Highlights

[REACH] QoQ TTM Result on 2019-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 02-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -116.61%    YoY -     -218.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 94,862 112,631 142,719 170,812 202,349 207,977 228,577 -44.27%
  QoQ % -15.78% -21.08% -16.45% -15.59% -2.71% -9.01% -
  Horiz. % 41.50% 49.27% 62.44% 74.73% 88.53% 90.99% 100.00%
PBT -313,223 -280,062 -196,313 -199,813 -46,954 -43,654 -21,752 489.02%
  QoQ % -11.84% -42.66% 1.75% -325.55% -7.56% -100.69% -
  Horiz. % 1,439.97% 1,287.52% 902.51% 918.60% 215.86% 200.69% 100.00%
Tax 92,663 79,025 32,218 30,266 -19,223 -24,164 -24,490 -
  QoQ % 17.26% 145.28% 6.45% 257.45% 20.45% 1.33% -
  Horiz. % -378.37% -322.68% -131.56% -123.59% 78.49% 98.67% 100.00%
NP -220,560 -201,037 -164,095 -169,547 -66,177 -67,818 -46,242 182.55%
  QoQ % -9.71% -22.51% 3.22% -156.20% 2.42% -46.66% -
  Horiz. % 476.97% 434.75% 354.86% 366.65% 143.11% 146.66% 100.00%
NP to SH -158,958 -145,107 -124,086 -141,571 -65,358 -58,898 -36,285 167.01%
  QoQ % -9.55% -16.94% 12.35% -116.61% -10.97% -62.32% -
  Horiz. % 438.08% 399.91% 341.98% 390.16% 180.12% 162.32% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 315,422 313,668 306,814 340,359 268,526 275,795 274,819 9.59%
  QoQ % 0.56% 2.23% -9.86% 26.75% -2.64% 0.36% -
  Horiz. % 114.77% 114.14% 111.64% 123.85% 97.71% 100.36% 100.00%
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -232.51 % -178.49 % -114.98 % -99.26 % -32.70 % -32.61 % -20.23 % 407.03%
  QoQ % -30.26% -55.24% -15.84% -203.55% -0.28% -61.20% -
  Horiz. % 1,149.33% 882.30% 568.36% 490.66% 161.64% 161.20% 100.00%
ROE -27.35 % -23.22 % -18.55 % -20.50 % -7.95 % -7.07 % -4.35 % 239.51%
  QoQ % -17.79% -25.18% 9.51% -157.86% -12.45% -62.53% -
  Horiz. % 628.74% 533.79% 426.44% 471.26% 182.76% 162.53% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.65 10.27 13.02 15.58 18.46 18.97 20.85 -44.29%
  QoQ % -15.77% -21.12% -16.43% -15.60% -2.69% -9.02% -
  Horiz. % 41.49% 49.26% 62.45% 74.72% 88.54% 90.98% 100.00%
EPS -14.50 -13.23 -11.32 -12.91 -5.96 -5.37 -3.31 167.01%
  QoQ % -9.60% -16.87% 12.32% -116.61% -10.99% -62.24% -
  Horiz. % 438.07% 399.70% 341.99% 390.03% 180.06% 162.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.65 10.27 13.02 15.58 18.46 18.97 20.85 -44.29%
  QoQ % -15.77% -21.12% -16.43% -15.60% -2.69% -9.02% -
  Horiz. % 41.49% 49.26% 62.45% 74.72% 88.54% 90.98% 100.00%
EPS -14.50 -13.23 -11.32 -12.91 -5.96 -5.37 -3.31 167.01%
  QoQ % -9.60% -16.87% 12.32% -116.61% -10.99% -62.24% -
  Horiz. % 438.07% 399.70% 341.99% 390.03% 180.06% 162.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 -21.31%
  QoQ % -7.02% -6.56% -3.17% -16.00% -1.32% 0.00% -
  Horiz. % 69.74% 75.00% 80.26% 82.89% 98.68% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.0750 0.0750 0.0350 0.1650 0.1950 0.1900 0.3000 -
P/RPS 0.87 0.73 0.27 1.06 1.06 1.00 1.44 -28.47%
  QoQ % 19.18% 170.37% -74.53% 0.00% 6.00% -30.56% -
  Horiz. % 60.42% 50.69% 18.75% 73.61% 73.61% 69.44% 100.00%
P/EPS -0.52 -0.57 -0.31 -1.28 -3.27 -3.54 -9.07 -85.05%
  QoQ % 8.77% -83.87% 75.78% 60.86% 7.63% 60.97% -
  Horiz. % 5.73% 6.28% 3.42% 14.11% 36.05% 39.03% 100.00%
EY -193.31 -176.46 -323.36 -78.26 -30.57 -28.27 -11.03 571.20%
  QoQ % -9.55% 45.43% -313.19% -156.00% -8.14% -156.30% -
  Horiz. % 1,752.58% 1,599.82% 2,931.64% 709.52% 277.15% 256.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.13 0.06 0.26 0.26 0.25 0.39 -49.40%
  QoQ % 7.69% 116.67% -76.92% 0.00% 4.00% -35.90% -
  Horiz. % 35.90% 33.33% 15.38% 66.67% 66.67% 64.10% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 -
Price 0.1000 0.1000 0.0750 0.1100 0.1900 0.1850 0.2350 -
P/RPS 1.16 0.97 0.58 0.71 1.03 0.98 1.13 1.76%
  QoQ % 19.59% 67.24% -18.31% -31.07% 5.10% -13.27% -
  Horiz. % 102.65% 85.84% 51.33% 62.83% 91.15% 86.73% 100.00%
P/EPS -0.69 -0.76 -0.66 -0.85 -3.19 -3.44 -7.10 -78.77%
  QoQ % 9.21% -15.15% 22.35% 73.35% 7.27% 51.55% -
  Horiz. % 9.72% 10.70% 9.30% 11.97% 44.93% 48.45% 100.00%
EY -144.98 -132.35 -150.90 -117.38 -31.37 -29.04 -14.08 371.29%
  QoQ % -9.54% 12.29% -28.56% -274.18% -8.02% -106.25% -
  Horiz. % 1,029.69% 939.99% 1,071.73% 833.66% 222.80% 206.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.18 0.12 0.17 0.25 0.24 0.31 -27.78%
  QoQ % 5.56% 50.00% -29.41% -32.00% 4.17% -22.58% -
  Horiz. % 61.29% 58.06% 38.71% 54.84% 80.65% 77.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

476  366  558  876 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.02-0.005 
 PASUKGB 0.075-0.015 
 SERBADK 0.35+0.035 
 YONGTAI 0.14-0.02 
 TFP 0.19-0.025 
 KNM 0.255+0.005 
 EAH 0.020.00 
 TIGER-OR 0.0050.00 
 KANGER 0.055+0.005 
 DNEX 0.775+0.015 
PARTNERS & BROKERS