Highlights

[SOLID] QoQ TTM Result on 2013-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 26-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 30-Apr-2013  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
Revenue 89,818 58,414 27,104 0  -   -   -  -
  QoQ % 53.76% 115.52% 0.00% - - - -
  Horiz. % 331.38% 215.52% 100.00% - - - -
PBT 7,737 4,222 1,807 0  -   -   -  -
  QoQ % 83.25% 133.65% 0.00% - - - -
  Horiz. % 428.17% 233.65% 100.00% - - - -
Tax -2,517 -1,588 -614 0  -   -   -  -
  QoQ % -58.50% -158.63% 0.00% - - - -
  Horiz. % 409.93% 258.63% 100.00% - - - -
NP 5,220 2,634 1,193 0  -   -   -  -
  QoQ % 98.18% 120.79% 0.00% - - - -
  Horiz. % 437.55% 220.79% 100.00% - - - -
NP to SH 5,202 2,590 1,162 0  -   -   -  -
  QoQ % 100.85% 122.89% 0.00% - - - -
  Horiz. % 447.68% 222.89% 100.00% - - - -
Tax Rate 32.53 % 37.61 % 33.98 % - %  -  %  -  %  -  % -
  QoQ % -13.51% 10.68% 0.00% - - - -
  Horiz. % 95.73% 110.68% 100.00% - - - -
Total Cost 84,598 55,780 25,911 0  -   -   -  -
  QoQ % 51.66% 115.28% 0.00% - - - -
  Horiz. % 326.49% 215.28% 100.00% - - - -
Net Worth 88,601 76,071 65,578 -  -   -   -  -
  QoQ % 16.47% 16.00% 0.00% - - - -
  Horiz. % 135.11% 116.00% 100.00% - - - -
Dividend
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
Div 0 0 0 0  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
Net Worth 88,601 76,071 65,578 -  -   -   -  -
  QoQ % 16.47% 16.00% 0.00% - - - -
  Horiz. % 135.11% 116.00% 100.00% - - - -
NOSH 150,172 133,457 115,049 -  -   -   -  -
  QoQ % 12.52% 16.00% 0.00% - - - -
  Horiz. % 130.53% 116.00% 100.00% - - - -
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
NP Margin 5.81 % 4.51 % 4.40 % - %  -  %  -  %  -  % -
  QoQ % 28.82% 2.50% 0.00% - - - -
  Horiz. % 132.05% 102.50% 100.00% - - - -
ROE 5.87 % 3.40 % 1.77 % - %  -  %  -  %  -  % -
  QoQ % 72.65% 92.09% 0.00% - - - -
  Horiz. % 331.64% 192.09% 100.00% - - - -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
RPS 59.81 43.77 23.56 -  -   -   -  -
  QoQ % 36.65% 85.78% 0.00% - - - -
  Horiz. % 253.86% 185.78% 100.00% - - - -
EPS 3.46 1.94 1.01 -  -   -   -  -
  QoQ % 78.35% 92.08% 0.00% - - - -
  Horiz. % 342.57% 192.08% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5900 0.5700 0.5700 0.0000  -   -   -  -
  QoQ % 3.51% 0.00% 0.00% - - - -
  Horiz. % 103.51% 100.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
RPS 22.84 14.85 6.89 -  -   -   -  -
  QoQ % 53.80% 115.53% 0.00% - - - -
  Horiz. % 331.49% 215.53% 100.00% - - - -
EPS 1.32 0.66 0.30 -  -   -   -  -
  QoQ % 100.00% 120.00% 0.00% - - - -
  Horiz. % 440.00% 220.00% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2253 0.1934 0.1668 0.0000  -   -   -  -
  QoQ % 16.49% 15.95% 0.00% - - - -
  Horiz. % 135.07% 115.95% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
Date 30/01/14 31/10/13 - -  -   -   -  -
Price 0.6550 0.6850 0.0000 0.0000  -   -   -  -
P/RPS 1.10 1.57 0.00 0.00  -   -   -  -
  QoQ % -29.94% 0.00% 0.00% - - - -
  Horiz. % 70.06% 100.00% - - - - -
P/EPS 18.91 35.30 0.00 0.00  -   -   -  -
  QoQ % -46.43% 0.00% 0.00% - - - -
  Horiz. % 53.57% 100.00% - - - - -
EY 5.29 2.83 0.00 0.00  -   -   -  -
  QoQ % 86.93% 0.00% 0.00% - - - -
  Horiz. % 186.93% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.20 0.00 0.00  -   -   -  -
  QoQ % -7.50% 0.00% 0.00% - - - -
  Horiz. % 92.50% 100.00% - - - - -
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13  -   -   -  CAGR
Date - - - -  -   -   -  -
Price 0.0000 0.0000 0.0000 0.0000  -   -   -  -
P/RPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers