Highlights

[HEXTAR] QoQ TTM Result on 2009-06-30 [#3]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 11-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 30-Jun-2009  [#3]
Profit Trend QoQ -     5.42%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
Revenue 93,343 94,586 88,581 89,748 91,671  -   -  1.82%
  QoQ % -1.31% 6.78% -1.30% -2.10% - - -
  Horiz. % 101.82% 103.18% 96.63% 97.90% 100.00% - -
PBT 6,713 8,387 7,530 8,350 7,909  -   -  -15.12%
  QoQ % -19.96% 11.38% -9.82% 5.58% - - -
  Horiz. % 84.88% 106.04% 95.21% 105.58% 100.00% - -
Tax -1,322 -1,775 -1,457 -1,681 -1,583  -   -  -16.49%
  QoQ % 25.52% -21.83% 13.33% -6.19% - - -
  Horiz. % 83.51% 112.13% 92.04% 106.19% 100.00% - -
NP 5,391 6,612 6,073 6,669 6,326  -   -  -14.78%
  QoQ % -18.47% 8.88% -8.94% 5.42% - - -
  Horiz. % 85.22% 104.52% 96.00% 105.42% 100.00% - -
NP to SH 5,391 6,612 6,073 6,669 6,326  -   -  -14.78%
  QoQ % -18.47% 8.88% -8.94% 5.42% - - -
  Horiz. % 85.22% 104.52% 96.00% 105.42% 100.00% - -
Tax Rate 19.69 % 21.16 % 19.35 % 20.13 % 20.02 %  -  %  -  % -1.65%
  QoQ % -6.95% 9.35% -3.87% 0.55% - - -
  Horiz. % 98.35% 105.69% 96.65% 100.55% 100.00% - -
Total Cost 87,952 87,974 82,508 83,079 85,345  -   -  3.05%
  QoQ % -0.03% 6.62% -0.69% -2.66% - - -
  Horiz. % 103.05% 103.08% 96.68% 97.34% 100.00% - -
Net Worth 77,933 77,376 76,676 69,326 -  -   -  -
  QoQ % 0.72% 0.91% 10.60% 0.00% - - -
  Horiz. % 112.41% 111.61% 110.60% 100.00% - - -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
Div 0 0 0 736 736  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
Div Payout % - % - % - % 11.05 % 11.65 %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% -5.15% - - -
  Horiz. % 0.00% 0.00% 0.00% 94.85% 100.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
Net Worth 77,933 77,376 76,676 69,326 -  -   -  -
  QoQ % 0.72% 0.91% 10.60% 0.00% - - -
  Horiz. % 112.41% 111.61% 110.60% 100.00% - - -
NOSH 79,523 79,769 79,870 70,026 52,340  -   -  51.94%
  QoQ % -0.31% -0.13% 14.06% 33.79% - - -
  Horiz. % 151.94% 152.40% 152.60% 133.79% 100.00% - -
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
NP Margin 5.78 % 6.99 % 6.86 % 7.43 % 6.90 %  -  %  -  % -16.23%
  QoQ % -17.31% 1.90% -7.67% 7.68% - - -
  Horiz. % 83.77% 101.30% 99.42% 107.68% 100.00% - -
ROE 6.92 % 8.55 % 7.92 % 9.62 % - %  -  %  -  % -
  QoQ % -19.06% 7.95% -17.67% 0.00% - - -
  Horiz. % 71.93% 88.88% 82.33% 100.00% - - -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
RPS 117.38 118.57 110.91 128.16 175.14  -   -  -32.98%
  QoQ % -1.00% 6.91% -13.46% -26.82% - - -
  Horiz. % 67.02% 67.70% 63.33% 73.18% 100.00% - -
EPS 6.78 8.29 7.60 9.52 12.09  -   -  -43.92%
  QoQ % -18.21% 9.08% -20.17% -21.26% - - -
  Horiz. % 56.08% 68.57% 62.86% 78.74% 100.00% - -
DPS 0.00 0.00 0.00 1.05 1.41  -   -  -
  QoQ % 0.00% 0.00% 0.00% -25.53% - - -
  Horiz. % 0.00% 0.00% 0.00% 74.47% 100.00% - -
NAPS 0.9800 0.9700 0.9600 0.9900 -  -   -  -
  QoQ % 1.03% 1.04% -3.03% 0.00% - - -
  Horiz. % 98.99% 97.98% 96.97% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 820,679
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
RPS 11.37 11.53 10.79 10.94 11.17  -   -  1.79%
  QoQ % -1.39% 6.86% -1.37% -2.06% - - -
  Horiz. % 101.79% 103.22% 96.60% 97.94% 100.00% - -
EPS 0.66 0.81 0.74 0.81 0.77  -   -  -14.29%
  QoQ % -18.52% 9.46% -8.64% 5.19% - - -
  Horiz. % 85.71% 105.19% 96.10% 105.19% 100.00% - -
DPS 0.00 0.00 0.00 0.09 0.09  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 0.0950 0.0943 0.0934 0.0845 -  -   -  -
  QoQ % 0.74% 0.96% 10.53% 0.00% - - -
  Horiz. % 112.43% 111.60% 110.53% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
Date 31/03/10 31/12/09 30/09/09 - -  -   -  -
Price 0.6900 0.6700 0.7800 0.0000 0.0000  -   -  -
P/RPS 0.59 0.57 0.70 0.00 0.00  -   -  -
  QoQ % 3.51% -18.57% 0.00% 0.00% - - -
  Horiz. % 84.29% 81.43% 100.00% - - - -
P/EPS 10.18 8.08 10.26 0.00 0.00  -   -  -
  QoQ % 25.99% -21.25% 0.00% 0.00% - - -
  Horiz. % 99.22% 78.75% 100.00% - - - -
EY 9.82 12.37 9.75 0.00 0.00  -   -  -
  QoQ % -20.61% 26.87% 0.00% 0.00% - - -
  Horiz. % 100.72% 126.87% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.69 0.81 0.00 0.00  -   -  -
  QoQ % 1.45% -14.81% 0.00% 0.00% - - -
  Horiz. % 86.42% 85.19% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09  -   -  CAGR
Date 26/05/10 - - - -  -   -  -
Price 0.4600 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.39 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/EPS 6.79 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
EY 14.74 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers