Highlights

[IQGROUP] QoQ TTM Result on 2018-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -104.22%    YoY -     -101.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 146,804 139,860 146,195 154,621 166,138 181,379 190,163 -15.81%
  QoQ % 4.96% -4.33% -5.45% -6.93% -8.40% -4.62% -
  Horiz. % 77.20% 73.55% 76.88% 81.31% 87.37% 95.38% 100.00%
PBT -1,432 -3,457 -4,027 -778 6,019 18,089 27,939 -
  QoQ % 58.58% 14.15% -417.61% -112.93% -66.73% -35.26% -
  Horiz. % -5.13% -12.37% -14.41% -2.78% 21.54% 64.74% 100.00%
Tax 248 923 1,279 461 1,499 -1,147 -3,561 -
  QoQ % -73.13% -27.83% 177.44% -69.25% 230.69% 67.79% -
  Horiz. % -6.96% -25.92% -35.92% -12.95% -42.09% 32.21% 100.00%
NP -1,184 -2,534 -2,748 -317 7,518 16,942 24,378 -
  QoQ % 53.28% 7.79% -766.88% -104.22% -55.63% -30.50% -
  Horiz. % -4.86% -10.39% -11.27% -1.30% 30.84% 69.50% 100.00%
NP to SH -1,184 -2,534 -2,748 -317 7,518 16,942 24,380 -
  QoQ % 53.28% 7.79% -766.88% -104.22% -55.63% -30.51% -
  Horiz. % -4.86% -10.39% -11.27% -1.30% 30.84% 69.49% 100.00%
Tax Rate - % - % - % - % -24.90 % 6.34 % 12.75 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -492.74% -50.27% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -195.29% 49.73% 100.00%
Total Cost 147,988 142,394 148,943 154,938 158,620 164,437 165,785 -7.27%
  QoQ % 3.93% -4.40% -3.87% -2.32% -3.54% -0.81% -
  Horiz. % 89.27% 85.89% 89.84% 93.46% 95.68% 99.19% 100.00%
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 44 44 88 88 96 96 96 -40.80%
  QoQ % 0.00% -50.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 45.45% 45.45% 90.91% 90.91% 100.00% 100.00% 100.00%
Div Payout % - % - % - % - % 1.29 % 0.57 % 0.40 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 126.32% 42.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 322.50% 142.50% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 141,725 141,725 146,126 145,246 153,168 155,809 161,971 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -0.81 % -1.81 % -1.88 % -0.21 % 4.53 % 9.34 % 12.82 % -
  QoQ % 55.25% 3.72% -795.24% -104.64% -51.50% -27.15% -
  Horiz. % -6.32% -14.12% -14.66% -1.64% 35.34% 72.85% 100.00%
ROE -0.84 % -1.79 % -1.88 % -0.22 % 4.91 % 10.87 % 15.05 % -
  QoQ % 53.07% 4.79% -754.55% -104.48% -54.83% -27.77% -
  Horiz. % -5.58% -11.89% -12.49% -1.46% 32.62% 72.23% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 166.77 158.88 166.08 175.65 188.73 206.05 216.03 -15.81%
  QoQ % 4.97% -4.34% -5.45% -6.93% -8.41% -4.62% -
  Horiz. % 77.20% 73.55% 76.88% 81.31% 87.36% 95.38% 100.00%
EPS -1.35 -2.88 -3.12 -0.36 8.54 19.25 27.70 -
  QoQ % 53.12% 7.69% -766.67% -104.22% -55.64% -30.51% -
  Horiz. % -4.87% -10.40% -11.26% -1.30% 30.83% 69.49% 100.00%
DPS 0.05 0.05 0.10 0.10 0.11 0.11 0.11 -40.80%
  QoQ % 0.00% -50.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 45.45% 45.45% 90.91% 90.91% 100.00% 100.00% 100.00%
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 166.77 158.88 166.08 175.65 188.73 206.05 216.03 -15.81%
  QoQ % 4.97% -4.34% -5.45% -6.93% -8.41% -4.62% -
  Horiz. % 77.20% 73.55% 76.88% 81.31% 87.36% 95.38% 100.00%
EPS -1.35 -2.88 -3.12 -0.36 8.54 19.25 27.70 -
  QoQ % 53.12% 7.69% -766.67% -104.22% -55.64% -30.51% -
  Horiz. % -4.87% -10.40% -11.26% -1.30% 30.83% 69.49% 100.00%
DPS 0.05 0.05 0.10 0.10 0.11 0.11 0.11 -40.80%
  QoQ % 0.00% -50.00% 0.00% -9.09% 0.00% 0.00% -
  Horiz. % 45.45% 45.45% 90.91% 90.91% 100.00% 100.00% 100.00%
NAPS 1.6100 1.6100 1.6600 1.6500 1.7400 1.7700 1.8400 -8.50%
  QoQ % 0.00% -3.01% 0.61% -5.17% -1.69% -3.80% -
  Horiz. % 87.50% 87.50% 90.22% 89.67% 94.57% 96.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.2400 1.4200 1.3000 1.4200 1.9900 3.1100 4.2500 -
P/RPS 0.74 0.89 0.78 0.81 1.05 1.51 1.97 -47.85%
  QoQ % -16.85% 14.10% -3.70% -22.86% -30.46% -23.35% -
  Horiz. % 37.56% 45.18% 39.59% 41.12% 53.30% 76.65% 100.00%
P/EPS -92.19 -49.33 -41.64 -394.32 23.30 16.16 15.35 -
  QoQ % -86.88% -18.47% 89.44% -1,792.36% 44.18% 5.28% -
  Horiz. % -600.59% -321.37% -271.27% -2,568.86% 151.79% 105.28% 100.00%
EY -1.08 -2.03 -2.40 -0.25 4.29 6.19 6.52 -
  QoQ % 46.80% 15.42% -860.00% -105.83% -30.69% -5.06% -
  Horiz. % -16.56% -31.13% -36.81% -3.83% 65.80% 94.94% 100.00%
DY 0.04 0.04 0.08 0.07 0.06 0.04 0.03 21.08%
  QoQ % 0.00% -50.00% 14.29% 16.67% 50.00% 33.33% -
  Horiz. % 133.33% 133.33% 266.67% 233.33% 200.00% 133.33% 100.00%
P/NAPS 0.77 0.88 0.78 0.86 1.14 1.76 2.31 -51.83%
  QoQ % -12.50% 12.82% -9.30% -24.56% -35.23% -23.81% -
  Horiz. % 33.33% 38.10% 33.77% 37.23% 49.35% 76.19% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.2300 1.2800 1.6300 1.3600 1.7800 2.7600 4.8000 -
P/RPS 0.74 0.81 0.98 0.77 0.94 1.34 2.22 -51.83%
  QoQ % -8.64% -17.35% 27.27% -18.09% -29.85% -39.64% -
  Horiz. % 33.33% 36.49% 44.14% 34.68% 42.34% 60.36% 100.00%
P/EPS -91.45 -44.47 -52.21 -377.66 20.84 14.34 17.33 -
  QoQ % -105.64% 14.82% 86.18% -1,912.19% 45.33% -17.25% -
  Horiz. % -527.70% -256.61% -301.27% -2,179.23% 120.25% 82.75% 100.00%
EY -1.09 -2.25 -1.92 -0.26 4.80 6.97 5.77 -
  QoQ % 51.56% -17.19% -638.46% -105.42% -31.13% 20.80% -
  Horiz. % -18.89% -38.99% -33.28% -4.51% 83.19% 120.80% 100.00%
DY 0.04 0.04 0.06 0.07 0.06 0.04 0.02 58.54%
  QoQ % 0.00% -33.33% -14.29% 16.67% 50.00% 100.00% -
  Horiz. % 200.00% 200.00% 300.00% 350.00% 300.00% 200.00% 100.00%
P/NAPS 0.76 0.80 0.98 0.82 1.02 1.56 2.61 -55.97%
  QoQ % -5.00% -18.37% 19.51% -19.61% -34.62% -40.23% -
  Horiz. % 29.12% 30.65% 37.55% 31.42% 39.08% 59.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

523  206  451  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.135+0.005 
 SAPNRG 0.08+0.005 
 HIBISCS 0.34+0.025 
 HSI-C9J 0.205+0.035 
 SANICHI 0.045-0.005 
 HSI-H8M 0.54-0.15 
 PHB 0.0050.00 
 HUBLINE 0.040.00 
 VELESTO 0.115+0.005 
 MYEG 0.96+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers