.43% 100.00% 100.00%
NAPS 1.1200 1.1300 1.1100 1.1000 1.0900 1.0900 1.0800 2.46%
  QoQ % -0.88% 1.80% 0.91% 0.92% 0.00% 0.93% -
  Horiz. % 103.70% 104.63% 102.78% 101.85% 100.93% 100.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.4700 0.5200 0.4450 0.4400 0.4800 0.4750 0.4800 -
P/RPS 0.24 0.26 0.23 0.22 0.25 0.22 0.20 12.96%
  QoQ % -7.69% 13.04% 4.55% -12.00% 13.64% 10.00% -
  Horiz. % 120.00% 130.00% 115.00% 110.00% 125.00% 110.00% 100.00%
P/EPS 14.10 9.82 10.19 15.69 15.08 10.39 10.03 25.57%
  QoQ % 43.58% -3.63% -35.05% 4.05% 45.14% 3.59% -
  Horiz. % 140.58% 97.91% 101.60% 156.43% 150.35% 103.59% 100.00%
EY 7.09 10.18 9.81 6.37 6.63 9.63 9.97 -20.38%
  QoQ % -30.35% 3.77% 54.00% -3.92% -31.15% -3.41% -
  Horiz. % 71.11% 102.11% 98.40% 63.89% 66.50% 96.59% 100.00%
DY 0.02 1.92 2.25 2.27 2.08 2.95 2.92 -96.43%
  QoQ % -98.96% -14.67% -0.88% 9.13% -29.49% 1.03% -
  Horiz. % 0.68% 65.75% 77.05% 77.74% 71.23% 101.03% 100.00%
P/NAPS 0.42 0.46 0.40 0.40 0.44 0.44 0.44 -3.06%
  QoQ % -8.70% 15.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 95.45% 104.55% 90.91% 90.91% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 -
Price 0.4400 0.4700 0.4300 0.3850 0.4700 0.4650 0.4850 -
P/RPS 0.22 0.23 0.22 0.19 0.24 0.21 0.20 6.58%
  QoQ % -4.35% 4.55% 15.79% -20.83% 14.29% 5.00% -
  Horiz. % 110.00% 115.00% 110.00% 95.00% 120.00% 105.00% 100.00%
P/EPS 13.20 8.88 9.85 13.73 14.77 10.17 10.13 19.36%
  QoQ % 48.65% -9.85% -28.26% -7.04% 45.23% 0.39% -
  Horiz. % 130.31% 87.66% 97.24% 135.54% 145.80% 100.39% 100.00%
EY 7.57 11.26 10.15 7.28 6.77 9.84 9.87 -16.25%
  QoQ % -32.77% 10.94% 39.42% 7.53% -31.20% -0.30% -
  Horiz. % 76.70% 114.08% 102.84% 73.76% 68.59% 99.70% 100.00%
DY 0.02 2.13 2.33 2.60 2.13 3.01 2.89 -96.40%
  QoQ % -99.06% -8.58% -10.38% 22.07% -29.24% 4.15% -
  Horiz. % 0.69% 73.70% 80.62% 89.97% 73.70% 104.15% 100.00%
P/NAPS 0.39 0.42 0.39 0.35 0.43 0.43 0.45 -9.12%
  QoQ % -7.14% 7.69% 11.43% -18.60% 0.00% -4.44% -
  Horiz. % 86.67% 93.33% 86.67% 77.78% 95.56% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers