Highlights

[LUXCHEM] QoQ TTM Result on 2019-06-30 [#2]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 29-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     0.39%    YoY -     0.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 809,360 819,883 814,087 805,044 781,001 785,204 806,683 0.22%
  QoQ % -1.28% 0.71% 1.12% 3.08% -0.54% -2.66% -
  Horiz. % 100.33% 101.64% 100.92% 99.80% 96.82% 97.34% 100.00%
PBT 50,197 49,884 49,881 52,035 51,370 50,223 55,775 -6.80%
  QoQ % 0.63% 0.01% -4.14% 1.29% 2.28% -9.95% -
  Horiz. % 90.00% 89.44% 89.43% 93.29% 92.10% 90.05% 100.00%
Tax -12,366 -12,138 -12,232 -13,824 -13,844 -13,427 -14,791 -11.28%
  QoQ % -1.88% 0.77% 11.52% 0.14% -3.11% 9.22% -
  Horiz. % 83.60% 82.06% 82.70% 93.46% 93.60% 90.78% 100.00%
NP 37,831 37,746 37,649 38,211 37,526 36,796 40,984 -5.21%
  QoQ % 0.23% 0.26% -1.47% 1.83% 1.98% -10.22% -
  Horiz. % 92.31% 92.10% 91.86% 93.23% 91.56% 89.78% 100.00%
NP to SH 38,095 37,947 37,978 38,705 37,856 36,768 40,747 -4.40%
  QoQ % 0.39% -0.08% -1.88% 2.24% 2.96% -9.77% -
  Horiz. % 93.49% 93.13% 93.20% 94.99% 92.90% 90.23% 100.00%
Tax Rate 24.63 % 24.33 % 24.52 % 26.57 % 26.95 % 26.73 % 26.52 % -4.82%
  QoQ % 1.23% -0.77% -7.72% -1.41% 0.82% 0.79% -
  Horiz. % 92.87% 91.74% 92.46% 100.19% 101.62% 100.79% 100.00%
Total Cost 771,529 782,137 776,438 766,833 743,475 748,408 765,699 0.51%
  QoQ % -1.36% 0.73% 1.25% 3.14% -0.66% -2.26% -
  Horiz. % 100.76% 102.15% 101.40% 100.15% 97.10% 97.74% 100.00%
Net Worth 295,951 294,190 282,432 273,142 272,178 270,720 255,871 10.22%
  QoQ % 0.60% 4.16% 3.40% 0.35% 0.54% 5.80% -
  Horiz. % 115.66% 114.98% 110.38% 106.75% 106.37% 105.80% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 19,402 19,203 19,203 20,886 20,886 19,317 19,317 0.29%
  QoQ % 1.04% 0.00% -8.06% 0.00% 8.12% 0.00% -
  Horiz. % 100.44% 99.41% 99.41% 108.12% 108.12% 100.00% 100.00%
Div Payout % 50.93 % 50.61 % 50.57 % 53.96 % 55.17 % 52.54 % 47.41 % 4.90%
  QoQ % 0.63% 0.08% -6.28% -2.19% 5.01% 10.82% -
  Horiz. % 107.42% 106.75% 106.67% 113.82% 116.37% 110.82% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 295,951 294,190 282,432 273,142 272,178 270,720 255,871 10.22%
  QoQ % 0.60% 4.16% 3.40% 0.35% 0.54% 5.80% -
  Horiz. % 115.66% 114.98% 110.38% 106.75% 106.37% 105.80% 100.00%
NOSH 870,445 865,265 855,857 853,571 850,558 846,002 825,391 3.62%
  QoQ % 0.60% 1.10% 0.27% 0.35% 0.54% 2.50% -
  Horiz. % 105.46% 104.83% 103.69% 103.41% 103.05% 102.50% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.67 % 4.60 % 4.62 % 4.75 % 4.80 % 4.69 % 5.08 % -5.47%
  QoQ % 1.52% -0.43% -2.74% -1.04% 2.35% -7.68% -
  Horiz. % 91.93% 90.55% 90.94% 93.50% 94.49% 92.32% 100.00%
ROE 12.87 % 12.90 % 13.45 % 14.17 % 13.91 % 13.58 % 15.92 % -13.25%
  QoQ % -0.23% -4.09% -5.08% 1.87% 2.43% -14.70% -
  Horiz. % 80.84% 81.03% 84.48% 89.01% 87.37% 85.30% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 92.98 94.76 95.12 94.31 91.82 92.81 97.73 -3.28%
  QoQ % -1.88% -0.38% 0.86% 2.71% -1.07% -5.03% -
  Horiz. % 95.14% 96.96% 97.33% 96.50% 93.95% 94.97% 100.00%
EPS 4.38 4.39 4.44 4.53 4.45 4.35 4.94 -7.73%
  QoQ % -0.23% -1.13% -1.99% 1.80% 2.30% -11.94% -
  Horiz. % 88.66% 88.87% 89.88% 91.70% 90.08% 88.06% 100.00%
DPS 2.25 2.25 2.25 2.45 2.46 2.28 2.34 -2.59%
  QoQ % 0.00% 0.00% -8.16% -0.41% 7.89% -2.56% -
  Horiz. % 96.15% 96.15% 96.15% 104.70% 105.13% 97.44% 100.00%
NAPS 0.3400 0.3400 0.3300 0.3200 0.3200 0.3200 0.3100 6.37%
  QoQ % 0.00% 3.03% 3.13% 0.00% 0.00% 3.23% -
  Horiz. % 109.68% 109.68% 106.45% 103.23% 103.23% 103.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 894,412
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 90.49 91.67 91.02 90.01 87.32 87.79 90.19 0.22%
  QoQ % -1.29% 0.71% 1.12% 3.08% -0.54% -2.66% -
  Horiz. % 100.33% 101.64% 100.92% 99.80% 96.82% 97.34% 100.00%
EPS 4.26 4.24 4.25 4.33 4.23 4.11 4.56 -4.45%
  QoQ % 0.47% -0.24% -1.85% 2.36% 2.92% -9.87% -
  Horiz. % 93.42% 92.98% 93.20% 94.96% 92.76% 90.13% 100.00%
DPS 2.17 2.15 2.15 2.34 2.34 2.16 2.16 0.31%
  QoQ % 0.93% 0.00% -8.12% 0.00% 8.33% 0.00% -
  Horiz. % 100.46% 99.54% 99.54% 108.33% 108.33% 100.00% 100.00%
NAPS 0.3309 0.3289 0.3158 0.3054 0.3043 0.3027 0.2861 10.21%
  QoQ % 0.61% 4.15% 3.41% 0.36% 0.53% 5.80% -
  Horiz. % 115.66% 114.96% 110.38% 106.75% 106.36% 105.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5150 0.5200 0.5200 0.6250 0.6250 0.6250 0.7550 -
P/RPS 0.55 0.55 0.55 0.66 0.68 0.67 0.77 -20.14%
  QoQ % 0.00% 0.00% -16.67% -2.94% 1.49% -12.99% -
  Horiz. % 71.43% 71.43% 71.43% 85.71% 88.31% 87.01% 100.00%
P/EPS 11.77 11.86 11.72 13.78 14.04 14.38 15.29 -16.05%
  QoQ % -0.76% 1.19% -14.95% -1.85% -2.36% -5.95% -
  Horiz. % 76.98% 77.57% 76.65% 90.12% 91.82% 94.05% 100.00%
EY 8.50 8.43 8.53 7.26 7.12 6.95 6.54 19.15%
  QoQ % 0.83% -1.17% 17.49% 1.97% 2.45% 6.27% -
  Horiz. % 129.97% 128.90% 130.43% 111.01% 108.87% 106.27% 100.00%
DY 4.37 4.33 4.33 3.92 3.93 3.65 3.10 25.80%
  QoQ % 0.92% 0.00% 10.46% -0.25% 7.67% 17.74% -
  Horiz. % 140.97% 139.68% 139.68% 126.45% 126.77% 117.74% 100.00%
P/NAPS 1.51 1.53 1.58 1.95 1.95 1.95 2.44 -27.44%
  QoQ % -1.31% -3.16% -18.97% 0.00% 0.00% -20.08% -
  Horiz. % 61.89% 62.70% 64.75% 79.92% 79.92% 79.92% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/07/19 30/04/19 15/02/19 25/10/18 26/07/18 30/04/18 14/02/18 -
Price 0.5300 0.5200 0.5400 0.5900 0.6900 0.6000 0.7300 -
P/RPS 0.57 0.55 0.57 0.63 0.75 0.65 0.75 -16.76%
  QoQ % 3.64% -3.51% -9.52% -16.00% 15.38% -13.33% -
  Horiz. % 76.00% 73.33% 76.00% 84.00% 100.00% 86.67% 100.00%
P/EPS 12.11 11.86 12.17 13.01 15.50 13.81 14.79 -12.51%
  QoQ % 2.11% -2.55% -6.46% -16.06% 12.24% -6.63% -
  Horiz. % 81.88% 80.19% 82.29% 87.96% 104.80% 93.37% 100.00%
EY 8.26 8.43 8.22 7.69 6.45 7.24 6.76 14.34%
  QoQ % -2.02% 2.55% 6.89% 19.22% -10.91% 7.10% -
  Horiz. % 122.19% 124.70% 121.60% 113.76% 95.41% 107.10% 100.00%
DY 4.25 4.33 4.17 4.15 3.56 3.81 3.21 20.64%
  QoQ % -1.85% 3.84% 0.48% 16.57% -6.56% 18.69% -
  Horiz. % 132.40% 134.89% 129.91% 129.28% 110.90% 118.69% 100.00%
P/NAPS 1.56 1.53 1.64 1.84 2.16 1.88 2.35 -23.96%
  QoQ % 1.96% -6.71% -10.87% -14.81% 14.89% -20.00% -
  Horiz. % 66.38% 65.11% 69.79% 78.30% 91.91% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

389  353  519  737 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.025+0.005 
 GPACKET-WB 0.315+0.02 
 ARMADA 0.415+0.03 
 SAPNRG 0.265-0.005 
 ISTONE 0.225+0.03 
 HSI-C7F 0.3150.00 
 ANZO 0.0250.00 
 AME 1.55+0.27 
 HSI-H8B 0.245-0.03 
 OPCOM 0.815+0.04 
Partners & Brokers