Highlights

[SOLID] QoQ TTM Result on 2013-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 09-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jul-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Revenue 118,080 89,818 58,414 27,104 0  -   -  -
  QoQ % 31.47% 53.76% 115.52% 0.00% - - -
  Horiz. % 435.66% 331.38% 215.52% 100.00% - - -
PBT 10,924 7,737 4,222 1,807 0  -   -  -
  QoQ % 41.19% 83.25% 133.65% 0.00% - - -
  Horiz. % 604.54% 428.17% 233.65% 100.00% - - -
Tax -3,478 -2,517 -1,588 -614 0  -   -  -
  QoQ % -38.18% -58.50% -158.63% 0.00% - - -
  Horiz. % 566.45% 409.93% 258.63% 100.00% - - -
NP 7,446 5,220 2,634 1,193 0  -   -  -
  QoQ % 42.64% 98.18% 120.79% 0.00% - - -
  Horiz. % 624.14% 437.55% 220.79% 100.00% - - -
NP to SH 7,455 5,202 2,590 1,162 0  -   -  -
  QoQ % 43.31% 100.85% 122.89% 0.00% - - -
  Horiz. % 641.57% 447.68% 222.89% 100.00% - - -
Tax Rate 31.84 % 32.53 % 37.61 % 33.98 % - %  -  %  -  % -
  QoQ % -2.12% -13.51% 10.68% 0.00% - - -
  Horiz. % 93.70% 95.73% 110.68% 100.00% - - -
Total Cost 110,634 84,598 55,780 25,911 0  -   -  -
  QoQ % 30.78% 51.66% 115.28% 0.00% - - -
  Horiz. % 426.98% 326.49% 215.28% 100.00% - - -
Net Worth 90,080 88,601 76,071 65,578 -  -   -  -
  QoQ % 1.67% 16.47% 16.00% 0.00% - - -
  Horiz. % 137.36% 135.11% 116.00% 100.00% - - -
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Div 0 0 0 0 0  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Net Worth 90,080 88,601 76,071 65,578 -  -   -  -
  QoQ % 1.67% 16.47% 16.00% 0.00% - - -
  Horiz. % 137.36% 135.11% 116.00% 100.00% - - -
NOSH 150,133 150,172 133,457 115,049 -  -   -  -
  QoQ % -0.03% 12.52% 16.00% 0.00% - - -
  Horiz. % 130.49% 130.53% 116.00% 100.00% - - -
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
NP Margin 6.31 % 5.81 % 4.51 % 4.40 % - %  -  %  -  % -
  QoQ % 8.61% 28.82% 2.50% 0.00% - - -
  Horiz. % 143.41% 132.05% 102.50% 100.00% - - -
ROE 8.28 % 5.87 % 3.40 % 1.77 % - %  -  %  -  % -
  QoQ % 41.06% 72.65% 92.09% 0.00% - - -
  Horiz. % 467.80% 331.64% 192.09% 100.00% - - -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
RPS 78.65 59.81 43.77 23.56 -  -   -  -
  QoQ % 31.50% 36.65% 85.78% 0.00% - - -
  Horiz. % 333.83% 253.86% 185.78% 100.00% - - -
EPS 4.97 3.46 1.94 1.01 -  -   -  -
  QoQ % 43.64% 78.35% 92.08% 0.00% - - -
  Horiz. % 492.08% 342.57% 192.08% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.6000 0.5900 0.5700 0.5700 0.0000  -   -  -
  QoQ % 1.69% 3.51% 0.00% 0.00% - - -
  Horiz. % 105.26% 103.51% 100.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 405,607
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
RPS 29.11 22.14 14.40 6.68 -  -   -  -
  QoQ % 31.48% 53.75% 115.57% 0.00% - - -
  Horiz. % 435.78% 331.44% 215.57% 100.00% - - -
EPS 1.84 1.28 0.64 0.29 -  -   -  -
  QoQ % 43.75% 100.00% 120.69% 0.00% - - -
  Horiz. % 634.48% 441.38% 220.69% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.2221 0.2184 0.1875 0.1617 0.0000  -   -  -
  QoQ % 1.69% 16.48% 15.96% 0.00% - - -
  Horiz. % 137.35% 135.06% 115.96% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Date 30/04/14 30/01/14 31/10/13 - -  -   -  -
Price 0.8500 0.6550 0.6850 0.0000 0.0000  -   -  -
P/RPS 1.08 1.10 1.57 0.00 0.00  -   -  -
  QoQ % -1.82% -29.94% 0.00% 0.00% - - -
  Horiz. % 68.79% 70.06% 100.00% - - - -
P/EPS 17.12 18.91 35.30 0.00 0.00  -   -  -
  QoQ % -9.47% -46.43% 0.00% 0.00% - - -
  Horiz. % 48.50% 53.57% 100.00% - - - -
EY 5.84 5.29 2.83 0.00 0.00  -   -  -
  QoQ % 10.40% 86.93% 0.00% 0.00% - - -
  Horiz. % 206.36% 186.93% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.42 1.11 1.20 0.00 0.00  -   -  -
  QoQ % 27.93% -7.50% 0.00% 0.00% - - -
  Horiz. % 118.33% 92.50% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Date 26/06/14 - - - -  -   -  -
Price 0.8850 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 1.13 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/EPS 17.82 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
EY 5.61 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.47 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.060.00 
 KOTRA 3.100.00 
 UCREST 0.170.00 
 PUC 0.150.00 
 WILLOW 0.4650.00 
 EAH-WE 0.0050.00 
 IRIS 0.1550.00 
 BTECH 0.240.00 
 3A 0.800.00 
 FGV-C89 0.0050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers