Highlights

[REACH] QoQ TTM Result on 2017-09-30 [#3]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     446.86%    YoY -     102.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 181,904 154,971 157,115 122,462 85,362 44,625 0 -
  QoQ % 17.38% -1.36% 28.30% 43.46% 91.29% 0.00% -
  Horiz. % 407.63% 347.27% 352.08% 274.42% 191.29% 100.00% -
PBT -109,950 -145,586 -121,735 70,062 -40,100 -17,022 0 -
  QoQ % 24.48% -19.59% -273.75% 274.72% -135.58% 0.00% -
  Horiz. % 645.93% 855.28% 715.16% -411.60% 235.58% 100.00% -
Tax -33,599 -23,797 -38,129 -823 1,086 -740 0 -
  QoQ % -41.19% 37.59% -4,532.93% -175.78% 246.76% 0.00% -
  Horiz. % 4,540.41% 3,215.81% 5,152.57% 111.22% -146.76% 100.00% -
NP -143,549 -169,383 -159,864 69,239 -39,014 -17,762 0 -
  QoQ % 15.25% -5.95% -330.89% 277.47% -119.65% 0.00% -
  Horiz. % 808.18% 953.63% 900.03% -389.82% 219.65% 100.00% -
NP to SH -81,881 -107,641 -104,374 84,154 -24,262 -9,729 0 -
  QoQ % 23.93% -3.13% -224.03% 446.86% -149.38% 0.00% -
  Horiz. % 841.62% 1,106.39% 1,072.81% -864.98% 249.38% 100.00% -
Tax Rate - % - % - % 1.17 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 325,453 324,354 316,979 53,223 124,376 62,387 0 -
  QoQ % 0.34% 2.33% 495.57% -57.21% 99.36% 0.00% -
  Horiz. % 521.67% 519.91% 508.09% 85.31% 199.36% 100.00% -
Net Worth 811,345 789,417 822,309 953,879 975,807 1,008,699 1,009,638 -13.60%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% -0.09% -
  Horiz. % 80.36% 78.19% 81.45% 94.48% 96.65% 99.91% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 811,345 789,417 822,309 953,879 975,807 1,008,699 1,009,638 -13.60%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% -0.09% -
  Horiz. % 80.36% 78.19% 81.45% 94.48% 96.65% 99.91% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 -8.98%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -13.12% -
  Horiz. % 86.88% 86.88% 86.88% 86.88% 86.88% 86.88% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -78.91 % -109.30 % -101.75 % 56.54 % -45.70 % -39.80 % - % -
  QoQ % 27.80% -7.42% -279.96% 223.72% -14.82% 0.00% -
  Horiz. % 198.27% 274.62% 255.65% -142.06% 114.82% 100.00% -
ROE -10.09 % -13.64 % -12.69 % 8.82 % -2.49 % -0.96 % - % -
  QoQ % 26.03% -7.49% -243.88% 454.22% -159.38% 0.00% -
  Horiz. % 1,051.04% 1,420.83% 1,321.88% -918.75% 259.38% 100.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.59 14.13 14.33 11.17 7.79 4.07 - -
  QoQ % 17.41% -1.40% 28.29% 43.39% 91.40% 0.00% -
  Horiz. % 407.62% 347.17% 352.09% 274.45% 191.40% 100.00% -
EPS -7.47 -9.82 -9.52 7.68 -2.21 -0.89 - -
  QoQ % 23.93% -3.15% -223.96% 447.51% -148.31% 0.00% -
  Horiz. % 839.33% 1,103.37% 1,069.66% -862.92% 248.31% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 0.8000 -5.08%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% 15.00% -
  Horiz. % 92.50% 90.00% 93.75% 108.75% 111.25% 115.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.59 14.13 14.33 11.17 7.79 4.07 - -
  QoQ % 17.41% -1.40% 28.29% 43.39% 91.40% 0.00% -
  Horiz. % 407.62% 347.17% 352.09% 274.45% 191.40% 100.00% -
EPS -7.47 -9.82 -9.52 7.68 -2.21 -0.89 - -
  QoQ % 23.93% -3.15% -223.96% 447.51% -148.31% 0.00% -
  Horiz. % 839.33% 1,103.37% 1,069.66% -862.92% 248.31% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 0.9209 -13.60%
  QoQ % 2.78% -4.00% -13.79% -2.25% -3.26% -0.10% -
  Horiz. % 80.36% 78.18% 81.44% 94.47% 96.64% 99.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2650 0.2950 0.4100 0.3900 0.4550 0.6050 0.6400 -
P/RPS 1.60 2.09 2.86 3.49 5.84 14.86 0.00 -
  QoQ % -23.44% -26.92% -18.05% -40.24% -60.70% 0.00% -
  Horiz. % 10.77% 14.06% 19.25% 23.49% 39.30% 100.00% -
P/EPS -3.55 -3.00 -4.31 5.08 -20.56 -68.18 0.00 -
  QoQ % -18.33% 30.39% -184.84% 124.71% 69.84% 0.00% -
  Horiz. % 5.21% 4.40% 6.32% -7.45% 30.16% 100.00% -
EY -28.18 -33.28 -23.22 19.68 -4.86 -1.47 0.00 -
  QoQ % 15.32% -43.32% -217.99% 504.94% -230.61% 0.00% -
  Horiz. % 1,917.01% 2,263.95% 1,579.59% -1,338.78% 330.61% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.41 0.55 0.45 0.51 0.66 0.80 -41.36%
  QoQ % -12.20% -25.45% 22.22% -11.76% -22.73% -17.50% -
  Horiz. % 45.00% 51.25% 68.75% 56.25% 63.75% 82.50% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 28/02/18 29/11/17 24/08/17 - 28/02/17 -
Price 0.2500 0.2850 0.3600 0.4300 0.3350 0.0000 0.6200 -
P/RPS 1.51 2.02 2.51 3.85 4.30 0.00 0.00 -
  QoQ % -25.25% -19.52% -34.81% -10.47% 0.00% 0.00% -
  Horiz. % 35.12% 46.98% 58.37% 89.53% 100.00% - -
P/EPS -3.35 -2.90 -3.78 5.60 -15.14 0.00 0.00 -
  QoQ % -15.52% 23.28% -167.50% 136.99% 0.00% 0.00% -
  Horiz. % 22.13% 19.15% 24.97% -36.99% 100.00% - -
EY -29.87 -34.45 -26.44 17.85 -6.61 0.00 0.00 -
  QoQ % 13.29% -30.30% -248.12% 370.05% 0.00% 0.00% -
  Horiz. % 451.89% 521.18% 400.00% -270.05% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.40 0.48 0.49 0.38 0.00 0.78 -42.60%
  QoQ % -15.00% -16.67% -2.04% 28.95% 0.00% 0.00% -
  Horiz. % 43.59% 51.28% 61.54% 62.82% 48.72% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS