Highlights

[HALEX] QoQ TTM Result on 2018-03-31 [#1]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 21-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     14.73%    YoY -     57.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 68,148 70,790 70,617 70,737 69,039 63,140 65,617 2.55%
  QoQ % -3.73% 0.24% -0.17% 2.46% 9.34% -3.77% -
  Horiz. % 103.86% 107.88% 107.62% 107.80% 105.22% 96.23% 100.00%
PBT -10,947 -9,576 -11,024 -9,558 -11,528 -26,716 -25,726 -43.34%
  QoQ % -14.32% 13.13% -15.34% 17.09% 56.85% -3.85% -
  Horiz. % 42.55% 37.22% 42.85% 37.15% 44.81% 103.85% 100.00%
Tax -188 -1,457 -1,077 -1,018 -875 -735 -603 -53.92%
  QoQ % 87.10% -35.28% -5.80% -16.34% -19.05% -21.89% -
  Horiz. % 31.18% 241.63% 178.61% 168.82% 145.11% 121.89% 100.00%
NP -11,135 -11,033 -12,101 -10,576 -12,403 -27,451 -26,329 -43.57%
  QoQ % -0.92% 8.83% -14.42% 14.73% 54.82% -4.26% -
  Horiz. % 42.29% 41.90% 45.96% 40.17% 47.11% 104.26% 100.00%
NP to SH -11,135 -11,033 -12,101 -10,576 -12,403 -27,451 -26,337 -43.58%
  QoQ % -0.92% 8.83% -14.42% 14.73% 54.82% -4.23% -
  Horiz. % 42.28% 41.89% 45.95% 40.16% 47.09% 104.23% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 79,283 81,823 82,718 81,313 81,442 90,591 91,946 -9.38%
  QoQ % -3.10% -1.08% 1.73% -0.16% -10.10% -1.47% -
  Horiz. % 86.23% 88.99% 89.96% 88.44% 88.58% 98.53% 100.00%
Net Worth 62,524 68,882 68,882 72,061 74,181 77,360 78,420 -13.98%
  QoQ % -9.23% 0.00% -4.41% -2.86% -4.11% -1.35% -
  Horiz. % 79.73% 87.84% 87.84% 91.89% 94.59% 98.65% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 62,524 68,882 68,882 72,061 74,181 77,360 78,420 -13.98%
  QoQ % -9.23% 0.00% -4.41% -2.86% -4.11% -1.35% -
  Horiz. % 79.73% 87.84% 87.84% 91.89% 94.59% 98.65% 100.00%
NOSH 105,973 105,973 105,973 105,973 105,973 105,973 105,973 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -16.34 % -15.59 % -17.14 % -14.95 % -17.97 % -43.48 % -40.13 % -44.97%
  QoQ % -4.81% 9.04% -14.65% 16.81% 58.67% -8.35% -
  Horiz. % 40.72% 38.85% 42.71% 37.25% 44.78% 108.35% 100.00%
ROE -17.81 % -16.02 % -17.57 % -14.68 % -16.72 % -35.48 % -33.58 % -34.40%
  QoQ % -11.17% 8.82% -19.69% 12.20% 52.87% -5.66% -
  Horiz. % 53.04% 47.71% 52.32% 43.72% 49.79% 105.66% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.31 66.80 66.64 66.75 65.15 59.58 61.92 2.55%
  QoQ % -3.73% 0.24% -0.16% 2.46% 9.35% -3.78% -
  Horiz. % 103.86% 107.88% 107.62% 107.80% 105.22% 96.22% 100.00%
EPS -10.51 -10.41 -11.42 -9.98 -11.70 -25.90 -24.85 -43.57%
  QoQ % -0.96% 8.84% -14.43% 14.70% 54.83% -4.23% -
  Horiz. % 42.29% 41.89% 45.96% 40.16% 47.08% 104.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6500 0.6500 0.6800 0.7000 0.7300 0.7400 -13.98%
  QoQ % -9.23% 0.00% -4.41% -2.86% -4.11% -1.35% -
  Horiz. % 79.73% 87.84% 87.84% 91.89% 94.59% 98.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,956
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.29 66.78 66.62 66.73 65.13 59.57 61.90 2.55%
  QoQ % -3.73% 0.24% -0.16% 2.46% 9.33% -3.76% -
  Horiz. % 103.86% 107.88% 107.63% 107.80% 105.22% 96.24% 100.00%
EPS -10.50 -10.41 -11.42 -9.98 -11.70 -25.90 -24.85 -43.60%
  QoQ % -0.86% 8.84% -14.43% 14.70% 54.83% -4.23% -
  Horiz. % 42.25% 41.89% 45.96% 40.16% 47.08% 104.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5898 0.6498 0.6498 0.6798 0.6998 0.7298 0.7398 -13.99%
  QoQ % -9.23% 0.00% -4.41% -2.86% -4.11% -1.35% -
  Horiz. % 79.72% 87.83% 87.83% 91.89% 94.59% 98.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.7500 0.7900 0.9200 0.9500 0.9200 0.8450 0.9250 -
P/RPS 1.17 1.18 1.38 1.42 1.41 1.42 1.49 -14.85%
  QoQ % -0.85% -14.49% -2.82% 0.71% -0.70% -4.70% -
  Horiz. % 78.52% 79.19% 92.62% 95.30% 94.63% 95.30% 100.00%
P/EPS -7.14 -7.59 -8.06 -9.52 -7.86 -3.26 -3.72 54.26%
  QoQ % 5.93% 5.83% 15.34% -21.12% -141.10% 12.37% -
  Horiz. % 191.94% 204.03% 216.67% 255.91% 211.29% 87.63% 100.00%
EY -14.01 -13.18 -12.41 -10.51 -12.72 -30.66 -26.87 -35.14%
  QoQ % -6.30% -6.20% -18.08% 17.37% 58.51% -14.10% -
  Horiz. % 52.14% 49.05% 46.19% 39.11% 47.34% 114.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 1.22 1.42 1.40 1.31 1.16 1.25 1.06%
  QoQ % 4.10% -14.08% 1.43% 6.87% 12.93% -7.20% -
  Horiz. % 101.60% 97.60% 113.60% 112.00% 104.80% 92.80% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 23/11/18 20/08/18 21/05/18 20/02/18 20/11/17 23/08/17 -
Price 0.8500 0.7500 0.8800 0.9400 1.1100 0.8550 0.7350 -
P/RPS 1.32 1.12 1.32 1.41 1.70 1.44 1.19 7.14%
  QoQ % 17.86% -15.15% -6.38% -17.06% 18.06% 21.01% -
  Horiz. % 110.92% 94.12% 110.92% 118.49% 142.86% 121.01% 100.00%
P/EPS -8.09 -7.20 -7.71 -9.42 -9.48 -3.30 -2.96 95.12%
  QoQ % -12.36% 6.61% 18.15% 0.63% -187.27% -11.49% -
  Horiz. % 273.31% 243.24% 260.47% 318.24% 320.27% 111.49% 100.00%
EY -12.36 -13.88 -12.98 -10.62 -10.54 -30.30 -33.81 -48.78%
  QoQ % 10.95% -6.93% -22.22% -0.76% 65.21% 10.38% -
  Horiz. % 36.56% 41.05% 38.39% 31.41% 31.17% 89.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.44 1.15 1.35 1.38 1.59 1.17 0.99 28.29%
  QoQ % 25.22% -14.81% -2.17% -13.21% 35.90% 18.18% -
  Horiz. % 145.45% 116.16% 136.36% 139.39% 160.61% 118.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers