Highlights

[HIBISCS] QoQ TTM Result on 2020-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 24-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -140.82%    YoY -     -121.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 632,698 646,504 844,078 894,335 787,647 988,303 935,861 -22.92%
  QoQ % -2.14% -23.41% -5.62% 13.55% -20.30% 5.60% -
  Horiz. % 67.61% 69.08% 90.19% 95.56% 84.16% 105.60% 100.00%
PBT 3,413 25,289 271,962 304,226 264,901 391,467 439,174 -96.04%
  QoQ % -86.50% -90.70% -10.61% 14.85% -32.33% -10.86% -
  Horiz. % 0.78% 5.76% 61.93% 69.27% 60.32% 89.14% 100.00%
Tax -58,863 -74,543 -151,298 -156,846 -118,664 -161,457 -135,136 -42.45%
  QoQ % 21.03% 50.73% 3.54% -32.18% 26.50% -19.48% -
  Horiz. % 43.56% 55.16% 111.96% 116.07% 87.81% 119.48% 100.00%
NP -55,450 -49,254 120,664 147,380 146,237 230,010 304,038 -
  QoQ % -12.58% -140.82% -18.13% 0.78% -36.42% -24.35% -
  Horiz. % -18.24% -16.20% 39.69% 48.47% 48.10% 75.65% 100.00%
NP to SH -55,450 -49,254 120,664 147,380 146,237 230,010 304,038 -
  QoQ % -12.58% -140.82% -18.13% 0.78% -36.42% -24.35% -
  Horiz. % -18.24% -16.20% 39.69% 48.47% 48.10% 75.65% 100.00%
Tax Rate 1,724.67 % 294.76 % 55.63 % 51.56 % 44.80 % 41.24 % 30.77 % 1,353.90%
  QoQ % 485.11% 429.86% 7.89% 15.09% 8.63% 34.03% -
  Horiz. % 5,605.04% 957.95% 180.79% 167.57% 145.60% 134.03% 100.00%
Total Cost 688,148 695,758 723,414 746,955 641,410 758,293 631,823 5.84%
  QoQ % -1.09% -3.82% -3.15% 16.46% -15.41% 20.02% -
  Horiz. % 108.91% 110.12% 114.50% 118.22% 101.52% 120.02% 100.00%
Net Worth 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -8.76 % -7.62 % 14.30 % 16.48 % 18.57 % 23.27 % 32.49 % -
  QoQ % -14.96% -153.29% -13.23% -11.25% -20.20% -28.38% -
  Horiz. % -26.96% -23.45% 44.01% 50.72% 57.16% 71.62% 100.00%
ROE -4.66 % -4.03 % 8.83 % 11.46 % 11.66 % 18.57 % 25.19 % -
  QoQ % -15.63% -145.64% -22.95% -1.72% -37.21% -26.28% -
  Horiz. % -18.50% -16.00% 35.05% 45.49% 46.29% 73.72% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.84 40.71 53.15 56.31 49.59 62.23 58.92 -22.91%
  QoQ % -2.14% -23.41% -5.61% 13.55% -20.31% 5.62% -
  Horiz. % 67.62% 69.09% 90.21% 95.57% 84.16% 105.62% 100.00%
EPS -3.49 -3.10 7.60 9.28 9.21 14.48 19.14 -
  QoQ % -12.58% -140.79% -18.10% 0.76% -36.40% -24.35% -
  Horiz. % -18.23% -16.20% 39.71% 48.48% 48.12% 75.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7500 0.7700 0.8600 0.8100 0.7900 0.7800 0.7600 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,612,378
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.24 40.10 52.35 55.47 48.85 61.29 58.04 -22.91%
  QoQ % -2.14% -23.40% -5.62% 13.55% -20.30% 5.60% -
  Horiz. % 67.61% 69.09% 90.20% 95.57% 84.17% 105.60% 100.00%
EPS -3.44 -3.05 7.48 9.14 9.07 14.27 18.86 -
  QoQ % -12.79% -140.78% -18.16% 0.77% -36.44% -24.34% -
  Horiz. % -18.24% -16.17% 39.66% 48.46% 48.09% 75.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7388 0.7585 0.8471 0.7979 0.7782 0.7683 0.7486 -0.87%
  QoQ % -2.60% -10.46% 6.17% 2.53% 1.29% 2.63% -
  Horiz. % 98.69% 101.32% 113.16% 106.59% 103.95% 102.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5050 0.6150 0.3400 0.9400 0.9550 1.0700 1.0700 -
P/RPS 1.27 1.51 0.64 1.67 1.93 1.72 1.82 -21.28%
  QoQ % -15.89% 135.94% -61.68% -13.47% 12.21% -5.49% -
  Horiz. % 69.78% 82.97% 35.16% 91.76% 106.04% 94.51% 100.00%
P/EPS -14.46 -19.83 4.48 10.13 10.37 7.39 5.59 -
  QoQ % 27.08% -542.63% -55.77% -2.31% 40.32% 32.20% -
  Horiz. % -258.68% -354.74% 80.14% 181.22% 185.51% 132.20% 100.00%
EY -6.91 -5.04 22.35 9.87 9.64 13.53 17.89 -
  QoQ % -37.10% -122.55% 126.44% 2.39% -28.75% -24.37% -
  Horiz. % -38.62% -28.17% 124.93% 55.17% 53.88% 75.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.80 0.40 1.16 1.21 1.37 1.41 -39.02%
  QoQ % -16.25% 100.00% -65.52% -4.13% -11.68% -2.84% -
  Horiz. % 47.52% 56.74% 28.37% 82.27% 85.82% 97.16% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 -
Price 0.6100 0.6050 0.6050 0.8800 0.9150 1.0100 1.0200 -
P/RPS 1.53 1.49 1.14 1.56 1.85 1.62 1.73 -7.84%
  QoQ % 2.68% 30.70% -26.92% -15.68% 14.20% -6.36% -
  Horiz. % 88.44% 86.13% 65.90% 90.17% 106.94% 93.64% 100.00%
P/EPS -17.47 -19.51 7.96 9.48 9.94 6.97 5.33 -
  QoQ % 10.46% -345.10% -16.03% -4.63% 42.61% 30.77% -
  Horiz. % -327.77% -366.04% 149.34% 177.86% 186.49% 130.77% 100.00%
EY -5.72 -5.13 12.56 10.54 10.06 14.34 18.77 -
  QoQ % -11.50% -140.84% 19.17% 4.77% -29.85% -23.60% -
  Horiz. % -30.47% -27.33% 66.92% 56.15% 53.60% 76.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.79 0.70 1.09 1.16 1.29 1.34 -28.44%
  QoQ % 2.53% 12.86% -35.78% -6.03% -10.08% -3.73% -
  Horiz. % 60.45% 58.96% 52.24% 81.34% 86.57% 96.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS