Highlights

[SOLID] QoQ TTM Result on 2013-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 09-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jul-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Revenue 118,080 89,818 58,414 27,104 0  -   -  -
  QoQ % 31.47% 53.76% 115.52% 0.00% - - -
  Horiz. % 435.66% 331.38% 215.52% 100.00% - - -
PBT 10,924 7,737 4,222 1,807 0  -   -  -
  QoQ % 41.19% 83.25% 133.65% 0.00% - - -
  Horiz. % 604.54% 428.17% 233.65% 100.00% - - -
Tax -3,478 -2,517 -1,588 -614 0  -   -  -
  QoQ % -38.18% -58.50% -158.63% 0.00% - - -
  Horiz. % 566.45% 409.93% 258.63% 100.00% - - -
NP 7,446 5,220 2,634 1,193 0  -   -  -
  QoQ % 42.64% 98.18% 120.79% 0.00% - - -
  Horiz. % 624.14% 437.55% 220.79% 100.00% - - -
NP to SH 7,455 5,202 2,590 1,162 0  -   -  -
  QoQ % 43.31% 100.85% 122.89% 0.00% - - -
  Horiz. % 641.57% 447.68% 222.89% 100.00% - - -
Tax Rate 31.84 % 32.53 % 37.61 % 33.98 % - %  -  %  -  % -
  QoQ % -2.12% -13.51% 10.68% 0.00% - - -
  Horiz. % 93.70% 95.73% 110.68% 100.00% - - -
Total Cost 110,634 84,598 55,780 25,911 0  -   -  -
  QoQ % 30.78% 51.66% 115.28% 0.00% - - -
  Horiz. % 426.98% 326.49% 215.28% 100.00% - - -
Net Worth 90,080 88,601 76,071 65,578 -  -   -  -
  QoQ % 1.67% 16.47% 16.00% 0.00% - - -
  Horiz. % 137.36% 135.11% 116.00% 100.00% - - -
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Div 0 0 0 0 0  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Net Worth 90,080 88,601 76,071 65,578 -  -   -  -
  QoQ % 1.67% 16.47% 16.00% 0.00% - - -
  Horiz. % 137.36% 135.11% 116.00% 100.00% - - -
NOSH 150,133 150,172 133,457 115,049 -  -   -  -
  QoQ % -0.03% 12.52% 16.00% 0.00% - - -
  Horiz. % 130.49% 130.53% 116.00% 100.00% - - -
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
NP Margin 6.31 % 5.81 % 4.51 % 4.40 % - %  -  %  -  % -
  QoQ % 8.61% 28.82% 2.50% 0.00% - - -
  Horiz. % 143.41% 132.05% 102.50% 100.00% - - -
ROE 8.28 % 5.87 % 3.40 % 1.77 % - %  -  %  -  % -
  QoQ % 41.06% 72.65% 92.09% 0.00% - - -
  Horiz. % 467.80% 331.64% 192.09% 100.00% - - -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
RPS 78.65 59.81 43.77 23.56 -  -   -  -
  QoQ % 31.50% 36.65% 85.78% 0.00% - - -
  Horiz. % 333.83% 253.86% 185.78% 100.00% - - -
EPS 4.97 3.46 1.94 1.01 -  -   -  -
  QoQ % 43.64% 78.35% 92.08% 0.00% - - -
  Horiz. % 492.08% 342.57% 192.08% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.6000 0.5900 0.5700 0.5700 0.0000  -   -  -
  QoQ % 1.69% 3.51% 0.00% 0.00% - - -
  Horiz. % 105.26% 103.51% 100.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 393,271
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
RPS 30.03 22.84 14.85 6.89 -  -   -  -
  QoQ % 31.48% 53.80% 115.53% 0.00% - - -
  Horiz. % 435.85% 331.49% 215.53% 100.00% - - -
EPS 1.90 1.32 0.66 0.30 -  -   -  -
  QoQ % 43.94% 100.00% 120.00% 0.00% - - -
  Horiz. % 633.33% 440.00% 220.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.2291 0.2253 0.1934 0.1668 0.0000  -   -  -
  QoQ % 1.69% 16.49% 15.95% 0.00% - - -
  Horiz. % 137.35% 135.07% 115.95% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Date 30/04/14 30/01/14 31/10/13 - -  -   -  -
Price 0.8500 0.6550 0.6850 0.0000 0.0000  -   -  -
P/RPS 1.08 1.10 1.57 0.00 0.00  -   -  -
  QoQ % -1.82% -29.94% 0.00% 0.00% - - -
  Horiz. % 68.79% 70.06% 100.00% - - - -
P/EPS 17.12 18.91 35.30 0.00 0.00  -   -  -
  QoQ % -9.47% -46.43% 0.00% 0.00% - - -
  Horiz. % 48.50% 53.57% 100.00% - - - -
EY 5.84 5.29 2.83 0.00 0.00  -   -  -
  QoQ % 10.40% 86.93% 0.00% 0.00% - - -
  Horiz. % 206.36% 186.93% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.42 1.11 1.20 0.00 0.00  -   -  -
  QoQ % 27.93% -7.50% 0.00% 0.00% - - -
  Horiz. % 118.33% 92.50% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13  -   -  CAGR
Date 26/06/14 - - - -  -   -  -
Price 0.8850 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 1.13 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/EPS 17.82 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
EY 5.61 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.47 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers