Highlights

[POHKONG] QoQ TTM Result on 2015-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 16-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Oct-2015  [#1]
Profit Trend QoQ -     -20.12%    YoY -     -5.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 776,533 763,142 770,973 784,058 805,714 829,388 802,161 -2.14%
  QoQ % 1.75% -1.02% -1.67% -2.69% -2.85% 3.39% -
  Horiz. % 96.81% 95.14% 96.11% 97.74% 100.44% 103.39% 100.00%
PBT 17,513 9,980 12,288 19,890 23,974 34,045 28,360 -27.50%
  QoQ % 75.48% -18.78% -38.22% -17.04% -29.58% 20.05% -
  Horiz. % 61.75% 35.19% 43.33% 70.13% 84.53% 120.05% 100.00%
Tax -6,479 -6,834 -7,299 -8,965 -10,298 -12,324 -10,442 -27.27%
  QoQ % 5.19% 6.37% 18.58% 12.94% 16.44% -18.02% -
  Horiz. % 62.05% 65.45% 69.90% 85.86% 98.62% 118.02% 100.00%
NP 11,034 3,146 4,989 10,925 13,676 21,721 17,918 -27.64%
  QoQ % 250.73% -36.94% -54.33% -20.12% -37.04% 21.22% -
  Horiz. % 61.58% 17.56% 27.84% 60.97% 76.33% 121.22% 100.00%
NP to SH 11,034 3,146 4,989 10,925 13,676 21,721 17,918 -27.64%
  QoQ % 250.73% -36.94% -54.33% -20.12% -37.04% 21.22% -
  Horiz. % 61.58% 17.56% 27.84% 60.97% 76.33% 121.22% 100.00%
Tax Rate 37.00 % 68.48 % 59.40 % 45.07 % 42.95 % 36.20 % 36.82 % 0.33%
  QoQ % -45.97% 15.29% 31.79% 4.94% 18.65% -1.68% -
  Horiz. % 100.49% 185.99% 161.33% 122.41% 116.65% 98.32% 100.00%
Total Cost 765,499 759,996 765,984 773,133 792,038 807,667 784,243 -1.60%
  QoQ % 0.72% -0.78% -0.92% -2.39% -1.94% 2.99% -
  Horiz. % 97.61% 96.91% 97.67% 98.58% 100.99% 102.99% 100.00%
Net Worth 467,801 463,697 455,490 459,594 459,594 463,697 455,490 1.80%
  QoQ % 0.88% 1.80% -0.89% 0.00% -0.88% 1.80% -
  Horiz. % 102.70% 101.80% 100.00% 100.90% 100.90% 101.80% 100.00%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 41 41 41 41 41 4,103 4,103 -95.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% -99.00% 0.00% -
  Horiz. % 1.00% 1.00% 1.00% 1.00% 1.00% 100.00% 100.00%
Div Payout % 0.37 % 1.30 % 0.82 % 0.38 % 0.30 % 18.89 % 22.90 % -93.62%
  QoQ % -71.54% 58.54% 115.79% 26.67% -98.41% -17.51% -
  Horiz. % 1.62% 5.68% 3.58% 1.66% 1.31% 82.49% 100.00%
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 467,801 463,697 455,490 459,594 459,594 463,697 455,490 1.80%
  QoQ % 0.88% 1.80% -0.89% 0.00% -0.88% 1.80% -
  Horiz. % 102.70% 101.80% 100.00% 100.90% 100.90% 101.80% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 1.42 % 0.41 % 0.65 % 1.39 % 1.70 % 2.62 % 2.23 % -26.00%
  QoQ % 246.34% -36.92% -53.24% -18.24% -35.11% 17.49% -
  Horiz. % 63.68% 18.39% 29.15% 62.33% 76.23% 117.49% 100.00%
ROE 2.36 % 0.68 % 1.10 % 2.38 % 2.98 % 4.68 % 3.93 % -28.84%
  QoQ % 247.06% -38.18% -53.78% -20.13% -36.32% 19.08% -
  Horiz. % 60.05% 17.30% 27.99% 60.56% 75.83% 119.08% 100.00%
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 189.24 185.97 187.88 191.07 196.35 202.12 195.48 -2.14%
  QoQ % 1.76% -1.02% -1.67% -2.69% -2.85% 3.40% -
  Horiz. % 96.81% 95.14% 96.11% 97.74% 100.45% 103.40% 100.00%
EPS 2.69 0.77 1.22 2.66 3.33 5.29 4.37 -27.66%
  QoQ % 249.35% -36.89% -54.14% -20.12% -37.05% 21.05% -
  Horiz. % 61.56% 17.62% 27.92% 60.87% 76.20% 121.05% 100.00%
DPS 0.01 0.01 0.01 0.01 0.01 1.00 1.00 -95.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% -99.00% 0.00% -
  Horiz. % 1.00% 1.00% 1.00% 1.00% 1.00% 100.00% 100.00%
NAPS 1.1400 1.1300 1.1100 1.1200 1.1200 1.1300 1.1100 1.80%
  QoQ % 0.88% 1.80% -0.89% 0.00% -0.88% 1.80% -
  Horiz. % 102.70% 101.80% 100.00% 100.90% 100.90% 101.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 189.24 185.97 187.88 191.07 196.35 202.12 195.48 -2.14%
  QoQ % 1.76% -1.02% -1.67% -2.69% -2.85% 3.40% -
  Horiz. % 96.81% 95.14% 96.11% 97.74% 100.45% 103.40% 100.00%
EPS 2.69 0.77 1.22 2.66 3.33 5.29 4.37 -27.66%
  QoQ % 249.35% -36.89% -54.14% -20.12% -37.05% 21.05% -
  Horiz. % 61.56% 17.62% 27.92% 60.87% 76.20% 121.05% 100.00%
DPS 0.01 0.01 0.01 0.01 0.01 1.00 1.00 -95.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% -99.00% 0.00% -
  Horiz. % 1.00% 1.00% 1.00% 1.00% 1.00% 100.00% 100.00%
NAPS 1.1400 1.1300 1.1100 1.1200 1.1200 1.1300 1.1100 1.80%
  QoQ % 0.88% 1.80% -0.89% 0.00% -0.88% 1.80% -
  Horiz. % 102.70% 101.80% 100.00% 100.90% 100.90% 101.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.5000 0.5050 0.5000 0.4600 0.4700 0.5200 0.4450 -
P/RPS 0.26 0.27 0.27 0.24 0.24 0.26 0.23 8.52%
  QoQ % -3.70% 0.00% 12.50% 0.00% -7.69% 13.04% -
  Horiz. % 113.04% 117.39% 117.39% 104.35% 104.35% 113.04% 100.00%
P/EPS 18.59 65.87 41.13 17.28 14.10 9.82 10.19 49.36%
  QoQ % -71.78% 60.15% 138.02% 22.55% 43.58% -3.63% -
  Horiz. % 182.43% 646.42% 403.63% 169.58% 138.37% 96.37% 100.00%
EY 5.38 1.52 2.43 5.79 7.09 10.18 9.81 -33.02%
  QoQ % 253.95% -37.45% -58.03% -18.34% -30.35% 3.77% -
  Horiz. % 54.84% 15.49% 24.77% 59.02% 72.27% 103.77% 100.00%
DY 0.02 0.02 0.02 0.02 0.02 1.92 2.25 -95.72%
  QoQ % 0.00% 0.00% 0.00% 0.00% -98.96% -14.67% -
  Horiz. % 0.89% 0.89% 0.89% 0.89% 0.89% 85.33% 100.00%
P/NAPS 0.44 0.45 0.45 0.41 0.42 0.46 0.40 6.57%
  QoQ % -2.22% 0.00% 9.76% -2.38% -8.70% 15.00% -
  Horiz. % 110.00% 112.50% 112.50% 102.50% 105.00% 115.00% 100.00%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 28/09/16 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 -
Price 0.4800 0.5000 0.5300 0.5600 0.4400 0.4700 0.4300 -
P/RPS 0.25 0.27 0.28 0.29 0.22 0.23 0.22 8.90%
  QoQ % -7.41% -3.57% -3.45% 31.82% -4.35% 4.55% -
  Horiz. % 113.64% 122.73% 127.27% 131.82% 100.00% 104.55% 100.00%
P/EPS 17.85 65.22 43.59 21.03 13.20 8.88 9.85 48.69%
  QoQ % -72.63% 49.62% 107.28% 59.32% 48.65% -9.85% -
  Horiz. % 181.22% 662.13% 442.54% 213.50% 134.01% 90.15% 100.00%
EY 5.60 1.53 2.29 4.75 7.57 11.26 10.15 -32.76%
  QoQ % 266.01% -33.19% -51.79% -37.25% -32.77% 10.94% -
  Horiz. % 55.17% 15.07% 22.56% 46.80% 74.58% 110.94% 100.00%
DY 0.02 0.02 0.02 0.02 0.02 2.13 2.33 -95.82%
  QoQ % 0.00% 0.00% 0.00% 0.00% -99.06% -8.58% -
  Horiz. % 0.86% 0.86% 0.86% 0.86% 0.86% 91.42% 100.00%
P/NAPS 0.42 0.44 0.48 0.50 0.39 0.42 0.39 5.07%
  QoQ % -4.55% -8.33% -4.00% 28.21% -7.14% 7.69% -
  Horiz. % 107.69% 112.82% 123.08% 128.21% 100.00% 107.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS