Highlights

[SENTRAL] QoQ TTM Result on 2016-12-31 [#4]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 25-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     0.87%    YoY -     16.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 173,984 161,607 149,523 136,704 135,469 134,451 135,433 18.16%
  QoQ % 7.66% 8.08% 9.38% 0.91% 0.76% -0.73% -
  Horiz. % 128.46% 119.33% 110.40% 100.94% 100.03% 99.27% 100.00%
PBT 83,507 77,353 70,697 62,770 68,904 69,411 67,656 15.05%
  QoQ % 7.96% 9.41% 12.63% -8.90% -0.73% 2.59% -
  Horiz. % 123.43% 114.33% 104.49% 92.78% 101.84% 102.59% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 83,507 77,353 70,697 62,770 68,904 69,411 67,656 15.05%
  QoQ % 7.96% 9.41% 12.63% -8.90% -0.73% 2.59% -
  Horiz. % 123.43% 114.33% 104.49% 92.78% 101.84% 102.59% 100.00%
NP to SH 79,893 73,739 70,697 62,770 62,227 62,734 60,979 19.71%
  QoQ % 8.35% 4.30% 12.63% 0.87% -0.81% 2.88% -
  Horiz. % 131.02% 120.93% 115.94% 102.94% 102.05% 102.88% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 90,477 84,254 78,826 73,934 66,565 65,040 67,777 21.22%
  QoQ % 7.39% 6.89% 6.62% 11.07% 2.34% -4.04% -
  Horiz. % 133.49% 124.31% 116.30% 109.08% 98.21% 95.96% 100.00%
Net Worth 1,359,136 1,359,243 1,359,991 896,154 872,242 871,577 872,474 34.35%
  QoQ % -0.01% -0.05% 51.76% 2.74% 0.08% -0.10% -
  Horiz. % 155.78% 155.79% 155.88% 102.71% 99.97% 99.90% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 74,388 74,388 57,146 57,146 41,073 41,073 26,895 96.92%
  QoQ % 0.00% 30.17% 0.00% 39.13% 0.00% 52.72% -
  Horiz. % 276.58% 276.58% 212.48% 212.48% 152.72% 152.72% 100.00%
Div Payout % 93.11 % 100.88 % 80.83 % 91.04 % 66.01 % 65.47 % 44.11 % 64.48%
  QoQ % -7.70% 24.81% -11.21% 37.92% 0.82% 48.42% -
  Horiz. % 211.09% 228.70% 183.25% 206.39% 149.65% 148.42% 100.00%
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,359,136 1,359,243 1,359,991 896,154 872,242 871,577 872,474 34.35%
  QoQ % -0.01% -0.05% 51.76% 2.74% 0.08% -0.10% -
  Horiz. % 155.78% 155.79% 155.88% 102.71% 99.97% 99.90% 100.00%
NOSH 1,068,000 1,068,000 1,068,000 703,915 662,043 660,386 662,521 37.44%
  QoQ % 0.00% 0.00% 51.72% 6.32% 0.25% -0.32% -
  Horiz. % 161.20% 161.20% 161.20% 106.25% 99.93% 99.68% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 48.00 % 47.86 % 47.28 % 45.92 % 50.86 % 51.63 % 49.96 % -2.63%
  QoQ % 0.29% 1.23% 2.96% -9.71% -1.49% 3.34% -
  Horiz. % 96.08% 95.80% 94.64% 91.91% 101.80% 103.34% 100.00%
ROE 5.88 % 5.43 % 5.20 % 7.00 % 7.13 % 7.20 % 6.99 % -10.88%
  QoQ % 8.29% 4.42% -25.71% -1.82% -0.97% 3.00% -
  Horiz. % 84.12% 77.68% 74.39% 100.14% 102.00% 103.00% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.29 15.13 14.00 19.42 20.46 20.36 20.44 -14.03%
  QoQ % 7.67% 8.07% -27.91% -5.08% 0.49% -0.39% -
  Horiz. % 79.70% 74.02% 68.49% 95.01% 100.10% 99.61% 100.00%
EPS 7.48 6.90 6.62 8.92 9.40 9.50 9.20 -12.88%
  QoQ % 8.41% 4.23% -25.78% -5.11% -1.05% 3.26% -
  Horiz. % 81.30% 75.00% 71.96% 96.96% 102.17% 103.26% 100.00%
DPS 6.97 6.97 5.35 8.12 6.22 6.22 4.06 43.33%
  QoQ % 0.00% 30.28% -34.11% 30.55% 0.00% 53.20% -
  Horiz. % 171.67% 171.67% 131.77% 200.00% 153.20% 153.20% 100.00%
NAPS 1.2726 1.2727 1.2734 1.2731 1.3175 1.3198 1.3169 -2.25%
  QoQ % -0.01% -0.05% 0.02% -3.37% -0.17% 0.22% -
  Horiz. % 96.64% 96.64% 96.70% 96.67% 100.05% 100.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.23 15.08 13.95 12.75 12.64 12.54 12.64 18.12%
  QoQ % 7.63% 8.10% 9.41% 0.87% 0.80% -0.79% -
  Horiz. % 128.40% 119.30% 110.36% 100.87% 100.00% 99.21% 100.00%
EPS 7.45 6.88 6.60 5.86 5.81 5.85 5.69 19.66%
  QoQ % 8.28% 4.24% 12.63% 0.86% -0.68% 2.81% -
  Horiz. % 130.93% 120.91% 115.99% 102.99% 102.11% 102.81% 100.00%
DPS 6.94 6.94 5.33 5.33 3.83 3.83 2.51 96.87%
  QoQ % 0.00% 30.21% 0.00% 39.16% 0.00% 52.59% -
  Horiz. % 276.49% 276.49% 212.35% 212.35% 152.59% 152.59% 100.00%
NAPS 1.2681 1.2682 1.2689 0.8361 0.8138 0.8132 0.8140 34.35%
  QoQ % -0.01% -0.06% 51.76% 2.74% 0.07% -0.10% -
  Horiz. % 155.79% 155.80% 155.88% 102.71% 99.98% 99.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.2800 1.3100 1.2800 1.2000 1.2500 1.1600 1.1500 -
P/RPS 7.86 8.66 9.14 6.18 6.11 5.70 5.63 24.89%
  QoQ % -9.24% -5.25% 47.90% 1.15% 7.19% 1.24% -
  Horiz. % 139.61% 153.82% 162.34% 109.77% 108.53% 101.24% 100.00%
P/EPS 17.11 18.97 19.34 13.46 13.30 12.21 12.49 23.32%
  QoQ % -9.80% -1.91% 43.68% 1.20% 8.93% -2.24% -
  Horiz. % 136.99% 151.88% 154.84% 107.77% 106.49% 97.76% 100.00%
EY 5.84 5.27 5.17 7.43 7.52 8.19 8.00 -18.91%
  QoQ % 10.82% 1.93% -30.42% -1.20% -8.18% 2.37% -
  Horiz. % 73.00% 65.88% 64.62% 92.88% 94.00% 102.37% 100.00%
DY 5.44 5.32 4.18 6.77 4.98 5.36 3.53 33.38%
  QoQ % 2.26% 27.27% -38.26% 35.94% -7.09% 51.84% -
  Horiz. % 154.11% 150.71% 118.41% 191.78% 141.08% 151.84% 100.00%
P/NAPS 1.01 1.03 1.01 0.94 0.95 0.88 0.87 10.45%
  QoQ % -1.94% 1.98% 7.45% -1.05% 7.95% 1.15% -
  Horiz. % 116.09% 118.39% 116.09% 108.05% 109.20% 101.15% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 02/08/16 29/04/16 -
Price 1.2600 1.3200 1.3200 1.3100 1.2700 1.2000 1.1600 -
P/RPS 7.73 8.72 9.43 6.75 6.21 5.89 5.67 22.93%
  QoQ % -11.35% -7.53% 39.70% 8.70% 5.43% 3.88% -
  Horiz. % 136.33% 153.79% 166.31% 119.05% 109.52% 103.88% 100.00%
P/EPS 16.84 19.12 19.94 14.69 13.51 12.63 12.60 21.31%
  QoQ % -11.92% -4.11% 35.74% 8.73% 6.97% 0.24% -
  Horiz. % 133.65% 151.75% 158.25% 116.59% 107.22% 100.24% 100.00%
EY 5.94 5.23 5.01 6.81 7.40 7.92 7.93 -17.51%
  QoQ % 13.58% 4.39% -26.43% -7.97% -6.57% -0.13% -
  Horiz. % 74.91% 65.95% 63.18% 85.88% 93.32% 99.87% 100.00%
DY 5.53 5.28 4.05 6.20 4.90 5.18 3.50 35.62%
  QoQ % 4.73% 30.37% -34.68% 26.53% -5.41% 48.00% -
  Horiz. % 158.00% 150.86% 115.71% 177.14% 140.00% 148.00% 100.00%
P/NAPS 0.99 1.04 1.04 1.03 0.96 0.91 0.88 8.16%
  QoQ % -4.81% 0.00% 0.97% 7.29% 5.49% 3.41% -
  Horiz. % 112.50% 118.18% 118.18% 117.05% 109.09% 103.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Malaysia's steel price to ride global wave in 2021 - Koon Yew Yin Koon Yew Yin's Blog
2. NOVEMBER 2021 FCPO NOW OVER RM5,300: ALL OIL PALM COMPANIES NOW IN ONCE A CENTURY SUPER OUTSIZED EARNING TIME, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks- FOR 26 OCTOBER 2021 --- K SEE_Research
4. Opportunities abound for Hong Kong construction sector Good Articles to Share
5. Strategy - Turn of Tide HLBank Research Highlights
6. "Premature to release Serba Dinamik's special independent review" save malaysia!
7. WONG ENGINEERING CORP BHD (7050)- POISED FOR ANOTHER HIGH BY DECEMBER? The Alpha Trader
8. BursaRangers Daily Technical Picks (27 October 2021) BursaRangers Daily Technical Picks
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

410  459  583  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP 0.03+0.005 
 OVERSEA-WA 0.03+0.005 
 GUH 0.72+0.08 
 VC 0.10+0.005 
 KANGER 0.050.00 
 KNM 0.215-0.005 
 DNEX 0.765-0.005 
 ITRONIC 0.195+0.005 
 ASDION 0.235+0.005 
 AYS 0.93+0.115 
PARTNERS & BROKERS