Highlights

[IQGROUP] QoQ TTM Result on 2018-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -104.22%    YoY -     -101.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 146,804 139,860 146,195 154,621 166,138 181,379 190,163 -15.81%
  QoQ % 4.96% -4.33% -5.45% -6.93% -8.40% -4.62% -
  Horiz. % 77.20% 73.55% 76.88% 81.31% 87.37% 95.38% 100.00%
PBT -1,432 -3,457 -4,027 -778 6,019 18,089 27,939 -
  QoQ % 58.58% 14.15% -417.61% -112.93% -66.73% -35.26% -
  Horiz. % -5.13% -12.37% -14.41% -2.78% 21.54% 64.74% 100.00%
Tax 248 923 1,279 461 1,499 -1,147 -3,561 -
  QoQ % -73.13% -27.83% 177.44% -69.25% 230.69% 67.79% -
  Horiz. % -6.96% -25.92% -35.92% -12.95% -42.09% 32.21% 100.00%
NP -1,184 -2,534 -2,748 -317 7,518 16,942 24,378 -
  QoQ % 53.28% 7.79% -766.88% -104.22% -55.63% -30.50% -
  Horiz. % -4.86% -10.39% -11.27% -1.30% 30.84% 69.50% 100.00%
NP to SH -1,184 -2,534 -2,748 -317 7,518 16,942 24,380 -
  QoQ % 53.28% 7.79% -766.88% -104.22% -55.63% -30.51% -
  Horiz. % -4.86% -10.39% -11.27% -1.30% 30.84% 69.49% 100.00%
Tax Rate - % - % - % - % -24.90 % 6.34 % 12.75 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -492.74% -50.27% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -195.29% 49.73% 100.00%
Total Cost 147,988 142,394 148,943 154,938 158,620 164,437 165,785 -7.27%
  QoQ % 3.93% -4.40% -3.87% -2.32% -3.54% -0.81% -
  Horiz. % 89.27% 85.89% 89.84% 93.46% 95.68% 99.19% 100.00%
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 44 44 88 88 96 96 96 -40.80%
  QoQ % 0.00% -50.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 45.45% 45.45% 90.91% 90.91% 100.00% 100.00% 100.00%
Div Payout % - % - % - % - % 1.29 % 0.57 % 0.40 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 126.32% 42.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 322.50% 142.50% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -0.81 % -1.81 % -1.88 % -0.21 % 4.53 % 9.34 % 12.82 % -
  QoQ % 55.25% 3.72% -795.24% -104.64% -51.50% -27.15% -
  Horiz. % -6.32% -14.12% -14.66% -1.64% 35.34% 72.85% 100.00%
ROE -0.84 % -1.79 % -1.88 % -0.22 % 4.91 % 10.87 % 15.05 % -
  QoQ % 53.07% 4.79% -754.55% -104.48% -54.83% -27.77% -
  Horiz. % -5.58% -11.89% -12.49% -1.46% 32.62% 72.23% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 166.77 158.88 166.08 175.65 188.73 206.05 216.03 -15.81%
  QoQ % 4.97% -4.34% -5.45% -6.93% -8.41% -4.62% -
  Horiz. % 77.20% 73.55% 76.88% 81.31% 87.36% 95.38% 100.00%
EPS -1.35 -2.88 -3.12 -0.36 8.54 19.25 27.70 -
  QoQ % 53.12% 7.69% -766.67% -104.22% -55.64% -30.51% -
  Horiz. % -4.87% -10.40% -11.26% -1.30% 30.83% 69.49% 100.00%
DPS 0.05 0.05 0.10 0.10 0.11 0.11 0.11 -40.80%
  QoQ % 0.00% -50.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 45.45% 45.45% 90.91% 90.91% 100.00% 100.00% 100.00%
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 166.77 158.88 166.08 175.65 188.73 206.05 216.03 -15.81%
  QoQ % 4.97% -4.34% -5.45% -6.93% -8.41% -4.62% -
  Horiz. % 77.20% 73.55% 76.88% 81.31% 87.36% 95.38% 100.00%
EPS -1.35 -2.88 -3.12 -0.36 8.54 19.25 27.70 -
  QoQ % 53.12% 7.69% -766.67% -104.22% -55.64% -30.51% -
  Horiz. % -4.87% -10.40% -11.26% -1.30% 30.83% 69.49% 100.00%
DPS 0.05 0.05 0.10 0.10 0.11 0.11 0.11 -40.80%
  QoQ % 0.00% -50.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 45.45% 45.45% 90.91% 90.91% 100.00% 100.00% 100.00%
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 4.2500 -
P/RPS 0.74 0.89 0.78 0.81 1.05 1.51 1.97 -47.85%
  QoQ % -16.85% 14.10% -3.70% -22.86% -30.46% -23.35% -
  Horiz. % 37.56% 45.18% 39.59% 41.12% 53.30% 76.65% 100.00%
P/EPS -92.19 -49.33 -41.64 -394.32 23.30 16.16 15.35 -
  QoQ % -86.88% -18.47% 89.44% -1,792.36% 44.18% 5.28% -
  Horiz. % -600.59% -321.37% -271.27% -2,568.86% 151.79% 105.28% 100.00%
EY -1.08 -2.03 -2.40 -0.25 4.29 6.19 6.52 -
  QoQ % 46.80% 15.42% -860.00% -105.83% -30.69% -5.06% -
  Horiz. % -16.56% -31.13% -36.81% -3.83% 65.80% 94.94% 100.00%
DY 0.04 0.04 0.08 0.07 0.06 0.04 0.03 21.08%
  QoQ % 0.00% -50.00% 14.29% 16.67% 50.00% 33.33% -
  Horiz. % 133.33% 133.33% 266.67% 233.33% 200.00% 133.33% 100.00%
P/NAPS 0.77 0.88 0.78 0.86 1.14 1.76 2.31 -51.83%
  QoQ % -12.50% 12.82% -9.30% -24.56% -35.23% -23.81% -
  Horiz. % 33.33% 38.10% 33.77% 37.23% 49.35% 76.19% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 4.8000 -
P/RPS 0.74 0.81 0.98 0.77 0.94 1.34 2.22 -51.83%
  QoQ % -8.64% -17.35% 27.27% -18.09% -29.85% -39.64% -
  Horiz. % 33.33% 36.49% 44.14% 34.68% 42.34% 60.36% 100.00%
P/EPS -91.45 -44.47 -52.21 -377.66 20.84 14.34 17.33 -
  QoQ % -105.64% 14.82% 86.18% -1,912.19% 45.33% -17.25% -
  Horiz. % -527.70% -256.61% -301.27% -2,179.23% 120.25% 82.75% 100.00%
EY -1.09 -2.25 -1.92 -0.26 4.80 6.97 5.77 -
  QoQ % 51.56% -17.19% -638.46% -105.42% -31.13% 20.80% -
  Horiz. % -18.89% -38.99% -33.28% -4.51% 83.19% 120.80% 100.00%
DY 0.04 0.04 0.06 0.07 0.06 0.04 0.02 58.54%
  QoQ % 0.00% -33.33% -14.29% 16.67% 50.00% 100.00% -
  Horiz. % 200.00% 200.00% 300.00% 350.00% 300.00% 200.00% 100.00%
P/NAPS 0.76 0.80 0.98 0.82 1.02 1.56 2.61 -55.97%
  QoQ % -5.00% -18.37% 19.51% -19.61% -34.62% -40.23% -
  Horiz. % 29.12% 30.65% 37.55% 31.42% 39.08% 59.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. The truth: Is Mr. Koon Yew Yin your friend or foe? Sslee blog
2. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
3. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
4. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
5. HENG AH HUAT AH ONG AH!!! ... lol! My Unbalanced Portfolio
6. Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook
7. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
8. [转贴] [Video:浅谈KOMARKCORP BHD, KOMARK, 7017] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS