Highlights

[IQGROUP] QoQ TTM Result on 2018-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -766.88%    YoY -     -111.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 141,350 146,804 139,860 146,195 154,621 166,138 181,379 -15.33%
  QoQ % -3.72% 4.96% -4.33% -5.45% -6.93% -8.40% -
  Horiz. % 77.93% 80.94% 77.11% 80.60% 85.25% 91.60% 100.00%
PBT -1,771 -1,432 -3,457 -4,027 -778 6,019 18,089 -
  QoQ % -23.67% 58.58% 14.15% -417.61% -112.93% -66.73% -
  Horiz. % -9.79% -7.92% -19.11% -22.26% -4.30% 33.27% 100.00%
Tax -405 248 923 1,279 461 1,499 -1,147 -50.07%
  QoQ % -263.31% -73.13% -27.83% 177.44% -69.25% 230.69% -
  Horiz. % 35.31% -21.62% -80.47% -111.51% -40.19% -130.69% 100.00%
NP -2,176 -1,184 -2,534 -2,748 -317 7,518 16,942 -
  QoQ % -83.78% 53.28% 7.79% -766.88% -104.22% -55.63% -
  Horiz. % -12.84% -6.99% -14.96% -16.22% -1.87% 44.37% 100.00%
NP to SH -2,176 -1,184 -2,534 -2,748 -317 7,518 16,942 -
  QoQ % -83.78% 53.28% 7.79% -766.88% -104.22% -55.63% -
  Horiz. % -12.84% -6.99% -14.96% -16.22% -1.87% 44.37% 100.00%
Tax Rate - % - % - % - % - % -24.90 % 6.34 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -492.74% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -392.74% 100.00%
Total Cost 143,526 147,988 142,394 148,943 154,938 158,620 164,437 -8.68%
  QoQ % -3.02% 3.93% -4.40% -3.87% -2.32% -3.54% -
  Horiz. % 87.28% 90.00% 86.59% 90.58% 94.22% 96.46% 100.00%
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 44 44 88 88 96 96 -
  QoQ % 0.00% 0.00% -50.00% 0.00% -9.09% 0.00% -
  Horiz. % 0.00% 45.45% 45.45% 90.91% 90.91% 100.00% 100.00%
Div Payout % - % - % - % - % - % 1.29 % 0.57 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 126.32% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 226.32% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 139,964 141,725 141,725 146,126 145,246 153,168 155,809 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.54 % -0.81 % -1.81 % -1.88 % -0.21 % 4.53 % 9.34 % -
  QoQ % -90.12% 55.25% 3.72% -795.24% -104.64% -51.50% -
  Horiz. % -16.49% -8.67% -19.38% -20.13% -2.25% 48.50% 100.00%
ROE -1.55 % -0.84 % -1.79 % -1.88 % -0.22 % 4.91 % 10.87 % -
  QoQ % -84.52% 53.07% 4.79% -754.55% -104.48% -54.83% -
  Horiz. % -14.26% -7.73% -16.47% -17.30% -2.02% 45.17% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 160.57 166.77 158.88 166.08 175.65 188.73 206.05 -15.33%
  QoQ % -3.72% 4.97% -4.34% -5.45% -6.93% -8.41% -
  Horiz. % 77.93% 80.94% 77.11% 80.60% 85.25% 91.59% 100.00%
EPS -2.47 -1.35 -2.88 -3.12 -0.36 8.54 19.25 -
  QoQ % -82.96% 53.12% 7.69% -766.67% -104.22% -55.64% -
  Horiz. % -12.83% -7.01% -14.96% -16.21% -1.87% 44.36% 100.00%
DPS 0.00 0.05 0.05 0.10 0.10 0.11 0.11 -
  QoQ % 0.00% 0.00% -50.00% 0.00% -9.09% 0.00% -
  Horiz. % 0.00% 45.45% 45.45% 90.91% 90.91% 100.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 160.57 166.77 158.88 166.08 175.65 188.73 206.05 -15.33%
  QoQ % -3.72% 4.97% -4.34% -5.45% -6.93% -8.41% -
  Horiz. % 77.93% 80.94% 77.11% 80.60% 85.25% 91.59% 100.00%
EPS -2.47 -1.35 -2.88 -3.12 -0.36 8.54 19.25 -
  QoQ % -82.96% 53.12% 7.69% -766.67% -104.22% -55.64% -
  Horiz. % -12.83% -7.01% -14.96% -16.21% -1.87% 44.36% 100.00%
DPS 0.00 0.05 0.05 0.10 0.10 0.11 0.11 -
  QoQ % 0.00% 0.00% -50.00% 0.00% -9.09% 0.00% -
  Horiz. % 0.00% 45.45% 45.45% 90.91% 90.91% 100.00% 100.00%
NAPS 1.5900 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 -6.91%
  QoQ % -1.24% 0.00% -3.01% 0.61% -5.17% -1.69% -
  Horiz. % 89.83% 90.96% 90.96% 93.79% 93.22% 98.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.1200 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 -
P/RPS 0.70 0.74 0.89 0.78 0.81 1.05 1.51 -40.13%
  QoQ % -5.41% -16.85% 14.10% -3.70% -22.86% -30.46% -
  Horiz. % 46.36% 49.01% 58.94% 51.66% 53.64% 69.54% 100.00%
P/EPS -45.31 -92.19 -49.33 -41.64 -394.32 23.30 16.16 -
  QoQ % 50.85% -86.88% -18.47% 89.44% -1,792.36% 44.18% -
  Horiz. % -280.38% -570.48% -305.26% -257.67% -2,440.10% 144.18% 100.00%
EY -2.21 -1.08 -2.03 -2.40 -0.25 4.29 6.19 -
  QoQ % -104.63% 46.80% 15.42% -860.00% -105.83% -30.69% -
  Horiz. % -35.70% -17.45% -32.79% -38.77% -4.04% 69.31% 100.00%
DY 0.00 0.04 0.04 0.08 0.07 0.06 0.04 -
  QoQ % 0.00% 0.00% -50.00% 14.29% 16.67% 50.00% -
  Horiz. % 0.00% 100.00% 100.00% 200.00% 175.00% 150.00% 100.00%
P/NAPS 0.70 0.77 0.88 0.78 0.86 1.14 1.76 -45.95%
  QoQ % -9.09% -12.50% 12.82% -9.30% -24.56% -35.23% -
  Horiz. % 39.77% 43.75% 50.00% 44.32% 48.86% 64.77% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.9700 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 -
P/RPS 0.60 0.74 0.81 0.98 0.77 0.94 1.34 -41.50%
  QoQ % -18.92% -8.64% -17.35% 27.27% -18.09% -29.85% -
  Horiz. % 44.78% 55.22% 60.45% 73.13% 57.46% 70.15% 100.00%
P/EPS -39.24 -91.45 -44.47 -52.21 -377.66 20.84 14.34 -
  QoQ % 57.09% -105.64% 14.82% 86.18% -1,912.19% 45.33% -
  Horiz. % -273.64% -637.73% -310.11% -364.09% -2,633.61% 145.33% 100.00%
EY -2.55 -1.09 -2.25 -1.92 -0.26 4.80 6.97 -
  QoQ % -133.94% 51.56% -17.19% -638.46% -105.42% -31.13% -
  Horiz. % -36.59% -15.64% -32.28% -27.55% -3.73% 68.87% 100.00%
DY 0.00 0.04 0.04 0.06 0.07 0.06 0.04 -
  QoQ % 0.00% 0.00% -33.33% -14.29% 16.67% 50.00% -
  Horiz. % 0.00% 100.00% 100.00% 150.00% 175.00% 150.00% 100.00%
P/NAPS 0.61 0.76 0.80 0.98 0.82 1.02 1.56 -46.56%
  QoQ % -19.74% -5.00% -18.37% 19.51% -19.61% -34.62% -
  Horiz. % 39.10% 48.72% 51.28% 62.82% 52.56% 65.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

581  367  452  468 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.51+0.065 
 KNM 0.265+0.015 
 HIBISCS 0.685+0.09 
 ARMADA 0.255+0.025 
 AIRASIA 0.825+0.12 
 XOX 0.08+0.005 
 AAX 0.115+0.005 
 NEXGRAM 0.03+0.005 
 ICON 0.14+0.015 
 VELESTO 0.175+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers