Highlights

[REACH] QoQ TTM Result on 2017-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -224.03%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 200,634 181,904 154,971 157,115 122,462 85,362 44,625 172.16%
  QoQ % 10.30% 17.38% -1.36% 28.30% 43.46% 91.29% -
  Horiz. % 449.60% 407.63% 347.27% 352.08% 274.42% 191.29% 100.00%
PBT -100,160 -109,950 -145,586 -121,735 70,062 -40,100 -17,022 225.58%
  QoQ % 8.90% 24.48% -19.59% -273.75% 274.72% -135.58% -
  Horiz. % 588.41% 645.93% 855.28% 715.16% -411.60% 235.58% 100.00%
Tax -41,168 -33,599 -23,797 -38,129 -823 1,086 -740 1,353.75%
  QoQ % -22.53% -41.19% 37.59% -4,532.93% -175.78% 246.76% -
  Horiz. % 5,563.24% 4,540.41% 3,215.81% 5,152.57% 111.22% -146.76% 100.00%
NP -141,328 -143,549 -169,383 -159,864 69,239 -39,014 -17,762 298.05%
  QoQ % 1.55% 15.25% -5.95% -330.89% 277.47% -119.65% -
  Horiz. % 795.68% 808.18% 953.63% 900.03% -389.82% 219.65% 100.00%
NP to SH -74,694 -81,881 -107,641 -104,374 84,154 -24,262 -9,729 288.69%
  QoQ % 8.78% 23.93% -3.13% -224.03% 446.86% -149.38% -
  Horiz. % 767.75% 841.62% 1,106.39% 1,072.81% -864.98% 249.38% 100.00%
Tax Rate - % - % - % - % 1.17 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 341,962 325,453 324,354 316,979 53,223 124,376 62,387 210.56%
  QoQ % 5.07% 0.34% 2.33% 495.57% -57.21% 99.36% -
  Horiz. % 548.13% 521.67% 519.91% 508.09% 85.31% 199.36% 100.00%
Net Worth 800,381 811,345 789,417 822,309 953,879 975,807 1,008,699 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 800,381 811,345 789,417 822,309 953,879 975,807 1,008,699 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -70.44 % -78.91 % -109.30 % -101.75 % 56.54 % -45.70 % -39.80 % 46.26%
  QoQ % 10.73% 27.80% -7.42% -279.96% 223.72% -14.82% -
  Horiz. % 176.98% 198.27% 274.62% 255.65% -142.06% 114.82% 100.00%
ROE -9.33 % -10.09 % -13.64 % -12.69 % 8.82 % -2.49 % -0.96 % 354.79%
  QoQ % 7.53% 26.03% -7.49% -243.88% 454.22% -159.38% -
  Horiz. % 971.88% 1,051.04% 1,420.83% 1,321.88% -918.75% 259.38% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.30 16.59 14.13 14.33 11.17 7.79 4.07 172.17%
  QoQ % 10.31% 17.41% -1.40% 28.29% 43.39% 91.40% -
  Horiz. % 449.63% 407.62% 347.17% 352.09% 274.45% 191.40% 100.00%
EPS -6.81 -7.47 -9.82 -9.52 7.68 -2.21 -0.89 287.82%
  QoQ % 8.84% 23.93% -3.15% -223.96% 447.51% -148.31% -
  Horiz. % 765.17% 839.33% 1,103.37% 1,069.66% -862.92% 248.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7300 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.30 16.59 14.13 14.33 11.17 7.79 4.07 172.17%
  QoQ % 10.31% 17.41% -1.40% 28.29% 43.39% 91.40% -
  Horiz. % 449.63% 407.62% 347.17% 352.09% 274.45% 191.40% 100.00%
EPS -6.81 -7.47 -9.82 -9.52 7.68 -2.21 -0.89 287.82%
  QoQ % 8.84% 23.93% -3.15% -223.96% 447.51% -148.31% -
  Horiz. % 765.17% 839.33% 1,103.37% 1,069.66% -862.92% 248.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7300 0.7400 0.7200 0.7500 0.8700 0.8900 0.9200 -14.28%
  QoQ % -1.35% 2.78% -4.00% -13.79% -2.25% -3.26% -
  Horiz. % 79.35% 80.43% 78.26% 81.52% 94.57% 96.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.4400 0.2650 0.2950 0.4100 0.3900 0.4550 0.6050 -
P/RPS 2.40 1.60 2.09 2.86 3.49 5.84 14.86 -70.31%
  QoQ % 50.00% -23.44% -26.92% -18.05% -40.24% -60.70% -
  Horiz. % 16.15% 10.77% 14.06% 19.25% 23.49% 39.30% 100.00%
P/EPS -6.46 -3.55 -3.00 -4.31 5.08 -20.56 -68.18 -79.19%
  QoQ % -81.97% -18.33% 30.39% -184.84% 124.71% 69.84% -
  Horiz. % 9.47% 5.21% 4.40% 6.32% -7.45% 30.16% 100.00%
EY -15.48 -28.18 -33.28 -23.22 19.68 -4.86 -1.47 379.75%
  QoQ % 45.07% 15.32% -43.32% -217.99% 504.94% -230.61% -
  Horiz. % 1,053.06% 1,917.01% 2,263.95% 1,579.59% -1,338.78% 330.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.36 0.41 0.55 0.45 0.51 0.66 -6.15%
  QoQ % 66.67% -12.20% -25.45% 22.22% -11.76% -22.73% -
  Horiz. % 90.91% 54.55% 62.12% 83.33% 68.18% 77.27% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 27/08/18 25/05/18 28/02/18 29/11/17 24/08/17 - -
Price 0.3250 0.2500 0.2850 0.3600 0.4300 0.3350 0.0000 -
P/RPS 1.78 1.51 2.02 2.51 3.85 4.30 0.00 -
  QoQ % 17.88% -25.25% -19.52% -34.81% -10.47% 0.00% -
  Horiz. % 41.40% 35.12% 46.98% 58.37% 89.53% 100.00% -
P/EPS -4.77 -3.35 -2.90 -3.78 5.60 -15.14 0.00 -
  QoQ % -42.39% -15.52% 23.28% -167.50% 136.99% 0.00% -
  Horiz. % 31.51% 22.13% 19.15% 24.97% -36.99% 100.00% -
EY -20.96 -29.87 -34.45 -26.44 17.85 -6.61 0.00 -
  QoQ % 29.83% 13.29% -30.30% -248.12% 370.05% 0.00% -
  Horiz. % 317.10% 451.89% 521.18% 400.00% -270.05% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.34 0.40 0.48 0.49 0.38 0.00 -
  QoQ % 32.35% -15.00% -16.67% -2.04% 28.95% 0.00% -
  Horiz. % 118.42% 89.47% 105.26% 126.32% 128.95% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS