Highlights

[HBGLOB] QoQ TTM Result on 2020-06-30 [#2]

Stock [HBGLOB]: HB GLOBAL LTD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -86.89%    YoY -     -138.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 67,973 71,141 80,106 93,815 93,378 97,740 99,363 -22.31%
  QoQ % -4.45% -11.19% -14.61% 0.47% -4.46% -1.63% -
  Horiz. % 68.41% 71.60% 80.62% 94.42% 93.98% 98.37% 100.00%
PBT -11,140 -6,061 -3,243 8,766 15,645 15,634 15,988 -
  QoQ % -83.80% -86.89% -137.00% -43.97% 0.07% -2.21% -
  Horiz. % -69.68% -37.91% -20.28% 54.83% 97.85% 97.79% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -11,140 -6,061 -3,243 8,766 15,645 15,634 15,988 -
  QoQ % -83.80% -86.89% -137.00% -43.97% 0.07% -2.21% -
  Horiz. % -69.68% -37.91% -20.28% 54.83% 97.85% 97.79% 100.00%
NP to SH -11,140 -6,061 -3,243 8,766 15,645 15,634 15,988 -
  QoQ % -83.80% -86.89% -137.00% -43.97% 0.07% -2.21% -
  Horiz. % -69.68% -37.91% -20.28% 54.83% 97.85% 97.79% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 79,113 77,202 83,349 85,049 77,733 82,106 83,375 -3.43%
  QoQ % 2.48% -7.38% -2.00% 9.41% -5.33% -1.52% -
  Horiz. % 94.89% 92.60% 99.97% 102.01% 93.23% 98.48% 100.00%
Net Worth 196,559 196,559 201,240 201,240 196,559 201,240 201,240 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 196,559 196,559 201,240 201,240 196,559 201,240 201,240 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -16.39 % -8.52 % -4.05 % 9.34 % 16.75 % 16.00 % 16.09 % -
  QoQ % -92.37% -110.37% -143.36% -44.24% 4.69% -0.56% -
  Horiz. % -101.86% -52.95% -25.17% 58.05% 104.10% 99.44% 100.00%
ROE -5.67 % -3.08 % -1.61 % 4.36 % 7.96 % 7.77 % 7.94 % -
  QoQ % -84.09% -91.30% -136.93% -45.23% 2.45% -2.14% -
  Horiz. % -71.41% -38.79% -20.28% 54.91% 100.25% 97.86% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.52 15.20 17.12 20.05 19.95 20.88 21.23 -22.32%
  QoQ % -4.47% -11.21% -14.61% 0.50% -4.45% -1.65% -
  Horiz. % 68.39% 71.60% 80.64% 94.44% 93.97% 98.35% 100.00%
EPS -2.38 -1.30 -0.69 1.87 3.34 3.34 3.42 -
  QoQ % -83.08% -88.41% -136.90% -44.01% 0.00% -2.34% -
  Horiz. % -69.59% -38.01% -20.18% 54.68% 97.66% 97.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.4200 0.4300 0.4300 0.4200 0.4300 0.4300 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.52 15.20 17.12 20.05 19.95 20.88 21.23 -22.32%
  QoQ % -4.47% -11.21% -14.61% 0.50% -4.45% -1.65% -
  Horiz. % 68.39% 71.60% 80.64% 94.44% 93.97% 98.35% 100.00%
EPS -2.38 -1.30 -0.69 1.87 3.34 3.34 3.42 -
  QoQ % -83.08% -88.41% -136.90% -44.01% 0.00% -2.34% -
  Horiz. % -69.59% -38.01% -20.18% 54.68% 97.66% 97.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.4200 0.4300 0.4300 0.4200 0.4300 0.4300 -1.55%
  QoQ % 0.00% -2.33% 0.00% 2.38% -2.33% 0.00% -
  Horiz. % 97.67% 97.67% 100.00% 100.00% 97.67% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1400 0.0900 0.0400 0.0650 0.0650 0.1050 0.1150 -
P/RPS 0.96 0.59 0.23 0.32 0.33 0.50 0.54 46.60%
  QoQ % 62.71% 156.52% -28.12% -3.03% -34.00% -7.41% -
  Horiz. % 177.78% 109.26% 42.59% 59.26% 61.11% 92.59% 100.00%
P/EPS -5.88 -6.95 -5.77 3.47 1.94 3.14 3.37 -
  QoQ % 15.40% -20.45% -266.28% 78.87% -38.22% -6.82% -
  Horiz. % -174.48% -206.23% -171.22% 102.97% 57.57% 93.18% 100.00%
EY -17.00 -14.39 -17.32 28.82 51.43 31.82 29.71 -
  QoQ % -18.14% 16.92% -160.10% -43.96% 61.63% 7.10% -
  Horiz. % -57.22% -48.43% -58.30% 97.00% 173.11% 107.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.21 0.09 0.15 0.15 0.24 0.27 14.27%
  QoQ % 57.14% 133.33% -40.00% 0.00% -37.50% -11.11% -
  Horiz. % 122.22% 77.78% 33.33% 55.56% 55.56% 88.89% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 28/02/20 28/11/19 29/08/19 31/05/19 -
Price 0.1550 0.1550 0.0900 0.0650 0.0750 0.0900 0.0950 -
P/RPS 1.07 1.02 0.53 0.32 0.38 0.43 0.45 77.87%
  QoQ % 4.90% 92.45% 65.62% -15.79% -11.63% -4.44% -
  Horiz. % 237.78% 226.67% 117.78% 71.11% 84.44% 95.56% 100.00%
P/EPS -6.51 -11.97 -12.99 3.47 2.24 2.69 2.78 -
  QoQ % 45.61% 7.85% -474.35% 54.91% -16.73% -3.24% -
  Horiz. % -234.17% -430.58% -467.27% 124.82% 80.58% 96.76% 100.00%
EY -15.36 -8.36 -7.70 28.82 44.57 37.12 35.96 -
  QoQ % -83.73% -8.57% -126.72% -35.34% 20.07% 3.23% -
  Horiz. % -42.71% -23.25% -21.41% 80.14% 123.94% 103.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.37 0.21 0.15 0.18 0.21 0.22 41.29%
  QoQ % 0.00% 76.19% 40.00% -16.67% -14.29% -4.55% -
  Horiz. % 168.18% 168.18% 95.45% 68.18% 81.82% 95.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

445  319  646  1054 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.84+0.045 
 VIVOCOM 1.19+0.18 
 ASB 0.17+0.005 
 TNLOGIS 0.855+0.09 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 TDM 0.295+0.03 
 KNM 0.205+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS