Highlights

[IQGROUP] QoQ TTM Result on 2018-12-31 [#3]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     53.28%    YoY -     -115.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 129,777 134,961 141,350 146,804 139,860 146,195 154,621 -11.01%
  QoQ % -3.84% -4.52% -3.72% 4.96% -4.33% -5.45% -
  Horiz. % 83.93% 87.29% 91.42% 94.94% 90.45% 94.55% 100.00%
PBT -6,325 -4,699 -1,771 -1,432 -3,457 -4,027 -778 303.80%
  QoQ % -34.60% -165.33% -23.67% 58.58% 14.15% -417.61% -
  Horiz. % 812.98% 603.98% 227.63% 184.06% 444.34% 517.61% 100.00%
Tax -648 -825 -405 248 923 1,279 461 -
  QoQ % 21.45% -103.70% -263.31% -73.13% -27.83% 177.44% -
  Horiz. % -140.56% -178.96% -87.85% 53.80% 200.22% 277.44% 100.00%
NP -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 -317 683.59%
  QoQ % -26.23% -153.86% -83.78% 53.28% 7.79% -766.88% -
  Horiz. % 2,199.68% 1,742.59% 686.44% 373.50% 799.37% 866.88% 100.00%
NP to SH -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 -317 683.59%
  QoQ % -26.23% -153.86% -83.78% 53.28% 7.79% -766.88% -
  Horiz. % 2,199.68% 1,742.59% 686.44% 373.50% 799.37% 866.88% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 136,750 140,485 143,526 147,988 142,394 148,943 154,938 -7.98%
  QoQ % -2.66% -2.12% -3.02% 3.93% -4.40% -3.87% -
  Horiz. % 88.26% 90.67% 92.63% 95.51% 91.90% 96.13% 100.00%
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 44 44 88 88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 50.00% 50.00% 100.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 134,682 136,443 139,964 141,725 141,725 146,126 145,246 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.37 % -4.09 % -1.54 % -0.81 % -1.81 % -1.88 % -0.21 % 766.26%
  QoQ % -31.30% -165.58% -90.12% 55.25% 3.72% -795.24% -
  Horiz. % 2,557.14% 1,947.62% 733.33% 385.71% 861.90% 895.24% 100.00%
ROE -5.18 % -4.05 % -1.55 % -0.84 % -1.79 % -1.88 % -0.22 % 719.92%
  QoQ % -27.90% -161.29% -84.52% 53.07% 4.79% -754.55% -
  Horiz. % 2,354.55% 1,840.91% 704.55% 381.82% 813.64% 854.55% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 147.43 153.32 160.57 166.77 158.88 166.08 175.65 -11.01%
  QoQ % -3.84% -4.52% -3.72% 4.97% -4.34% -5.45% -
  Horiz. % 83.93% 87.29% 91.41% 94.94% 90.45% 94.55% 100.00%
EPS -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 -0.36 683.67%
  QoQ % -26.11% -154.25% -82.96% 53.12% 7.69% -766.67% -
  Horiz. % 2,200.00% 1,744.44% 686.11% 375.00% 800.00% 866.67% 100.00%
DPS 0.00 0.00 0.00 0.05 0.05 0.10 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 50.00% 50.00% 100.00% 100.00%
NAPS 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 147.43 153.32 160.57 166.77 158.88 166.08 175.65 -11.01%
  QoQ % -3.84% -4.52% -3.72% 4.97% -4.34% -5.45% -
  Horiz. % 83.93% 87.29% 91.41% 94.94% 90.45% 94.55% 100.00%
EPS -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 -0.36 683.67%
  QoQ % -26.11% -154.25% -82.96% 53.12% 7.69% -766.67% -
  Horiz. % 2,200.00% 1,744.44% 686.11% 375.00% 800.00% 866.67% 100.00%
DPS 0.00 0.00 0.00 0.05 0.05 0.10 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 50.00% 50.00% 100.00% 100.00%
NAPS 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 1.6500 -4.90%
  QoQ % -1.29% -2.52% -1.24% 0.00% -3.01% 0.61% -
  Horiz. % 92.73% 93.94% 96.36% 97.58% 97.58% 100.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.7900 1.0100 1.1200 1.2400 1.4200 1.3000 1.4200 -
P/RPS 0.54 0.66 0.70 0.74 0.89 0.78 0.81 -23.67%
  QoQ % -18.18% -5.71% -5.41% -16.85% 14.10% -3.70% -
  Horiz. % 66.67% 81.48% 86.42% 91.36% 109.88% 96.30% 100.00%
P/EPS -9.97 -16.09 -45.31 -92.19 -49.33 -41.64 -394.32 -91.37%
  QoQ % 38.04% 64.49% 50.85% -86.88% -18.47% 89.44% -
  Horiz. % 2.53% 4.08% 11.49% 23.38% 12.51% 10.56% 100.00%
EY -10.03 -6.21 -2.21 -1.08 -2.03 -2.40 -0.25 1,069.32%
  QoQ % -61.51% -181.00% -104.63% 46.80% 15.42% -860.00% -
  Horiz. % 4,012.00% 2,484.00% 884.00% 432.00% 812.00% 960.00% 100.00%
DY 0.00 0.00 0.00 0.04 0.04 0.08 0.07 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 14.29% -
  Horiz. % 0.00% 0.00% 0.00% 57.14% 57.14% 114.29% 100.00%
P/NAPS 0.52 0.65 0.70 0.77 0.88 0.78 0.86 -28.47%
  QoQ % -20.00% -7.14% -9.09% -12.50% 12.82% -9.30% -
  Horiz. % 60.47% 75.58% 81.40% 89.53% 102.33% 90.70% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.7900 0.9200 0.9700 1.2300 1.2800 1.6300 1.3600 -
P/RPS 0.54 0.60 0.60 0.74 0.81 0.98 0.77 -21.05%
  QoQ % -10.00% 0.00% -18.92% -8.64% -17.35% 27.27% -
  Horiz. % 70.13% 77.92% 77.92% 96.10% 105.19% 127.27% 100.00%
P/EPS -9.97 -14.66 -39.24 -91.45 -44.47 -52.21 -377.66 -91.11%
  QoQ % 31.99% 62.64% 57.09% -105.64% 14.82% 86.18% -
  Horiz. % 2.64% 3.88% 10.39% 24.21% 11.78% 13.82% 100.00%
EY -10.03 -6.82 -2.55 -1.09 -2.25 -1.92 -0.26 1,039.17%
  QoQ % -47.07% -167.45% -133.94% 51.56% -17.19% -638.46% -
  Horiz. % 3,857.69% 2,623.08% 980.77% 419.23% 865.38% 738.46% 100.00%
DY 0.00 0.00 0.00 0.04 0.04 0.06 0.07 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -33.33% -14.29% -
  Horiz. % 0.00% 0.00% 0.00% 57.14% 57.14% 85.71% 100.00%
P/NAPS 0.52 0.59 0.61 0.76 0.80 0.98 0.82 -26.17%
  QoQ % -11.86% -3.28% -19.74% -5.00% -18.37% 19.51% -
  Horiz. % 63.41% 71.95% 74.39% 92.68% 97.56% 119.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS