Highlights

[IQGROUP] QoQ TTM Result on 2019-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -83.78%    YoY -     -586.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 119,046 129,777 134,961 141,350 146,804 139,860 146,195 -12.77%
  QoQ % -8.27% -3.84% -4.52% -3.72% 4.96% -4.33% -
  Horiz. % 81.43% 88.77% 92.32% 96.69% 100.42% 95.67% 100.00%
PBT -12,206 -6,325 -4,699 -1,771 -1,432 -3,457 -4,027 109.02%
  QoQ % -92.98% -34.60% -165.33% -23.67% 58.58% 14.15% -
  Horiz. % 303.10% 157.06% 116.69% 43.98% 35.56% 85.85% 100.00%
Tax -2,176 -648 -825 -405 248 923 1,279 -
  QoQ % -235.80% 21.45% -103.70% -263.31% -73.13% -27.83% -
  Horiz. % -170.13% -50.66% -64.50% -31.67% 19.39% 72.17% 100.00%
NP -14,382 -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 200.53%
  QoQ % -106.25% -26.23% -153.86% -83.78% 53.28% 7.79% -
  Horiz. % 523.36% 253.75% 201.02% 79.18% 43.09% 92.21% 100.00%
NP to SH -14,382 -6,973 -5,524 -2,176 -1,184 -2,534 -2,748 200.53%
  QoQ % -106.25% -26.23% -153.86% -83.78% 53.28% 7.79% -
  Horiz. % 523.36% 253.75% 201.02% 79.18% 43.09% 92.21% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 133,428 136,750 140,485 143,526 147,988 142,394 148,943 -7.05%
  QoQ % -2.43% -2.66% -2.12% -3.02% 3.93% -4.40% -
  Horiz. % 89.58% 91.81% 94.32% 96.36% 99.36% 95.60% 100.00%
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 0 0 0 0 44 44 88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 126,760 134,682 136,443 139,964 141,725 141,725 146,126 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -12.08 % -5.37 % -4.09 % -1.54 % -0.81 % -1.81 % -1.88 % 244.46%
  QoQ % -124.95% -31.30% -165.58% -90.12% 55.25% 3.72% -
  Horiz. % 642.55% 285.64% 217.55% 81.91% 43.09% 96.28% 100.00%
ROE -11.35 % -5.18 % -4.05 % -1.55 % -0.84 % -1.79 % -1.88 % 230.47%
  QoQ % -119.11% -27.90% -161.29% -84.52% 53.07% 4.79% -
  Horiz. % 603.72% 275.53% 215.43% 82.45% 44.68% 95.21% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 135.24 147.43 153.32 160.57 166.77 158.88 166.08 -12.77%
  QoQ % -8.27% -3.84% -4.52% -3.72% 4.97% -4.34% -
  Horiz. % 81.43% 88.77% 92.32% 96.68% 100.42% 95.66% 100.00%
EPS -16.34 -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 200.67%
  QoQ % -106.31% -26.11% -154.25% -82.96% 53.12% 7.69% -
  Horiz. % 523.72% 253.85% 201.28% 79.17% 43.27% 92.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 100.00%
NAPS 1.4400 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 135.24 147.43 153.32 160.57 166.77 158.88 166.08 -12.77%
  QoQ % -8.27% -3.84% -4.52% -3.72% 4.97% -4.34% -
  Horiz. % 81.43% 88.77% 92.32% 96.68% 100.42% 95.66% 100.00%
EPS -16.34 -7.92 -6.28 -2.47 -1.35 -2.88 -3.12 200.67%
  QoQ % -106.31% -26.11% -154.25% -82.96% 53.12% 7.69% -
  Horiz. % 523.72% 253.85% 201.28% 79.17% 43.27% 92.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 100.00%
NAPS 1.4400 1.5300 1.5500 1.5900 1.6100 1.6100 1.6600 -9.02%
  QoQ % -5.88% -1.29% -2.52% -1.24% 0.00% -3.01% -
  Horiz. % 86.75% 92.17% 93.37% 95.78% 96.99% 96.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.7600 0.7900 1.0100 1.1200 1.2400 1.4200 1.3000 -
P/RPS 0.56 0.54 0.66 0.70 0.74 0.89 0.78 -19.77%
  QoQ % 3.70% -18.18% -5.71% -5.41% -16.85% 14.10% -
  Horiz. % 71.79% 69.23% 84.62% 89.74% 94.87% 114.10% 100.00%
P/EPS -4.65 -9.97 -16.09 -45.31 -92.19 -49.33 -41.64 -76.72%
  QoQ % 53.36% 38.04% 64.49% 50.85% -86.88% -18.47% -
  Horiz. % 11.17% 23.94% 38.64% 108.81% 221.40% 118.47% 100.00%
EY -21.50 -10.03 -6.21 -2.21 -1.08 -2.03 -2.40 329.62%
  QoQ % -114.36% -61.51% -181.00% -104.63% 46.80% 15.42% -
  Horiz. % 895.83% 417.92% 258.75% 92.08% 45.00% 84.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.08 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 100.00%
P/NAPS 0.53 0.52 0.65 0.70 0.77 0.88 0.78 -22.66%
  QoQ % 1.92% -20.00% -7.14% -9.09% -12.50% 12.82% -
  Horiz. % 67.95% 66.67% 83.33% 89.74% 98.72% 112.82% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.6300 0.7900 0.9200 0.9700 1.2300 1.2800 1.6300 -
P/RPS 0.47 0.54 0.60 0.60 0.74 0.81 0.98 -38.65%
  QoQ % -12.96% -10.00% 0.00% -18.92% -8.64% -17.35% -
  Horiz. % 47.96% 55.10% 61.22% 61.22% 75.51% 82.65% 100.00%
P/EPS -3.86 -9.97 -14.66 -39.24 -91.45 -44.47 -52.21 -82.30%
  QoQ % 61.28% 31.99% 62.64% 57.09% -105.64% 14.82% -
  Horiz. % 7.39% 19.10% 28.08% 75.16% 175.16% 85.18% 100.00%
EY -25.93 -10.03 -6.82 -2.55 -1.09 -2.25 -1.92 464.43%
  QoQ % -158.52% -47.07% -167.45% -133.94% 51.56% -17.19% -
  Horiz. % 1,350.52% 522.40% 355.21% 132.81% 56.77% 117.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.06 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -33.33% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 66.67% 66.67% 100.00%
P/NAPS 0.44 0.52 0.59 0.61 0.76 0.80 0.98 -41.28%
  QoQ % -15.38% -11.86% -3.28% -19.74% -5.00% -18.37% -
  Horiz. % 44.90% 53.06% 60.20% 62.24% 77.55% 81.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. Music still loud at the GLOVES party gloveharicut
5. SUPERMAX - BEYOND GLOVES !!! freetospeak
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS