Highlights

[HIBISCS] QoQ TTM Result on 2020-03-31 [#3]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 19-May-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     -18.13%    YoY -     -60.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 551,137 632,698 646,504 844,078 894,335 787,647 988,303 -32.13%
  QoQ % -12.89% -2.14% -23.41% -5.62% 13.55% -20.30% -
  Horiz. % 55.77% 64.02% 65.42% 85.41% 90.49% 79.70% 100.00%
PBT -79,924 3,413 25,289 271,962 304,226 264,901 391,467 -
  QoQ % -2,441.75% -86.50% -90.70% -10.61% 14.85% -32.33% -
  Horiz. % -20.42% 0.87% 6.46% 69.47% 77.71% 67.67% 100.00%
Tax -14,757 -58,863 -74,543 -151,298 -156,846 -118,664 -161,457 -79.56%
  QoQ % 74.93% 21.03% 50.73% 3.54% -32.18% 26.50% -
  Horiz. % 9.14% 36.46% 46.17% 93.71% 97.14% 73.50% 100.00%
NP -94,681 -55,450 -49,254 120,664 147,380 146,237 230,010 -
  QoQ % -70.75% -12.58% -140.82% -18.13% 0.78% -36.42% -
  Horiz. % -41.16% -24.11% -21.41% 52.46% 64.08% 63.58% 100.00%
NP to SH -94,681 -55,450 -49,254 120,664 147,380 146,237 230,010 -
  QoQ % -70.75% -12.58% -140.82% -18.13% 0.78% -36.42% -
  Horiz. % -41.16% -24.11% -21.41% 52.46% 64.08% 63.58% 100.00%
Tax Rate - % 1,724.67 % 294.76 % 55.63 % 51.56 % 44.80 % 41.24 % -
  QoQ % 0.00% 485.11% 429.86% 7.89% 15.09% 8.63% -
  Horiz. % 0.00% 4,182.03% 714.74% 134.89% 125.02% 108.63% 100.00%
Total Cost 645,818 688,148 695,758 723,414 746,955 641,410 758,293 -10.11%
  QoQ % -6.15% -1.09% -3.82% -3.15% 16.46% -15.41% -
  Horiz. % 85.17% 90.75% 91.75% 95.40% 98.50% 84.59% 100.00%
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
  QoQ % -1.78% -2.60% -10.47% 6.17% 2.53% 1.28% -
  Horiz. % 94.45% 96.15% 98.72% 110.26% 103.85% 101.28% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,125 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 -3.72%
  QoQ % -1.78% -2.60% -10.47% 6.17% 2.53% 1.28% -
  Horiz. % 94.45% 96.15% 98.72% 110.26% 103.85% 101.28% 100.00%
NOSH 1,625,016 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1.53%
  QoQ % 2.32% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.32% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -17.18 % -8.76 % -7.62 % 14.30 % 16.48 % 18.57 % 23.27 % -
  QoQ % -96.12% -14.96% -153.29% -13.23% -11.25% -20.20% -
  Horiz. % -73.83% -37.65% -32.75% 61.45% 70.82% 79.80% 100.00%
ROE -8.09 % -4.66 % -4.03 % 8.83 % 11.46 % 11.66 % 18.57 % -
  QoQ % -73.61% -15.63% -145.64% -22.95% -1.72% -37.21% -
  Horiz. % -43.56% -25.09% -21.70% 47.55% 61.71% 62.79% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.92 39.84 40.71 53.15 56.31 49.59 62.23 -33.15%
  QoQ % -14.86% -2.14% -23.41% -5.61% 13.55% -20.31% -
  Horiz. % 54.51% 64.02% 65.42% 85.41% 90.49% 79.69% 100.00%
EPS -5.83 -3.49 -3.10 7.60 9.28 9.21 14.48 -
  QoQ % -67.05% -12.58% -140.79% -18.10% 0.76% -36.40% -
  Horiz. % -40.26% -24.10% -21.41% 52.49% 64.09% 63.60% 100.00%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7200 0.7500 0.7700 0.8600 0.8100 0.7900 0.7800 -5.17%
  QoQ % -4.00% -2.60% -10.47% 6.17% 2.53% 1.28% -
  Horiz. % 92.31% 96.15% 98.72% 110.26% 103.85% 101.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,006,803
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.46 31.53 32.22 42.06 44.57 39.25 49.25 -32.14%
  QoQ % -12.91% -2.14% -23.40% -5.63% 13.55% -20.30% -
  Horiz. % 55.76% 64.02% 65.42% 85.40% 90.50% 79.70% 100.00%
EPS -4.72 -2.76 -2.45 6.01 7.34 7.29 11.46 -
  QoQ % -71.01% -12.65% -140.77% -18.12% 0.69% -36.39% -
  Horiz. % -41.19% -24.08% -21.38% 52.44% 64.05% 63.61% 100.00%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5830 0.5936 0.6094 0.6806 0.6411 0.6252 0.6173 -3.72%
  QoQ % -1.79% -2.59% -10.46% 6.16% 2.54% 1.28% -
  Horiz. % 94.44% 96.16% 98.72% 110.25% 103.86% 101.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.5800 0.5050 0.6150 0.3400 0.9400 0.9550 1.0700 -
P/RPS 1.71 1.27 1.51 0.64 1.67 1.93 1.72 -0.39%
  QoQ % 34.65% -15.89% 135.94% -61.68% -13.47% 12.21% -
  Horiz. % 99.42% 73.84% 87.79% 37.21% 97.09% 112.21% 100.00%
P/EPS -9.95 -14.46 -19.83 4.48 10.13 10.37 7.39 -
  QoQ % 31.19% 27.08% -542.63% -55.77% -2.31% 40.32% -
  Horiz. % -134.64% -195.67% -268.34% 60.62% 137.08% 140.32% 100.00%
EY -10.05 -6.91 -5.04 22.35 9.87 9.64 13.53 -
  QoQ % -45.44% -37.10% -122.55% 126.44% 2.39% -28.75% -
  Horiz. % -74.28% -51.07% -37.25% 165.19% 72.95% 71.25% 100.00%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.81 0.67 0.80 0.40 1.16 1.21 1.37 -29.44%
  QoQ % 20.90% -16.25% 100.00% -65.52% -4.13% -11.68% -
  Horiz. % 59.12% 48.91% 58.39% 29.20% 84.67% 88.32% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 -
Price 0.6900 0.6100 0.6050 0.6050 0.8800 0.9150 1.0100 -
P/RPS 2.03 1.53 1.49 1.14 1.56 1.85 1.62 16.15%
  QoQ % 32.68% 2.68% 30.70% -26.92% -15.68% 14.20% -
  Horiz. % 125.31% 94.44% 91.98% 70.37% 96.30% 114.20% 100.00%
P/EPS -11.84 -17.47 -19.51 7.96 9.48 9.94 6.97 -
  QoQ % 32.23% 10.46% -345.10% -16.03% -4.63% 42.61% -
  Horiz. % -169.87% -250.65% -279.91% 114.20% 136.01% 142.61% 100.00%
EY -8.44 -5.72 -5.13 12.56 10.54 10.06 14.34 -
  QoQ % -47.55% -11.50% -140.84% 19.17% 4.77% -29.85% -
  Horiz. % -58.86% -39.89% -35.77% 87.59% 73.50% 70.15% 100.00%
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.96 0.81 0.79 0.70 1.09 1.16 1.29 -17.81%
  QoQ % 18.52% 2.53% 12.86% -35.78% -6.03% -10.08% -
  Horiz. % 74.42% 62.79% 61.24% 54.26% 84.50% 89.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

309  634  530 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.070.00 
 SMTRACK 0.09+0.01 
 WEGMANS-WA 0.045-0.025 
 PUC 0.175+0.02 
 MAG 0.20+0.005 
 DNEX 0.73-0.04 
 CAREPLS 1.93-0.25 
 BCMALL 0.155+0.02 
 SAUDEE 0.14-0.005 
 PAOS-WA 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why did my brother commit suicide & what you should know about bipolar depression? Koon Yew Yin Koon Yew Yin's Blog
2. 3 Reasons why you should not blindly chase Glove Stocks even though Malaysia Covid 19 case up THE INVESTMENT APPROACH OF CALVIN TAN
3. List of retail sectors allowed to open during MCO 3.0 By New Straits Times - June 6, 2021 @ 9:04pm THE INVESTMENT APPROACH OF CALVIN TAN
4. Inari Amertron - Biggest Upgrade Ever Kenanga Research & Investment
5. MCO will continue to depress steel stocks - Koon Yew Yin Koon Yew Yin's Blog
6. Why should Hiap Teck report reduced profit? Koon Yew Yin Koon Yew Yin's Blog
7. PENNY STOCKS INVESTING IN PENNY STOCKS !!! For Newbies To Know And Learn About Penny Stocks
8. A hidden oil company you do not want to miss for its potential upside! THE PATH OF TRUTH FINDER
PARTNERS & BROKERS