Highlights

[REACH] QoQ TTM Result on 2019-09-30 [#3]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 26-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -10.97%    YoY -     12.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 112,631 142,719 170,812 202,349 207,977 228,577 220,284 -36.08%
  QoQ % -21.08% -16.45% -15.59% -2.71% -9.01% 3.76% -
  Horiz. % 51.13% 64.79% 77.54% 91.86% 94.41% 103.76% 100.00%
PBT -280,062 -196,313 -199,813 -46,954 -43,654 -21,752 -42,509 251.84%
  QoQ % -42.66% 1.75% -325.55% -7.56% -100.69% 48.83% -
  Horiz. % 658.83% 461.82% 470.05% 110.46% 102.69% 51.17% 100.00%
Tax 79,025 32,218 30,266 -19,223 -24,164 -24,490 -18,259 -
  QoQ % 145.28% 6.45% 257.45% 20.45% 1.33% -34.13% -
  Horiz. % -432.80% -176.45% -165.76% 105.28% 132.34% 134.13% 100.00%
NP -201,037 -164,095 -169,547 -66,177 -67,818 -46,242 -60,768 122.19%
  QoQ % -22.51% 3.22% -156.20% 2.42% -46.66% 23.90% -
  Horiz. % 330.83% 270.04% 279.01% 108.90% 111.60% 76.10% 100.00%
NP to SH -145,107 -124,086 -141,571 -65,358 -58,898 -36,285 -44,433 120.28%
  QoQ % -16.94% 12.35% -116.61% -10.97% -62.32% 18.34% -
  Horiz. % 326.57% 279.27% 318.62% 147.09% 132.55% 81.66% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 313,668 306,814 340,359 268,526 275,795 274,819 281,052 7.60%
  QoQ % 2.23% -9.86% 26.75% -2.64% 0.36% -2.22% -
  Horiz. % 111.60% 109.17% 121.10% 95.54% 98.13% 97.78% 100.00%
Net Worth 624,955 668,811 690,740 822,309 833,273 833,273 844,237 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 624,955 668,811 690,740 822,309 833,273 833,273 844,237 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -178.49 % -114.98 % -99.26 % -32.70 % -32.61 % -20.23 % -27.59 % 247.59%
  QoQ % -55.24% -15.84% -203.55% -0.28% -61.20% 26.68% -
  Horiz. % 646.94% 416.75% 359.77% 118.52% 118.19% 73.32% 100.00%
ROE -23.22 % -18.55 % -20.50 % -7.95 % -7.07 % -4.35 % -5.26 % 169.35%
  QoQ % -25.18% 9.51% -157.86% -12.45% -62.53% 17.30% -
  Horiz. % 441.44% 352.66% 389.73% 151.14% 134.41% 82.70% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.27 13.02 15.58 18.46 18.97 20.85 20.09 -36.09%
  QoQ % -21.12% -16.43% -15.60% -2.69% -9.02% 3.78% -
  Horiz. % 51.12% 64.81% 77.55% 91.89% 94.43% 103.78% 100.00%
EPS -13.23 -11.32 -12.91 -5.96 -5.37 -3.31 -4.05 120.32%
  QoQ % -16.87% 12.32% -116.61% -10.99% -62.24% 18.27% -
  Horiz. % 326.67% 279.51% 318.77% 147.16% 132.59% 81.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.27 13.02 15.58 18.46 18.97 20.85 20.09 -36.09%
  QoQ % -21.12% -16.43% -15.60% -2.69% -9.02% 3.78% -
  Horiz. % 51.12% 64.81% 77.55% 91.89% 94.43% 103.78% 100.00%
EPS -13.23 -11.32 -12.91 -5.96 -5.37 -3.31 -4.05 120.32%
  QoQ % -16.87% 12.32% -116.61% -10.99% -62.24% 18.27% -
  Horiz. % 326.67% 279.51% 318.77% 147.16% 132.59% 81.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0750 0.0350 0.1650 0.1950 0.1900 0.3000 0.2950 -
P/RPS 0.73 0.27 1.06 1.06 1.00 1.44 1.47 -37.32%
  QoQ % 170.37% -74.53% 0.00% 6.00% -30.56% -2.04% -
  Horiz. % 49.66% 18.37% 72.11% 72.11% 68.03% 97.96% 100.00%
P/EPS -0.57 -0.31 -1.28 -3.27 -3.54 -9.07 -7.28 -81.73%
  QoQ % -83.87% 75.78% 60.86% 7.63% 60.97% -24.59% -
  Horiz. % 7.83% 4.26% 17.58% 44.92% 48.63% 124.59% 100.00%
EY -176.46 -323.36 -78.26 -30.57 -28.27 -11.03 -13.74 449.27%
  QoQ % 45.43% -313.19% -156.00% -8.14% -156.30% 19.72% -
  Horiz. % 1,284.28% 2,353.42% 569.58% 222.49% 205.75% 80.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.06 0.26 0.26 0.25 0.39 0.38 -51.12%
  QoQ % 116.67% -76.92% 0.00% 4.00% -35.90% 2.63% -
  Horiz. % 34.21% 15.79% 68.42% 68.42% 65.79% 102.63% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 -
Price 0.1000 0.0750 0.1100 0.1900 0.1850 0.2350 0.2950 -
P/RPS 0.97 0.58 0.71 1.03 0.98 1.13 1.47 -24.22%
  QoQ % 67.24% -18.31% -31.07% 5.10% -13.27% -23.13% -
  Horiz. % 65.99% 39.46% 48.30% 70.07% 66.67% 76.87% 100.00%
P/EPS -0.76 -0.66 -0.85 -3.19 -3.44 -7.10 -7.28 -77.86%
  QoQ % -15.15% 22.35% 73.35% 7.27% 51.55% 2.47% -
  Horiz. % 10.44% 9.07% 11.68% 43.82% 47.25% 97.53% 100.00%
EY -132.35 -150.90 -117.38 -31.37 -29.04 -14.08 -13.74 353.34%
  QoQ % 12.29% -28.56% -274.18% -8.02% -106.25% -2.47% -
  Horiz. % 963.25% 1,098.25% 854.29% 228.31% 211.35% 102.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.12 0.17 0.25 0.24 0.31 0.38 -39.26%
  QoQ % 50.00% -29.41% -32.00% 4.17% -22.58% -18.42% -
  Horiz. % 47.37% 31.58% 44.74% 65.79% 63.16% 81.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS