Highlights

[IQGROUP] QoQ TTM Result on 2018-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -766.88%    YoY -     -111.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 141,350 146,804 139,860 146,195 154,621 166,138 181,379 -15.33%
  QoQ % -3.72% 4.96% -4.33% -5.45% -6.93% -8.40% -
  Horiz. % 77.93% 80.94% 77.11% 80.60% 85.25% 91.60% 100.00%
PBT -1,771 -1,432 -3,457 -4,027 -778 6,019 18,089 -
  QoQ % -23.67% 58.58% 14.15% -417.61% -112.93% -66.73% -
  Horiz. % -9.79% -7.92% -19.11% -22.26% -4.30% 33.27% 100.00%
Tax -405 248 923 1,279 461 1,499 -1,147 -50.07%
  QoQ % -263.31% -73.13% -27.83% 177.44% -69.25% 230.69% -
  Horiz. % 35.31% -21.62% -80.47% -111.51% -40.19% -130.69% 100.00%
NP -2,176 -1,184 -2,534 -2,748 -317 7,518 16,942 -
  QoQ % -83.78% 53.28% 7.79% -766.88% -104.22% -55.63% -
  Horiz. % -12.84% -6.99% -14.96% -16.22% -1.87% 44.37% 100.00%
NP to SH -2,176 -1,184 -2,534 -2,748 -317 7,518 16,942 -
  QoQ % -83.78% 53.28% 7.79% -766.88% -104.22% -55.63% -
  Horiz. % -12.84% -6.99% -14.96% -16.22% -1.87% 44.37% 100.00%
Tax Rate - % - % - % - % - % -24.90 % 6.34 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -492.74% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -392.74% 100.00%
Total Cost 143,526 147,988 142,394 148,943 154,938 158,620 164,437 -8.68%
  QoQ % -3.02% 3.93% -4.40% -3.87% -2.32% -3.54% -
  Horiz. % 87.28% 90.00% 86.59% 90.58% 94.22% 96.46% 100.00%
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 44 44 88 88 96 96 -
  QoQ % 0.00% 0.00% -50.00% 0.00% -9.09% 0.00% -
  Horiz. % 0.00% 45.45% 45.45% 90.91% 90.91% 100.00% 100.00%
Div Payout % - % - % - % - % - % 1.29 % 0.57 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 126.32% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 226.32% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.54 % -0.81 % -1.81 % -1.88 % -0.21 % 4.53 % 9.34 % -
  QoQ % -90.12% 55.25% 3.72% -795.24% -104.64% -51.50% -
  Horiz. % -16.49% -8.67% -19.38% -20.13% -2.25% 48.50% 100.00%
ROE -1.55 % -0.84 % -1.79 % -1.88 % -0.22 % 4.91 % 10.87 % -
  QoQ % -84.52% 53.07% 4.79% -754.55% -104.48% -54.83% -
  Horiz. % -14.26% -7.73% -16.47% -17.30% -2.02% 45.17% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 160.57 166.77 158.88 166.08 175.65 188.73 206.05 -15.33%
  QoQ % -3.72% 4.97% -4.34% -5.45% -6.93% -8.41% -
  Horiz. % 77.93% 80.94% 77.11% 80.60% 85.25% 91.59% 100.00%
EPS -2.47 -1.35 -2.88 -3.12 -0.36 8.54 19.25 -
  QoQ % -82.96% 53.12% 7.69% -766.67% -104.22% -55.64% -
  Horiz. % -12.83% -7.01% -14.96% -16.21% -1.87% 44.36% 100.00%
DPS 0.00 0.05 0.05 0.10 0.10 0.11 0.11 -
  QoQ % 0.00% 0.00% -50.00% 0.00% -9.09% 0.00% -
  Horiz. % 0.00% 45.45% 45.45% 90.91% 90.91% 100.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 160.57 166.77 158.88 166.08 175.65 188.73 206.05 -15.33%
  QoQ % -3.72% 4.97% -4.34% -5.45% -6.93% -8.41% -
  Horiz. % 77.93% 80.94% 77.11% 80.60% 85.25% 91.59% 100.00%
EPS -2.47 -1.35 -2.88 -3.12 -0.36 8.54 19.25 -
  QoQ % -82.96% 53.12% 7.69% -766.67% -104.22% -55.64% -
  Horiz. % -12.83% -7.01% -14.96% -16.21% -1.87% 44.36% 100.00%
DPS 0.00 0.05 0.05 0.10 0.10 0.11 0.11 -
  QoQ % 0.00% 0.00% -50.00% 0.00% -9.09% 0.00% -
  Horiz. % 0.00% 45.45% 45.45% 90.91% 90.91% 100.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.1200 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 -
P/RPS 0.70 0.74 0.89 0.78 0.81 1.05 1.51 -40.13%
  QoQ % -5.41% -16.85% 14.10% -3.70% -22.86% -30.46% -
  Horiz. % 46.36% 49.01% 58.94% 51.66% 53.64% 69.54% 100.00%
P/EPS -45.31 -92.19 -49.33 -41.64 -394.32 23.30 16.16 -
  QoQ % 50.85% -86.88% -18.47% 89.44% -1,792.36% 44.18% -
  Horiz. % -280.38% -570.48% -305.26% -257.67% -2,440.10% 144.18% 100.00%
EY -2.21 -1.08 -2.03 -2.40 -0.25 4.29 6.19 -
  QoQ % -104.63% 46.80% 15.42% -860.00% -105.83% -30.69% -
  Horiz. % -35.70% -17.45% -32.79% -38.77% -4.04% 69.31% 100.00%
DY 0.00 0.04 0.04 0.08 0.07 0.06 0.04 -
  QoQ % 0.00% 0.00% -50.00% 14.29% 16.67% 50.00% -
  Horiz. % 0.00% 100.00% 100.00% 200.00% 175.00% 150.00% 100.00%
P/NAPS 0.70 0.77 0.88 0.78 0.86 1.14 1.76 -45.95%
  QoQ % -9.09% -12.50% 12.82% -9.30% -24.56% -35.23% -
  Horiz. % 39.77% 43.75% 50.00% 44.32% 48.86% 64.77% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.9700 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 -
P/RPS 0.60 0.74 0.81 0.98 0.77 0.94 1.34 -41.50%
  QoQ % -18.92% -8.64% -17.35% 27.27% -18.09% -29.85% -
  Horiz. % 44.78% 55.22% 60.45% 73.13% 57.46% 70.15% 100.00%
P/EPS -39.24 -91.45 -44.47 -52.21 -377.66 20.84 14.34 -
  QoQ % 57.09% -105.64% 14.82% 86.18% -1,912.19% 45.33% -
  Horiz. % -273.64% -637.73% -310.11% -364.09% -2,633.61% 145.33% 100.00%
EY -2.55 -1.09 -2.25 -1.92 -0.26 4.80 6.97 -
  QoQ % -133.94% 51.56% -17.19% -638.46% -105.42% -31.13% -
  Horiz. % -36.59% -15.64% -32.28% -27.55% -3.73% 68.87% 100.00%
DY 0.00 0.04 0.04 0.06 0.07 0.06 0.04 -
  QoQ % 0.00% 0.00% -33.33% -14.29% 16.67% 50.00% -
  Horiz. % 0.00% 100.00% 100.00% 150.00% 175.00% 150.00% 100.00%
P/NAPS 0.61 0.76 0.80 0.98 0.82 1.02 1.56 -46.56%
  QoQ % -19.74% -5.00% -18.37% 19.51% -19.61% -34.62% -
  Horiz. % 39.10% 48.72% 51.28% 62.82% 52.56% 65.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

212  301  502  1299 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.14+0.01 
 KNM 0.405-0.005 
 ALAM-WA 0.07+0.005 
 FINTEC 0.080.00 
 SEACERA 0.41-0.08 
 HSI-H8F 0.36+0.07 
 MYEG 1.21+0.04 
 HSI-C7K 0.33-0.065 
 HSI-C7J 0.10-0.025 
 EKOVEST 0.83+0.015 

TOP ARTICLES

1. Construction Sectors - Big project going to announce soon? PatrickTheBull
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. ALAM MARITIM: SUPER BULL CYCLE AHEAD AND RIDE THE WAVE! Fat profit stock
6. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
7. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
8. Sedania Innovator - The next E-SPORT GIANT The Investment Journey with AlexChong
Partners & Brokers